Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
-53.39%76.21B
-10.45%163.51B
Net income from continuing operations
-18.93%102.13B
----
----
----
----
76.61%125.98B
----
----
----
----
Operating gains losses
-441.47%-78.48B
----
----
----
----
-149.02%-14.49B
----
----
----
----
Depreciation and amortization
10.97%47.12B
----
----
----
----
-4.60%42.46B
----
----
----
----
Deferred tax
-775.94%-2.53B
----
----
----
----
107.11%374M
----
----
----
----
Other non cash items
-268.14%-992M
----
----
----
----
183.33%590M
----
----
----
----
Change In working capital
6.01%-22.55B
----
----
----
----
-74.47%-23.99B
----
----
----
----
-Change in prepaid assets
-34.28%-67.93B
----
----
----
----
-34.47%-50.59B
----
----
----
----
-Change in payables and accrued expense
29.16%35.96B
----
----
----
----
24.50%27.84B
----
----
----
----
-Change in other working capital
860.61%9.42B
----
----
----
----
-182.05%-1.24B
----
----
----
----
Cash from discontinued investing activities
Operating cash flow
-53.39%76.21B
-65.81%9.41B
-49.19%36.03B
-67.88%10.1B
-38.54%20.67B
-10.45%163.51B
17.91%27.52B
9.58%70.92B
-36.14%31.44B
-25.76%33.64B
Cash flow from continuing investing activities
63.68%-67.34B
-749.59%-185.42B
Net PPE purchase and sale
-50.25%-125.52B
----
----
----
----
-163.43%-83.54B
----
----
----
----
Net intangibles purchase and sale
---874M
----
----
----
----
--0
----
----
----
----
Net business purchase and sale
272.40%12.11B
----
----
----
----
-86.61%-7.03B
----
----
----
----
Net investment purchase and sale
149.11%46.71B
----
----
----
----
-759.65%-95.11B
----
----
----
----
Net other investing changes
-9.85%238M
----
----
----
----
234.18%264M
----
----
----
----
Cash from discontinued investing activities
Investing cash flow
63.68%-67.34B
124.54%9.7B
76.83%-25.72B
-7,325.31%-69.65B
151.15%18.33B
-749.59%-185.42B
-295.13%-39.55B
-258.94%-111B
104.06%964M
-384.47%-35.83B
Cash flow from continuing financing activities
73.01%-20.57B
29.59%-76.22B
Net issuance payments of debt
-39.52%39.03B
----
----
----
----
2,518.01%64.53B
----
----
----
----
Net common stock issuance
92.39%-6.6B
----
----
----
----
1.42%-86.65B
----
----
----
----
Cash dividends paid
-16.01%-33.73B
----
----
----
----
-62.02%-29.08B
----
----
----
----
Net other financing activities
22.95%-19.28B
----
----
----
----
-414.71%-25.02B
----
----
----
----
Cash from discontinued financing activities
Financing cash flow
73.01%-20.57B
-265.72%-15B
-196.43%-13.74B
116.32%10.9B
86.05%-2.73B
29.59%-76.22B
92.41%-4.1B
182.79%14.25B
-439.35%-66.78B
20.51%-19.58B
Beginning cash position
-33.92%189.27B
-17.21%170.52B
-23.21%175.44B
-15.35%224.58B
-33.92%189.27B
24.80%286.42B
-30.16%205.97B
-18.69%228.47B
-0.67%265.31B
24.80%286.42B
Current changes in cash
88.08%-11.7B
125.49%4.11B
86.74%-3.43B
-41.51%-48.65B
266.56%36.27B
-286.81%-98.12B
-55.01%-16.13B
-255.86%-25.84B
-362.68%-34.38B
-165.46%-21.78B
Effect of exchange rate changes
-514.92%-4B
-86.82%-1.06B
-144.97%-1.5B
80.25%-485M
-245.37%-958M
-78.01%965M
-129.95%-569M
226.03%3.33B
-402.09%-2.46B
-84.74%659M
End cash Position
-8.30%173.57B
-8.30%173.57B
-17.21%170.52B
-23.21%175.44B
-15.35%224.58B
-33.92%189.27B
-33.92%189.27B
-30.16%205.97B
-18.69%228.47B
-0.67%265.31B
Free cash flow
-165.42%-50.72B
-101.07%-117.53B
-49.19%36.03B
-67.88%10.1B
-38.54%20.67B
-48.19%77.54B
-509.57%-58.45B
9.58%70.92B
-36.14%31.44B
-25.76%33.64B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
--
--