(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -42.09%818.16K | -42.09%818.16K | 400.21%594.26K | 69.32%790.95K | 5.90%907.27K | 5.18%1.41M | 5.18%1.41M | -93.48%118.8K | 16.14%467.13K | -13.54%856.7K |
-Cash and cash equivalents | -42.09%818.16K | -42.09%818.16K | 400.21%594.26K | 69.32%790.95K | 5.90%907.27K | 5.18%1.41M | 5.18%1.41M | -93.48%118.8K | 16.14%467.13K | -13.54%856.7K |
Receivables | 21.27%310.36K | 21.27%310.36K | 34.03%499.54K | 67.72%469.9K | 49.57%302.11K | 26.77%255.92K | 26.77%255.92K | 107.30%372.71K | 199.68%280.17K | 106.02%201.99K |
-Accounts receivable | 286.94%112.2K | 286.94%112.2K | 94.83%142.92K | 25.80%66.47K | 236.43%86.26K | 200.25%29K | 200.25%29K | -45.34%73.36K | 92.93%52.84K | --25.64K |
-Taxes receivable | 3.83%187.68K | 3.83%187.68K | -6.04%175.18K | 25.91%213.58K | -0.57%165.25K | 1.02%180.76K | 1.02%180.76K | --186.46K | --169.63K | --166.2K |
-Other receivables | -77.30%10.48K | -77.30%10.48K | 60.70%181.44K | 229.04%189.84K | 398.65%50.59K | 247.25%46.16K | 247.25%46.16K | 147.65%112.9K | -12.72%57.7K | -89.65%10.15K |
Inventory | 2,017.68%260.71K | 2,017.68%260.71K | 828.48%164.74K | --148.8K | --60.87K | --12.31K | --12.31K | -77.71%17.74K | ---- | ---- |
Prepaid assets | -23.72%30.61K | -23.72%30.61K | 72.02%55.41K | 105.39%107.86K | 141.13%99.76K | 115.82%40.12K | 115.82%40.12K | -18.07%32.21K | -17.12%52.51K | -49.13%41.37K |
Total current assets | -12.64%1.91M | -12.64%1.91M | 244.23%1.86M | 154.83%2.04M | 68.38%1.85M | 39.78%2.19M | 39.78%2.19M | -74.47%541.47K | 37.63%799.82K | -6.00%1.1M |
Non current assets | ||||||||||
Net PPE | -56.59%507.31K | -56.59%507.31K | -48.73%827.54K | -49.60%885.41K | -56.60%1.2M | -42.44%1.17M | -42.44%1.17M | -63.58%1.61M | -62.10%1.76M | -43.40%2.76M |
-Gross PPE | -3.86%2.28M | -3.86%2.28M | -70.79%827.54K | -22.64%2.26M | -31.11%2.49M | -23.60%2.37M | -23.60%2.37M | -43.94%2.83M | -43.31%2.92M | -31.98%3.61M |
-Accumulated depreciation | -47.57%-1.77M | -47.57%-1.77M | ---- | -18.05%-1.37M | -52.15%-1.29M | -12.26%-1.2M | -12.26%-1.2M | -95.92%-1.22M | -125.47%-1.16M | -99.72%-846.49K |
Goodwill and other intangible assets | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 | -100.00%1 | -100.00%1 | -100.00%1 |
-Other intangible assets | ---- | ---- | 0.00%1 | --1 | --1 | ---- | ---- | -100.00%1 | ---- | ---- |
Total non current assets | -56.59%507.31K | -56.59%507.31K | -48.73%827.54K | -49.60%885.41K | -56.60%1.2M | -42.44%1.17M | -42.44%1.17M | -71.51%1.61M | -70.65%1.76M | -55.68%2.76M |
Total assets | -27.95%2.42M | -27.95%2.42M | 24.49%2.69M | 14.35%2.92M | -1.67%3.05M | -6.67%3.35M | -6.67%3.35M | -72.23%2.16M | -61.06%2.56M | -58.10%3.1M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -99.85%1.76K | -99.85%1.76K | 27.17%1.45M | 3.09%1.42M | 0.14%1.3M | -1.49%1.2M | -1.49%1.2M | -5.28%1.14M | 811.55%1.38M | 587.13%1.3M |
