(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -923.36%-3.14M | -53.37%2.5M | 48.73%2.22M | 366.68%43.42K | -140.16K | 381K | 112.23%5.36M | 1.49M | -16.28K | 17.82%2.53M |
Net income from continuing operations | -247.48%-1.58M | -37.32%571K | 34.96%-874.37K | 107.68%244.11K | --129.27K | --1.07M | -67.31%911K | ---1.34M | --117.54K | 182.13%2.79M |
Operating gains losses | ---- | -50.00%41K | -115.52%-9.83K | --9.17K | ---- | ---- | 110.73%82K | --63.31K | --0 | -143.32%-764.5K |
Depreciation and amortization | -0.36%275K | -27.51%1.1M | -22.91%366.44K | -29.53%179.44K | --282.13K | --276K | -6.94%1.52M | --475.35K | --254.65K | -26.21%1.64M |
Deferred tax | ---- | 73.30%993K | ---- | ---- | ---- | ---- | 146.69%573K | ---- | ---- | -311.49%-1.23M |
Other non cash items | -55.47%175K | -7.33%1.81M | 41.04%627.01K | 23.58%348.82K | --439.17K | --393K | 58.56%1.95M | --444.57K | --282.27K | 85.80%1.23M |
Change In working capital | -47.43%-2.01M | -711.84%-1.96M | -8.72%1.17M | -10.05%-738.11K | ---1.03M | ---1.36M | 128.26%321K | --1.28M | ---670.73K | -464.08%-1.14M |
-Change in receivables | -236.97%-163K | -98.99%26K | 570.72%111.31K | -114.16%-126.2K | ---78.11K | --119K | 171.29%2.58M | --16.6K | --891.08K | -349.09%-3.61M |
-Change in payables and accrued expense | -48.00%-1.59M | 76.12%-294K | 324.29%1.94M | 72.02%-354.02K | ---810.71K | ---1.07M | -156.08%-1.23M | --458.11K | ---1.27M | 944.83%2.2M |
-Change in other current assets | 63.98%-116K | -251.43%-1.23M | -172.19%-733.02K | 17.46%-149.25K | ---25.74K | ---322K | -176.08%-350K | --1.02M | ---180.81K | 201.33%460.06K |
-Change in other current liabilities | -64.29%-138K | 30.76%-466K | 26.68%-155.53K | 5.96%-108.64K | ---117.83K | ---84K | -275.93%-673K | ---212.11K | ---115.53K | 57.80%-179.02K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -923.10%-3.14M | -52.38%2.55M | 52.28%2.27M | 366.73%43.42K | ---140.16K | --381K | 112.23%5.36M | --1.49M | ---16.28K | 17.82%2.53M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 87.36%-11K | 75.54%-80K | 73.51%-80K | 192.06%87.93K | -934 | -87K | 93.45%-327K | -302K | 30.11K | -398.23%-4.99M |
Net PPE purchase and sale | 87.36%-11K | 75.54%-80K | 73.51%-80K | 192.06%87.93K | ---934 | ---87K | 22.67%-327K | ---302K | --30.11K | 24.92%-422.88K |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -941.28%-4.57M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 87.36%-11K | 75.54%-80K | 73.51%-80K | 192.06%87.93K | ---934 | ---87K | 93.45%-327K | ---302K | --30.11K | -398.23%-4.99M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 327.16%1.71M | 40.12%-2.7M | -8.89%-840.21K | 22.80%-564.76K | -545.03K | -751K | -245.44%-4.51M | -771.61K | -731.53K | 235.06%3.1M |
Net issuance payments of debt | -2,185.48%-12.59M | -2.19%-2.34M | -25.36%-716.09K | -21.40%-523.89K | ---545.03K | ---551K | -145.91%-2.29M | ---571.25K | ---431.53K | 100.36%4.98M |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -41.43%350.93K |
Net preferred stock issuance | --14.4M | ---165K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Cash dividends paid | 57.50%-85K | 91.01%-200K | 120.40%40.87K | 86.38%-40.87K | --0 | ---200K | 0.18%-2.23M | ---200.37K | ---300K | -97.92%-2.23M |
Net other financing activities | ---16K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 327.16%1.71M | 40.12%-2.7M | -8.89%-840.21K | 22.80%-564.76K | ---545.03K | ---751K | -245.44%-4.51M | ---771.61K | ---731.53K | 235.06%3.1M |
Net cash flow | ||||||||||
Beginning cash position | -2.90%7.62M | 7.18%7.85M | -15.58%6.27M | -17.70%6.71M | --7.39M | --7.85M | 9.48%7.32M | --7.43M | --8.15M | 44.74%6.69M |
Current changes in cash | -216.70%-1.44M | -143.35%-228K | 221.70%1.35M | 39.61%-433.41K | ---688.12K | ---455K | -17.10%526K | --419.19K | ---717.7K | -69.31%634.53K |
End cash Position | -16.42%6.18M | -2.90%7.62M | -2.90%7.62M | -15.58%6.27M | --6.71M | --7.39M | 7.18%7.85M | --7.85M | --7.43M | 9.49%7.32M |
Free cash flow | -1,170.41%-3.15M | -50.87%2.47M | 84.27%2.19M | 849.85%131.36K | ---141.1K | --294K | 139.35%5.03M | --1.19M | --13.83K | 33.05%2.1M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
No Data