(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||||||
Cash flow from continuing operating activities | -53.37%2.5M | 48.73%2.22M | 366.68%43.42K | 112.23%5.36M | 2,562.70%1.49M | -16.28K | 17.82%2.53M | -60.5K | 2.14M |
Net income from continuing operations | -37.32%571K | 34.96%-874.37K | 107.68%244.11K | -67.31%911K | -56.51%-1.34M | --117.54K | 182.13%2.79M | ---858.97K | ---3.39M |
Operating gains losses | -50.00%41K | -115.52%-9.83K | --9.17K | 110.73%82K | --63.31K | --0 | -143.32%-764.5K | --0 | --1.76M |
Depreciation and amortization | -27.51%1.1M | -22.91%366.44K | -29.53%179.44K | -6.94%1.52M | 557.23%475.35K | --254.65K | -26.21%1.64M | ---103.96K | --2.22M |
Deferred tax | 73.30%993K | ---- | ---- | 146.69%573K | ---- | ---- | -311.49%-1.23M | ---- | --580.3K |
Other non cash items | -7.33%1.81M | 41.04%627.01K | 23.58%348.82K | 58.56%1.95M | -32.86%444.57K | --282.27K | 85.80%1.23M | --662.1K | --662.24K |
Change In working capital | -711.84%-1.96M | -8.72%1.17M | -10.05%-738.11K | 128.26%321K | -12.93%1.28M | ---670.73K | -464.08%-1.14M | --1.47M | --312K |
-Change in receivables | -98.99%26K | 570.72%111.31K | -114.16%-126.2K | 171.29%2.58M | 101.96%16.6K | --891.08K | -349.09%-3.61M | ---844.68K | --1.45M |
-Change in payables and accrued expense | 76.12%-294K | 324.29%1.94M | 72.02%-354.02K | -156.08%-1.23M | -55.09%458.11K | ---1.27M | 944.83%2.2M | --1.02M | ---259.82K |
-Change in other current assets | -251.43%-1.23M | -172.19%-733.02K | 17.46%-149.25K | -176.08%-350K | -2.36%1.02M | ---180.81K | 201.33%460.06K | --1.04M | ---454.01K |
-Change in other current liabilities | 30.76%-466K | 26.68%-155.53K | 5.96%-108.64K | -275.93%-673K | -184.01%-212.11K | ---115.53K | 57.80%-179.02K | --252.49K | ---424.26K |
Cash from discontinued investing activities | |||||||||
Operating cash flow | -52.38%2.55M | 52.28%2.27M | 366.73%43.42K | 112.23%5.36M | 2,562.70%1.49M | ---16.28K | 17.82%2.53M | ---60.5K | --2.14M |
Investing cash flow | |||||||||
Cash flow from continuing investing activities | 75.54%-80K | 73.51%-80K | 192.06%87.93K | 93.45%-327K | -413.44%-302K | 30.11K | -398.23%-4.99M | 96.35K | -1M |
Net PPE purchase and sale | 75.54%-80K | 73.51%-80K | 192.06%87.93K | 22.67%-327K | -413.44%-302K | --30.11K | 24.92%-422.88K | --96.35K | ---563.27K |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | -941.28%-4.57M | --0 | ---438.9K |
Cash from discontinued investing activities | |||||||||
Investing cash flow | 75.54%-80K | 73.51%-80K | 192.06%87.93K | 93.45%-327K | -413.44%-302K | --30.11K | -398.23%-4.99M | --96.35K | ---1M |
Financing cash flow | |||||||||
Cash flow from continuing financing activities | 40.12%-2.7M | -8.89%-840.21K | 22.80%-564.76K | -245.44%-4.51M | -287.81%-771.61K | -731.53K | 235.06%3.1M | 410.84K | 925.67K |
Net issuance payments of debt | -2.19%-2.34M | -25.36%-716.09K | -21.40%-523.89K | -145.91%-2.29M | -136.82%-571.25K | ---431.53K | 100.36%4.98M | --1.55M | --2.49M |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | -41.43%350.93K | ---- | --599.16K |
Net preferred stock issuance | ---165K | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Cash dividends paid | 91.01%-200K | 120.40%40.87K | 86.38%-40.87K | 0.18%-2.23M | 86.57%-200.37K | ---300K | -97.92%-2.23M | ---1.49M | ---1.13M |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1.03M |
Cash from discontinued financing activities | |||||||||
Financing cash flow | 40.12%-2.7M | -8.89%-840.21K | 22.80%-564.76K | -245.44%-4.51M | -287.81%-771.61K | ---731.53K | 235.06%3.1M | --410.84K | --925.67K |
Net cash flow | |||||||||
Beginning cash position | 7.18%7.85M | -15.58%6.27M | -17.70%6.71M | 9.48%7.32M | 8.05%7.43M | --8.15M | 44.74%6.69M | --6.88M | --4.62M |
Current changes in cash | -143.35%-228K | 221.70%1.35M | 39.61%-433.41K | -17.10%526K | -6.16%419.19K | ---717.7K | -69.31%634.53K | --446.7K | --2.07M |
End cash Position | -2.90%7.62M | -2.90%7.62M | -15.58%6.27M | 7.18%7.85M | 7.18%7.85M | --7.43M | 9.49%7.32M | --7.32M | --6.69M |
Free cash flow | -50.87%2.47M | 84.27%2.19M | 849.85%131.36K | 139.35%5.03M | 3,212.71%1.19M | --13.83K | 33.05%2.1M | --35.86K | --1.58M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD |
No Data