(FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | (Q1)Mar 31, 2019 | (FY)Dec 31, 2018 | (Q4)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -47.58%3.3M | 110.12%6.29M | -28.70%2.99M | 997.22%4.2M | 244.75%1.16M | 8,600.00%696K | 746.92%2.2M | 123.44%143K | -117.61%-468K | -124.78%-800K |
Net profit before non-cash adjustment | 100.54%29K | -5.46%-5.33M | 55.06%-5.06M | -216.48%-11.25M | -85.24%-5.61M | -398.41%-1.5M | -566.87%-2.23M | -174.39%-1.91M | -374.00%-3.56M | -247.42%-3.03M |
Total adjustment of non-cash items | -28.59%3.52M | -19.49%4.93M | -32.06%6.13M | 27.44%9.02M | 13.66%5.43M | 132.58%1.54M | 39.66%898K | 15.57%1.14M | 88.94%7.07M | 322.17%4.78M |
-Depreciation and amortization | -23.53%3.18M | -6.27%4.16M | -5.15%4.44M | 32.95%4.68M | 58.73%1.35M | 103.82%1.71M | 0.51%788K | 11.62%836K | 8.48%3.52M | 26.76%848K |
-Reversal of impairment losses recognized in profit and loss | 86.87%-57K | -165.17%-434K | -77.69%666K | -3.68%2.99M | -3.70%3.25M | 9.09%-90K | -2.22%-92K | 4.55%-84K | 575.31%3.1M | 6,652.00%3.38M |
-Assets reserve and write-off | -106.74%-114K | 41.95%1.69M | 200.25%1.19M | 3,408.33%397K | 37.37%397K | --0 | --0 | --0 | 97.01%-12K | --289K |
-Disposal profit | 92.14%-86K | 27.65%-1.09M | -151,100.00%-1.51M | 97.56%-1K | -114.29%-1K | 102.00%1K | 93.75%-1K | --0 | -356.25%-41K | 800.00%7K |
-Net exchange gains and losses | 81.18%-64K | -226.87%-340K | 146.77%268K | -49.61%-573K | -83.78%6K | -339.04%-641K | 82.93%-49K | 753.85%111K | -243.45%-383K | -78.24%37K |
-Other non-cash items | -30.21%663K | -11.71%950K | -29.72%1.08M | 71.25%1.53M | 95.05%433K | 156.11%566K | -28.61%252K | -29.47%280K | -27.55%894K | 4.72%222K |
Changes in working capital | -103.77%-252K | 247.64%6.69M | -70.09%1.93M | 261.40%6.44M | 152.33%1.34M | 156.56%655K | 7,470.83%3.54M | 494.35%907K | -1,083.09%-3.99M | -6,032.56%-2.55M |
-Change in receivables | -149.45%-1.68M | 977.14%3.39M | -90.75%315K | 153.35%3.4M | 175.49%9.26M | -395.50%-6.89M | 205.14%2.86M | -129.13%-1.83M | -84.66%-6.38M | -69.42%-12.27M |
-Change in inventory | 130.08%639K | -390.53%-2.12M | -112.96%-433K | 116.53%3.34M | 442.74%2.13M | -111.84%-319K | 67.73%-1.3M | -18.91%2.83M | 127.68%1.54M | -4,869.23%-620K |
-Change in payables | -100.05%-3K | 127.45%5.52M | 866.53%2.43M | 111.16%251K | -135.36%-2.56M | 141.98%2.6M | -96.84%212K | 100.02%2K | -127.55%-2.25M | -0.47%7.24M |
-Changes in other current assets | 931.58%790K | 75.20%-95K | 31.73%-383K | -118.10%-561K | ---7.49M | --5.27M | --1.76M | ---100K | 490.48%3.1M | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -34.34%-446K | 30.54%-332K | -30.25%-478K | -13.27%-367K | -24.64%-86K | -123.92%-72K | -241.67%-85K | 79.87%-124K | 44.14%-324K | -346.43%-69K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -52.14%2.85M | 136.84%5.96M | -34.34%2.52M | 583.84%3.83M | 223.36%1.07M | 101.94%624K | 561.56%2.12M | 103.44%19K | -138.13%-792K | -126.68%-869K |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -558.82%-390K | -96.76%85K | 361.35%2.62M | 6.08%-1M | -229.79%-305K | 29.15%-333K | 42.35%-343K | 90.38%-23K | 50.74%-1.07M | 122.19%235K |
