Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Broadcom
AVGO
5
NVIDIA
NVDA
| (Q3)Nov 1, 2025 | (Q2)Aug 2, 2025 | (Q1)May 3, 2025 | (FY)Feb 1, 2025 | (Q4)Feb 1, 2025 | (Q3)Nov 2, 2024 | (Q2)Aug 3, 2024 | (Q1)May 4, 2024 | (FY)Feb 3, 2024 | (Q4)Feb 3, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -4.21%27.74M | 55.42%39.11M | 15.98%44.34M | -37.38%27.76M | -37.38%27.76M | 16.75%28.96M | -22.91%25.16M | 16.50%38.23M | --44.33M | --44.33M |
| -Cash and cash equivalents | -4.21%27.74M | 55.42%39.11M | 15.98%44.34M | -37.38%27.76M | -37.38%27.76M | 16.75%28.96M | -22.91%25.16M | 16.50%38.23M | --44.33M | --44.33M |
| Receivables | 15.64%15.57M | 12.02%13.53M | 44.55%13.8M | 87.84%16.1M | 87.84%16.1M | -3.21%13.46M | -7.96%12.08M | -28.26%9.55M | --8.57M | --8.57M |
| -Accounts receivable | 15.64%15.57M | 12.02%13.53M | 44.55%13.8M | 87.84%16.1M | 87.84%16.1M | -3.21%13.46M | -7.96%12.08M | -28.26%9.55M | --8.57M | --8.57M |
| Inventory | 17.66%83.28M | 22.07%81.76M | 12.92%72.3M | 9.88%69.78M | 9.88%69.78M | 9.79%70.77M | 0.98%66.98M | -3.71%64.02M | --63.5M | --63.5M |
| Prepaid assets | -22.69%4.02M | -3.53%4.94M | 6.81%5.96M | 26.34%6.2M | 26.34%6.2M | -37.40%5.2M | -4.74%5.12M | 8.90%5.58M | --4.91M | --4.91M |
| Other current assets | 11.27%7.55M | -37.50%5.08M | -4.18%6.2M | -0.02%6.47M | -0.02%6.47M | 28.26%6.79M | 24.77%8.14M | -22.83%6.47M | --6.47M | --6.47M |
| Total current assets | 10.36%138.15M | 22.94%144.42M | 15.14%142.6M | -1.15%126.3M | -1.15%126.3M | 7.20%125.17M | -5.26%117.47M | -1.80%123.85M | --127.77M | --127.77M |
| Non current assets | ||||||||||
| Net PPE | 19.38%174.01M | 8.34%159.75M | 19.96%151.96M | 16.52%149.96M | 16.52%149.96M | 21.79%145.77M | 21.52%147.46M | 2.03%126.68M | --128.71M | --128.71M |
| -Gross PPE | 19.38%174.01M | 8.34%159.75M | 19.96%151.96M | 10.00%329.02M | 10.00%329.02M | 21.79%145.77M | 21.52%147.46M | 2.03%126.68M | --299.1M | --299.1M |
| -Accumulated depreciation | ---- | ---- | ---- | -5.09%-179.06M | -5.09%-179.06M | ---- | ---- | ---- | ---170.39M | ---170.39M |
| Non current deferred assets | -7.71%9.52M | -1.20%9.59M | -4.08%9.33M | -14.10%9.28M | -14.10%9.28M | 34.04%10.32M | 24.80%9.71M | 29.25%9.73M | --10.8M | --10.8M |
| Other non current assets | 4.67%4.82M | -7.10%4.47M | -12.00%4.42M | -12.45%4.42M | -12.45%4.42M | -27.99%4.61M | -9.05%4.81M | 28.64%5.02M | --5.05M | --5.05M |
| Total non current assets | 17.22%188.35M | 7.31%173.82M | 17.17%165.71M | 13.22%163.66M | 13.22%163.66M | 20.12%160.69M | 20.50%161.99M | 4.30%141.43M | --144.55M | --144.55M |
| Total assets | 14.22%326.5M | 13.88%318.24M | 16.22%308.3M | 6.47%289.96M | 6.47%289.96M | 14.10%285.86M | 8.14%279.46M | 1.36%265.28M | --272.33M | --272.33M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -10.76%19.91M | 7.33%21.41M | -1.27%21.03M | -8.62%18.48M | -8.62%18.48M | 51.23%22.32M | -5.75%19.95M | -8.81%21.3M | --20.22M | --20.22M |
| -accounts payable | -5.22%17.44M | -5.03%16.66M | 7.42%15.89M | 2.28%16.54M | 2.28%16.54M | 53.86%18.4M | 12.46%17.54M | 8.09%14.79M | --16.17M | --16.17M |
