Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | ||||||||||
| Net income from continuing operations | -40.07%172M | -81.63%79M | -40.94%808M | 476.89%1.3B | 50.47%-786M | 215.26%287M | -13.83%430M | -12.42%1.37B | 135.89%225M | 67.26%-1.59B |
| Other non cash items | -163.75%-211M | -1,026.09%-213M | -107.04%-5M | 12,900.00%390M | 189.23%376M | -12.68%-80M | -39.47%23M | 175.53%71M | -94.83%3M | 164.04%130M |
| Change In working capital | -82.06%230M | 14.59%534M | -18.70%-3.13B | -65.15%871M | -48.42%1.76B | -29.56%1.28B | 1.08%466M | 17.26%-2.64B | 221.90%2.5B | 60.60%3.41B |
| -Change in receivables | -30.34%822M | -28.99%730M | 17.35%-2.31B | -97.09%42M | -49.52%629M | 7.86%1.18B | -26.47%1.03B | -21.79%-2.8B | 558.90%1.44B | --1.25B |
| -Change in inventory | -95.97%6M | 46.15%-217M | -39.75%-443M | -88.29%222M | -19.90%793M | -69.47%149M | -166.28%-403M | -66.84%-317M | 195.23%1.9B | --990M |
| -Change in other current assets | -157.29%-385M | 89.75%-29M | -320.00%-504M | -80.03%383M | -86.39%113M | 17.89%672M | -197.25%-283M | -152.63%-120M | 545.79%1.92B | --830M |
| -Change in other current liabilities | 5,400.00%265M | 80.50%435M | -5.94%-499M | 89.59%-76M | 1,490.00%159M | -135.71%-5M | 207.11%241M | 10.96%-471M | -50.83%-730M | --10M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -33.19%1.37B | -18.76%1.59B | -91.42%-982M | -14.36%6.95B | -18.91%3.46B | -23.60%2.05B | -10.42%1.95B | 49.51%-513M | 5.21%8.11B | -4.63%4.26B |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | ||||||||||
| Net PPE purchase and sale | 34.43%-973M | 28.85%-1.05B | 13.47%-816M | -14.88%-6.2B | -12.64%-2.29B | -21.54%-1.48B | -16.26%-1.48B | -8.77%-943M | -23.31%-5.4B | -8.54%-2.03B |
| Net business purchase and sale | 2,583.33%161M | 97.37%-4M | 116.67%3M | -570.37%-127M | 184.62%37M | 175.00%6M | ---152M | -181.82%-18M | -96.02%27M | -83.12%13M |
| Net investment purchase and sale | -117.91%-166M | -15.22%-916M | 35.38%-84M | 141.02%436M | 183.46%434M | 601.08%927M | -284.06%-795M | 18.24%-130M | 16.50%-1.06B | 59.22%-520M |
| Net other investing changes | -19.47%211M | 207.50%861M | -2.62%223M | -43.89%808M | -95.08%37M | 38.62%262M | 35.92%280M | -23.92%229M | 20.81%1.44B | -36.97%752M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -165.40%-767M | 48.21%-1.11B | 21.81%-674M | -1.80%-5.08B | 0.34%-1.78B | 76.41%-289M | -68.52%-2.15B | -22.62%-862M | -32.11%-4.99B | 4.79%-1.79B |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | ||||||||||
| Net common stock issuance | --0 | ---- | --0 | 34.29%-46M | ---26M | ---20M | --0 | --0 | 94.74%-70M | --0 |
| Cash dividends paid | 74.68%-20M | 33.55%-2.05B | ---- | -6.14%-3.28B | -433.33%-80M | ---79M | -0.32%-3.09B | ---37M | 4.74%-3.09B | 62.50%-15M |
| Net other financing activities | 16.32%-1.08B | -33.10%1.83B | -30.84%1.09B | 588.42%1.78B | 41.15%-1.23B | 22.44%-1.29B | 27.52%2.73B | -16.08%1.58B | -54.24%259M | 31.49%-2.1B |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 20.83%-1.1B | 37.01%-223M | -29.17%1.09B | 46.75%-1.55B | 36.55%-1.34B | 16.50%-1.39B | 62.10%-354M | -14.88%1.54B | 27.61%-2.91B | 32.39%-2.11B |
| Net cash flow | ||||||||||
| Beginning cash position | 12.92%2.52B | -16.55%2.33B | 11.32%2.92B | 4.29%2.62B | 12.27%2.57B | -9.90%2.23B | 8.74%2.79B | 4.29%2.62B | -4.12%2.52B | -28.02%2.29B |
| Current changes in cash | -234.23%-498M | 145.45%250M | -445.12%-566M | 47.91%318M | -7.73%334M | 280.10%371M | -1,733.33%-550M | 84.27%164M | 362.20%215M | 167.92%362M |
| Effect of exchange rate changes | ---- | -883.33%-59M | ---- | 80.19%-21M | ---- | ---- | ---6M | ---- | -324.00%-106M | ---- |
| End cash Position | -21.70%2.01B | 12.92%2.52B | -16.55%2.33B | 11.32%2.92B | 11.32%2.92B | 12.27%2.57B | -9.90%2.23B | 8.74%2.79B | 4.29%2.62B | 4.29%2.62B |
| Free cash flow | -29.93%398M | 12.95%532M | -23.49%-1.8B | -72.46%748M | -47.69%1.17B | -61.23%568M | -47.96%471M | 22.68%-1.46B | -18.54%2.72B | -14.14%2.23B |
| Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |