(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -106.08%-63.39M | 41.13%3.44B | -116.45%-95.5M | -52.99%593.27M | 538.43%1.04B | 884.67%2.44B | 932.71%580.4M | 675.42%1.26B | ||
Net income from continuing operations | -42.58%-1.05B | -229.54%-2.38B | ---- | 19.86%-1.61B | 100.96%23.91M | -127.62%-736.64M | 82.85%-722.37M | ---- | 8.25%-2.02B | -313.45%-2.48B |
Operating gains losses | 303.40%627.18M | 53.46%-1.07B | ---- | -56.94%465.2M | -154.86%-820.08M | 91.72%-308.34M | -523.18%-2.31B | ---- | -20.71%1.08B | 162.73%1.49B |
Depreciation and amortization | 8.25%614.5M | 14.79%2.4B | ---- | 19.99%625.5M | 31.15%627.17M | 8.74%567.65M | 35.62%2.09B | ---- | 49.24%521.3M | 36.90%478.2M |
Deferred tax | ---6.78M | --39.53M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Other non cash items | -17.47%927.18M | 31.86%5.11B | ---- | 104.14%1.9B | 15.47%1.22B | 24.12%1.12B | 14.16%3.88B | ---- | 8.83%930.7M | 61.61%1.05B |
Change In working capital | -306.54%-775.76M | -0.92%1.13B | ---- | -789.98%-867.3M | -79.47%236.65M | 177.68%375.59M | 309.36%1.14B | ---- | 141.29%125.7M | 630.08%1.15B |
-Change in receivables | -143.10%-194.46M | 178.61%912.75M | ---- | 60.07%-257.4M | 155.22%136.06M | 216.39%451.13M | -547.58%-1.16B | ---- | -52.32%-644.6M | -0.78%-246.4M |
-Change in inventory | -5,331.94%-81.57M | 3.75%-153.5M | ---- | ---- | --2.38M | 105.07%1.56M | -0.23%-159.49M | ---- | ---- | ---- |
-Change in prepaid assets | -19.39%-581.11M | -170.42%-3.34B | ---- | 43.09%-141.2M | -192.49%-678.29M | -711.07%-486.74M | -142.98%-1.24B | ---- | -91.88%-248.1M | -414.19%-231.9M |
-Change in payables and accrued expense | -51.11%295.08M | 21.38%2.77B | ---- | -137.40%-188.6M | -33.07%351.23M | 311.83%603.53M | 1,381.13%2.28B | ---- | 715.75%504.3M | 407.05%524.8M |
-Change in other current assets | 12.55%-42.51M | 31.17%-128.12M | ---- | -61.84%-134M | 153.72%45.18M | -4,263.82%-48.61M | 41.51%-186.13M | ---- | 62.65%-82.8M | -205.82%-84.1M |
-Change in other current liabilities | -98.67%-94.45M | 44.61%1.21B | ---- | -123.21%-93.9M | -68.22%339.16M | 72.96%-47.54M | -14.99%834.66M | ---- | -31.95%404.5M | 190.47%1.07B |
-Change in other working capital | 21.48%-76.75M | -117.49%-134.31M | ---- | -127.13%-52.2M | -66.77%40.94M | -486.35%-97.74M | 517.85%768.09M | ---- | 550.59%192.4M | 2,904.88%123.2M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -106.06%-63.19M | 41.13%3.44B | 127.86%1.9B | -116.46%-95.5M | -52.98%593.27M | 538.43%1.04B | 884.67%2.44B | 147.07%833.33M | 931.09%580.1M | 675.11%1.26B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -433.01%-435.89M | -36.67%-874.48M | -392.92%-426.2M | 33.36%-221.83M | 63.97%-81.78M | 6.58%-639.85M | 201.68%145.5M | -171.98%-332.9M | ||
Capital expenditure reported | -464.68%-171.48M | 46.05%-338.99M | ---- | ---- | ---77.99M | ---30.37M | ---628.29M | ---- | ---- | ---- |