Net business purchase and sale | 900.00%150K | 103.42%15K | ---439K | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | 77.29%-57K | -318.33%-251K | 43.93%-60K | 65.15%-107K | 71.43%-22K | 64.71%-48K | 77.22%-18K | -26.67%-19K | 35.10%-307K | ---77K |
Interest received (cash flow from investment activities) | -57.14%3K | 16.67%7K | -95.86%6K | 752.94%145K | 6,550.00%133K | -50.00%3K | -128.57%-2K | 450.00%11K | -22.73%17K | 0.00%2K |
Investing cash flow | -104.17%-294K | -106.76%-144K | 320.60%2.13M | 28.92%-966K | -221.25%-194K | 37.00%-378K | 45.58%-363K | 87.70%-31K | 48.15%-1.36M | 114.80%160K |
Financing cash flow | ||||||||||
Net issuance payments of debt | 171.71%644K | 39.37%-898K | -135.83%-1.48M | -121.08%-628K | 25.40%1.82M | -68.49%824K | 21.85%-1.82M | -216.48%-1.45M | 233.97%2.98M | 6,800.00%1.45M |
Increase or decrease of lease financing | 19.18%-2.52M | -6.22%-3.12M | -13.03%-2.94M | -290.54%-2.6M | -28.15%-824K | -718.57%-1.47M | -73.03%-154K | 8.19%-157K | -94.17%-666K | -2,822.73%-643K |
Cash dividends for minorities | ---- | ---- | -100.00%-210K | 46.15%-105K | ---1K | --0 | 46.67%-104K | ---- | ---195K | --0 |
Interest paid (cash flow from financing activities) | -15.08%-603K | 36.33%-524K | 23.94%-823K | -18.38%-1.08M | -20.26%-273K | -13.22%-257K | -10.13%-261K | -30.49%-291K | -11.06%-914K | 5.81%-227K |
Financing cash flow | 45.37%-2.48M | 16.67%-4.55M | -23.51%-5.45M | -466.78%-4.42M | 24.18%719K | -134.25%-899K | 17.93%-2.34M | -323.18%-1.9M | 539.42%1.2M | 339.26%579K |
Net cash flow | ||||||||||
Beginning cash position | 180.24%2.13M | -46.96%759K | -54.16%1.43M | -25.06%3.12M | -102.51%-83K | -45.61%582K | -71.15%1.21M | -25.04%3.12M | -20.75%4.17M | 44.30%3.3M |
Current changes in cash | -94.09%75K | 257.37%1.27M | 47.94%-807K | -63.67%-1.55M | 1,328.46%1.6M | -127.98%-653K | 81.70%-585K | -4,250.00%-1.91M | -15.77%-947K | -106.72%-130K |
Effect of exchange rate changes | -214.29%-112K | -27.41%98K | 195.74%135K | -45.36%-141K | -60.78%-82K | 88.12%-12K | -179.66%-47K | --0 | 64.47%-97K | 10.53%-51K |
End cash Position | -1.74%2.09M | 180.24%2.13M | -46.96%759K | -54.16%1.43M | -54.16%1.43M | -102.51%-83K | -45.61%582K | -71.15%1.21M | -25.06%3.12M | -25.06%3.12M |
Free cash flow | -55.81%2.43M | 163.60%5.5M | -26.17%2.09M | 244.14%2.83M | 216.39%767K | 237.91%291K | 745.09%1.77M | 99.51%-4K | -787.78%-1.96M | -129.98%-659K |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data