-Current debt | ---- | ---- | 35.55%1.39M | 9.03%1.37M | 6.31%1.26M | 3.58%1.15M | 3.58%1.15M | -0.68%1.03M | --1.26M | --1.18M |
-Current capital lease obligation | -96.55%1.76K | -96.55%1.76K | -47.45%60.53K | -59.83%47.74K | -62.21%44.22K | -53.05%51.08K | -53.05%51.08K | -32.94%115.19K | -21.37%118.84K | -38.09%117.01K |
Other current liabilities | ---- | ---- | ---- | -84.26%57.68K | -84.26%57.68K | -84.26%57.68K | -84.26%57.68K | -54.18%387.6K | -56.68%366.4K | -56.68%366.4K |
Current liabilities | -73.69%459.68K | -73.69%459.68K | 5.61%2.05M | 3.05%2.04M | -7.79%1.83M | -9.73%1.75M | -9.73%1.75M | -21.70%1.94M | 11.63%1.98M | -2.26%1.98M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -92.06%11.04K | -92.06%11.04K | -20.96%150.55K | -21.04%153.9K | -33.73%144.17K | -37.77%138.98K | -37.77%138.98K | -34.65%190.49K | -84.89%194.92K | -82.90%217.54K |
-Long term capital lease obligation | -92.06%11.04K | -92.06%11.04K | -20.96%150.55K | -21.04%153.9K | -33.73%144.17K | -37.77%138.98K | -37.77%138.98K | -34.65%190.49K | -40.11%194.92K | -41.55%217.54K |
Total non current liabilities | -92.06%11.04K | -92.06%11.04K | -20.96%150.55K | -21.04%153.9K | -33.73%144.17K | -37.77%138.98K | -37.77%138.98K | -34.65%190.49K | -84.89%194.92K | -82.90%217.54K |
Total liabilities | -75.05%470.72K | -75.05%470.72K | 3.24%2.2M | 0.89%2.19M | -10.36%1.97M | -12.63%1.89M | -12.63%1.89M | -23.06%2.13M | -29.06%2.17M | -33.36%2.2M |
Shareholders'equity | ||||||||||
Share capital | 10.86%20.23M | 10.86%20.23M | 8.74%18.25M | 8.74%18.25M | 8.74%18.25M | 8.74%18.25M | 8.74%18.25M | 0.00%16.78M | 13.90%16.78M | 13.90%16.78M |
-common stock | 10.86%20.23M | 10.86%20.23M | 8.74%18.25M | 8.74%18.25M | 8.74%18.25M | 8.74%18.25M | 8.74%18.25M | 0.00%16.78M | 13.90%16.78M | 13.90%16.78M |
Retained earnings | -7.15%-24.51M | -7.15%-24.51M | -5.46%-24.14M | -5.46%-23.81M | -5.67%-23.32M | -6.86%-22.88M | -6.86%-22.88M | -30.39%-22.89M | -31.86%-22.58M | -30.93%-22.07M |
Paid-in capital | 1.63%6.95M | 1.63%6.95M | 1.20%6.89M | 1.47%6.87M | 1.62%6.86M | 1.99%6.84M | 1.99%6.84M | 2.64%6.81M | 21.93%6.77M | 16.01%6.75M |
Gains losses not affecting retained earnings | 2.86%-715.69K | 2.86%-715.69K | 24.15%-509.92K | 2.42%-576.09K | -26.85%-702.63K | -15.63%-736.78K | -15.63%-736.78K | 22.47%-672.24K | 30.92%-590.38K | 28.87%-553.92K |
Total stockholders'equity | 32.58%1.95M | 32.58%1.95M | 1,620.40%488.7K | 90.25%732.86K | 19.41%1.08M | 2.30%1.47M | 2.30%1.47M | -99.43%28.41K | -89.01%385.21K | -77.95%906.21K |
Total equity | 32.58%1.95M | 32.58%1.95M | 1,620.40%488.7K | 90.25%732.86K | 19.41%1.08M | 2.30%1.47M | 2.30%1.47M | -99.43%28.41K | -89.01%385.21K | -77.95%906.21K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data