(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 9.26%-1.33M | 6.69%-208.6K | 24.23%-171.64K | 8.18%-493.92K | 4.62%-458.39K | 12.60%-1.47M | 56.09%-223.56K | 48.21%-226.52K | -2.30%-537.9K | -75.39%-480.56K |
Net income from continuing operations | -11.41%-1.64M | -5,825.86%-378.25K | -5.52%-323.37K | 3.60%-493.27K | 32.88%-440.48K | 71.48%-1.47M | 100.17%6.61K | 28.50%-306.46K | -90.18%-511.72K | -11.18%-656.31K |
Operating gains losses | 86.19%-75.15K | 76.37%-93.54K | 78.66%-28.17K | 193.51%39.6K | -73.42%6.96K | -44.65%-544.04K | -16.80%-395.87K | -90.93%-132.01K | -1,652.73%-42.35K | -23.82%26.18K |
Depreciation and amortization | -49.47%149.74K | 481.81%34.97K | -27.19%99.7K | -98.79%1.02K | -83.40%14.06K | -64.23%296.33K | -104.64%-9.16K | -49.83%136.93K | -40.60%83.87K | -60.98%84.69K |
Other non cash items | 14.37%263.84K | 130.21%13.08K | -84.72%17.56K | 47.77%113.93K | 45.43%119.27K | -20.98%230.7K | -177.08%-43.3K | 44.11%114.89K | -0.67%77.1K | 4.56%82.01K |
Change In working capital | -321.08%-348.47K | -120.94%-46.55K | 169.50%49.61K | -0.39%-172.65K | -190.29%-178.88K | 77.72%-82.76K | 558.09%222.24K | 63.15%-71.39K | 19.20%-171.99K | -449.15%-61.62K |
-Change in receivables | ---- | ---- | 67.97%-29.64K | -114.61%-167.79K | -44,312.50%-46.19K | -127.75%-19.74K | 326.98%151.09K | 4.05%-92.54K | -231.69%-78.18K | -100.10%-104 |
-Change in inventory | ---- | ---- | 10.13%-15.95K | ---87.92K | ---48.56K | ---12.31K | -93.34%5.43K | 69.69%-17.74K | --0 | --0 |
-Change in prepaid assets | ---- | ---- | 158.34%52.45K | 27.32%-8.1K | -161.77%-59.64K | -63.36%-21.53K | -153.35%-7.91K | -16.32%20.3K | -162.77%-11.14K | 67.46%-22.78K |
-Change in payables and accrued expense | ---- | ---- | 515.46%42.03K | 213.91%98.53K | 56.37%-12.21K | 93.05%-30.17K | 141.45%77.49K | 130.71%6.83K | 60.34%-86.5K | -2,463.00%-27.99K |
-Change in other working capital | ---- | ---- | -93.87%721 | -292.03%-7.37K | -14.28%-12.28K | -78.95%1K | -158.05%-3.86K | 124.56%11.77K | 107.06%3.84K | 15.20%-10.75K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 9.26%-1.33M | 6.70%-208.6K | 24.23%-171.64K | 8.18%-493.92K | 4.62%-458.39K | 12.60%-1.47M | 56.09%-223.56K | 48.21%-226.52K | -2.30%-537.9K | -75.39%-480.56K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 275.63%382.92K | 1,662.40%140.62K | 19.53K | 103.36%225.61K | -2.83K | 309.01%101.94K | -273.29%-9K | 0 | 1,705.02%110.94K | 0 |
Net PPE purchase and sale | 275.63%382.92K | 1,662.40%140.62K | --19.53K | 103.36%225.61K | ---2.83K | 1,168.54%101.94K | -1,955.67%-9K | --0 | --110.94K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 275.63%382.92K | 1,662.40%140.62K | --19.53K | 103.36%225.61K | ---2.83K | 309.01%101.94K | -273.29%-9K | --0 | 1,705.02%110.94K | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -59.96%539.1K | -58.92%582.57K | 69.30%-13.08K | -429.01%-12.01K | 44.26%-18.38K | -51.32%1.35M | 5,351.62%1.42M | -102.24%-42.62K | 103.78%3.65K | -103.34%-32.98K |
Net issuance payments of debt | -1,093.38%-1.44M | -2,556.75%-1.4M | 66.33%-13.08K | -429.01%-12.01K | 44.26%-18.38K | 12.56%-120.83K | -94.92%-52.64K | -27.50%-38.86K | 111.92%3.65K | 34.14%-32.98K |
Net common stock issuance | 35.03%1.98M | ---- | ---- | ---- | ---- | -48.30%1.47M | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -59.96%539.1K | -58.92%582.57K | 69.30%-13.08K | -429.01%-12.01K | 44.26%-18.38K | -51.32%1.35M | 5,351.62%1.42M | -102.24%-42.62K | 111.92%3.65K | -103.34%-32.98K |
Net cash flow | ||||||||||
Beginning cash position | 5.18%1.41M | 400.21%594.26K | 69.32%790.95K | 5.90%907.27K | 5.18%1.41M | 338.21%1.34M | -93.48%118.8K | 16.14%467.13K | -13.54%856.7K | 338.21%1.34M |
Current changes in cash | -1,916.64%-410.53K | -56.60%514.59K | 38.62%-165.19K | 33.78%-280.33K | 6.61%-479.6K | -101.96%-20.36K | 320.16%1.19M | -118.69%-269.14K | 24.85%-423.32K | -173.56%-513.54K |
Effect of exchange rate changes | -304.58%-184.08K | -368.35%-290.69K | 60.22%-31.5K | 386.03%164.01K | -195.53%-25.89K | --89.98K | 81.16%108.33K | -282.70%-79.19K | 233.24%33.74K | 296.71%27.1K |
End cash Position | -42.09%818.16K | -42.09%818.16K | 400.21%594.26K | 69.32%790.95K | 5.90%907.27K | 5.18%1.41M | 5.18%1.41M | -93.48%118.8K | 16.14%467.13K | -13.54%856.7K |
Free cash flow | 7.74%-1.35M | 6.48%-209.09K | 23.86%-172.48K | 4.80%-512.11K | 4.03%-461.22K | 15.07%-1.47M | 56.30%-223.56K | 51.08%-226.52K | -0.98%-537.9K | -67.00%-480.56K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data