Net PPE purchase and sale | -1,998.01%-235.57M | -272.72%-372.67M | ---- | -164.62%-132.8M | 66.50%-91.5M | 93.90%-11.23M | 135.78%215.77M | ---- | 316.77%205.5M | -158.62%-273.1M |
Net intangibles purchase and sale | 28.23%-28.84M | 14.89%-168.97M | ---- | 39.21%-36.9M | -73.89%-52.34M | 6.04%-40.18M | -30.14%-198.53M | ---- | -25.93%-60.7M | -14.02%-30.1M |
Net business purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | -51.59%-30.32M | ---- | ---- | ---30.3M |
Net investment purchase and sale | ---- | --0 | ---- | --0 | ---- | ---- | -98.33%1.52M | ---- | 800.00%700K | -93.75%600K |
Net other investing changes | ---- | --6.15M | ---- | -256,400.00%-256.5M | ---- | ---- | ---- | ---- | ---100K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -433.01%-435.89M | -36.67%-874.48M | 35.81%-144.71M | -393.12%-426.2M | 33.36%-221.83M | 63.97%-81.78M | 6.58%-639.85M | 20.68%-225.43M | 201.61%145.4M | -171.98%-332.9M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 94.89%-59.44M | 66.86%-1.39B | 173.90%1.24B | 73.03%-220.04M | -65.27%-1.16B | -617.28%-4.2B | -143.20%-1.68B | -133.02%-816M | ||
Net issuance payments of debt | 158.46%250.11M | 97.95%-69.59M | ---- | 207.35%1.24B | 67.89%-210.08M | 39.19%-427.84M | -485.22%-3.39B | ---- | -69.34%-1.16B | -126.46%-654.2M |
Net common stock issuance | 11.70%-2.54M | -131.58%-6.01M | ---- | ---3.1M | --0 | -7,102.50%-2.88M | 217.43%19.02M | ---- | --0 | 43.75%-900K |
Net other financing activities | 58.07%-307M | -58.55%-1.32B | ---- | ---- | 92.79%-9.96M | ---732.09M | -1,508.89%-830.85M | ---- | ---520M | ---138M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 94.89%-59.44M | 66.86%-1.39B | -21.52%-1.25B | 173.90%1.24B | 72.26%-220.04M | -65.27%-1.16B | -617.28%-4.2B | -58.33%-1.03B | -143.20%-1.68B | -132.10%-793.1M |
Net cash flow | ||||||||||
Beginning cash position | 183.88%1.9B | -78.26%668.35M | ---- | -69.70%616.2M | -74.90%466.35M | -78.26%668.35M | 0.29%3.07B | ---- | -53.13%2.03B | -18.35%1.86B |
Current changes in cash | -177.27%-558.52M | 148.72%1.17B | ---- | 175.42%718.4M | 11.57%151.4M | 82.76%-201.44M | -1,215.75%-2.41B | ---- | -5.49%-952.5M | -93.63%135.7M |
Effect of exchange rate changes | -116.19%-1.22M | 8,328.08%56.72M | 58.96%-5.96M | 186.73%64.8M | -103.85%-1.54M | 98.82%-562K | -99.65%673K | -138.97%-14.52M | -88.53%22.6M | 161.13%40.1M |
End cash Position | 186.82%1.34B | 183.88%1.9B | ---- | 26.79%1.4B | -69.70%616.21M | -74.90%466.35M | -78.26%668.35M | ---- | -69.62%1.1B | -53.13%2.03B |
Free cash flow | -152.99%-509.4M | 150.18%2.47B | 249.98%926.47M | -408.37%-265.2M | -61.25%371.44M | 306.81%961.37M | 190.70%986.26M | -1,259.93%-617.73M | 140.41%86M | 372.79%958.6M |
Currency Unit | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data