| -Total tax payable | -36.81%2.47M | 97.47%4.75M | -21.02%5.14M | -52.11%1.94M | -52.11%1.94M | 39.96%3.91M | -56.78%2.41M | -32.71%6.51M | --4.05M | --4.05M |
| Current accrued expenses | 8.08%17.38M | 31.28%14.36M | 46.68%19.13M | -10.28%14.27M | -10.28%14.27M | -28.60%16.08M | -51.99%10.94M | -25.89%13.04M | --15.91M | --15.91M |
| Current debt and capital lease obligation | -5.41%27.27M | -10.34%27M | 9.19%26.51M | 3.39%26.84M | 3.39%26.84M | 10.88%28.83M | 10.72%30.11M | -12.81%24.28M | --25.96M | --25.96M |
| -Current capital lease obligation | -5.41%27.27M | -10.34%27M | 9.19%26.51M | 3.39%26.84M | 3.39%26.84M | 10.88%28.83M | 10.72%30.11M | -12.81%24.28M | --25.96M | --25.96M |
| Current deferred liabilities | -1.25%18.96M | -5.23%18.31M | -6.84%18.68M | -8.51%19.81M | -8.51%19.81M | -12.87%19.2M | -15.08%19.32M | -15.20%20.05M | --21.65M | --21.65M |
| Current liabilities | -3.36%83.52M | 0.95%81.07M | 8.49%85.35M | -5.18%79.39M | -5.18%79.39M | 1.30%86.42M | -14.46%80.31M | -14.90%78.67M | --83.73M | --83.73M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 30.82%90.94M | 11.63%80.37M | 28.21%72.96M | 21.78%70.16M | 21.78%70.16M | 32.61%69.52M | 30.03%71.99M | -3.60%56.91M | --57.61M | --57.61M |
| -Long term capital lease obligation | 30.82%90.94M | 11.63%80.37M | 28.21%72.96M | 21.78%70.16M | 21.78%70.16M | 32.61%69.52M | 30.03%71.99M | -3.60%56.91M | --57.61M | --57.61M |
| Other non current liabilities | 5.27%1.42M | 3.23%1.41M | -3.17%1.31M | 0.30%1.33M | 0.30%1.33M | 16.22%1.35M | 5.50%1.36M | 7.62%1.36M | --1.32M | --1.32M |
| Total non current liabilities | 30.33%92.36M | 11.47%81.77M | 27.48%74.27M | 21.30%71.48M | 21.30%71.48M | 32.26%70.87M | 29.47%73.36M | -3.36%58.26M | --58.93M | --58.93M |
| Total liabilities | 11.82%175.88M | 5.97%162.84M | 16.57%159.62M | 5.76%150.87M | 5.76%150.87M | 13.24%157.29M | 2.07%153.67M | -10.35%136.94M | --142.66M | --142.66M |
| Shareholders'equity | ||||||||||
| Share capital | -3.70%130K | -2.94%132K | -5.04%132K | -6.34%133K | -6.34%133K | -6.25%135K | -6.21%136K | -6.71%139K | --142K | --142K |
| -common stock | -3.70%130K | -2.94%132K | -5.04%132K | -6.34%133K | -6.34%133K | -6.25%135K | -6.21%136K | -6.71%139K | --142K | --142K |
| -Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Retained earnings | 29.53%100.7M | 40.31%104.87M | 28.78%98.24M | 18.92%89.52M | 18.92%89.52M | 35.95%77.74M | 41.11%74.74M | 50.54%76.29M | --75.27M | --75.27M |
| Paid-in capital | -1.87%61.34M | -1.80%61.7M | -3.84%61.6M | -6.55%61.99M | -6.55%61.99M | -6.20%62.51M | -5.90%62.83M | -8.90%64.07M | --66.33M | --66.33M |
| Gains losses not affecting retained earnings | 2.23%-11.55M | 5.11%-11.3M | 7.06%-11.3M | -3.91%-12.55M | -3.91%-12.55M | 4.12%-11.81M | 0.87%-11.91M | 0.20%-12.15M | ---12.08M | ---12.08M |
| Total stockholders'equity | 17.15%150.62M | 23.53%155.4M | 15.85%148.68M | 7.27%139.08M | 7.27%139.08M | 15.16%128.57M | 16.62%125.79M | 17.77%128.34M | --129.66M | --129.66M |
| Total equity | 17.15%150.62M | 23.53%155.4M | 15.85%148.68M | 7.27%139.08M | 7.27%139.08M | 15.16%128.57M | 16.62%125.79M | 17.77%128.34M | --129.66M | --129.66M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |