Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
VanEck Oil Services ETF
OIH
5
ProShares Ultra Bloomberg Crude Oil ETF
UCO
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q2)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 11.54%203.84M | 11.54%203.84M | 173.48%243.84M | 69.48%182.75M | 69.48%182.75M | -2.46%89.16M | -8.24%107.83M | --107.83M | -13.41%91.41M | 19.80%117.51M |
| -Cash and cash equivalents | 11.42%202.85M | 11.42%202.85M | 180.21%242.66M | 70.23%182.05M | 70.23%182.05M | -5.11%86.6M | -8.91%106.94M | --106.94M | -13.48%91.26M | 19.79%117.4M |
| -Short-term investments | 42.88%993K | 42.88%993K | -53.82%1.18M | -21.29%695K | -21.29%695K | 1,680.56%2.56M | 717.59%883K | --883K | 84.62%144K | 35.00%108K |
| -Accounts receivable | 23.79%101.62M | 23.79%101.62M | 24.31%103.61M | 5.02%82.09M | 5.02%82.09M | 10.83%83.34M | 2.04%78.17M | --78.17M | 0.01%75.2M | 5.22%76.61M |
| -Taxes receivable | -2.20%20.81M | -2.20%20.81M | 377.33%821K | 58.25%21.27M | 58.25%21.27M | -66.86%172K | -1.15%13.44M | --13.44M | -47.15%519K | 683.80%13.6M |
| -Other receivables | 12.63%28.03M | 12.63%28.03M | -11.59%37.46M | -4.79%24.89M | -4.79%24.89M | 36.41%42.37M | 24.85%26.14M | --26.14M | 14.85%31.06M | -23.84%20.94M |
| Inventory | 7.67%398.34M | 7.67%398.34M | 10.90%378.63M | 28.77%369.95M | 28.77%369.95M | 29.94%341.43M | 18.30%287.29M | --287.29M | 8.07%262.76M | 21.87%242.84M |
| Prepaid assets | 23.76%5.48M | 23.76%5.48M | 100.66%4.84M | 144.32%4.43M | 144.32%4.43M | 90.22%2.41M | 13.96%1.81M | --1.81M | 64.46%1.27M | 4.95%1.59M |
| Total current assets | 11.93%769.95M | 11.93%769.95M | 40.57%793.09M | 30.69%687.88M | 30.69%687.88M | 18.67%564.2M | 9.12%526.35M | --526.35M | 4.02%475.45M | 19.48%482.34M |
| Non current assets | ||||||||||
| Net PPE | 20.21%1.06B | 20.21%1.06B | 25.50%1.02B | 23.30%880.48M | 23.30%880.48M | 17.68%813.78M | 0.75%714.09M | --714.09M | -7.65%691.52M | 5.63%708.76M |
| -Gross PPE | 15.57%1.94B | 15.57%1.94B | 20.07%1.84B | 22.49%1.68B | 22.49%1.68B | 15.96%1.53B | 4.84%1.37B | --1.37B | 1.02%1.32B | 12.35%1.3B |
| -Accumulated depreciation | -10.42%-878.16M | -10.42%-878.16M | -13.90%-815.95M | -21.61%-795.27M | -21.61%-795.27M | -14.07%-716.39M | -9.70%-653.95M | ---653.95M | -12.67%-628.05M | -21.54%-596.13M |
| Goodwill and other intangible assets | 33.43%21.93M | 33.43%21.93M | 20.13%18.31M | 18.87%16.43M | 18.87%16.43M | 7.44%15.24M | -1.05%13.82M | --13.82M | -0.48%14.19M | -30.55%13.97M |
| -Other intangible assets | 33.43%21.93M | 33.43%21.93M | 20.13%18.31M | 18.87%16.43M | 18.87%16.43M | 7.44%15.24M | -1.05%13.82M | --13.82M | -0.48%14.19M | 6.89%13.97M |
| Financial assets | 535.85%337K | 535.85%337K | --34K | -78.19%53K | -78.19%53K | --0 | -77.93%243K | --243K | -31.48%701K | 780.80%1.1M |
| Non current prepaid assets | 5.24%30.81M | 5.24%30.81M | 45.72%30.38M | 57.62%29.27M | 57.62%29.27M | 23.16%20.85M | 12.28%18.57M | --18.57M | 7.21%16.93M | 22.17%16.54M |
| Total non current assets | 18.48%1.25B | 18.48%1.25B | 24.65%1.21B | 23.84%1.06B | 23.84%1.06B | 17.47%971.66M | 1.53%853.53M | --853.53M | -5.21%827.17M | 9.92%840.65M |
| Total assets | 15.90%2.02B | 15.90%2.02B | 30.50%2B | 26.45%1.74B | 26.45%1.74B | 17.91%1.54B | 4.30%1.38B | --1.38B | -2.04%1.3B | 13.22%1.32B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 2.29%227.37M | 2.29%227.37M | -9.76%227.21M | 1.51%222.28M | 1.51%222.28M | 31.88%251.78M | 7.41%218.96M | --218.96M | 22.68%190.92M | 43.11%203.86M |
| -accounts payable | 4.66%177.11M | 4.66%177.11M | 7.35%173.93M | 1.79%169.22M | 1.79%169.22M | 14.49%162.02M | 21.31%166.24M | --166.24M | 25.38%141.51M | 33.50%137.04M |
| -Total tax payable | 2.20%21.09M | 2.20%21.09M | -60.62%22.21M | -23.82%20.63M | -23.82%20.63M | 240.03%56.39M | -39.28%27.09M | --27.09M | -22.94%16.58M | 105.23%44.61M |
| -Other payable | -10.05%29.17M | -10.05%29.17M | -6.89%31.07M | 26.50%32.43M | 26.50%32.43M | 1.66%33.37M | 15.39%25.64M | --25.64M | 54.58%32.83M | 23.00%22.22M |
| Current debt and capital lease obligation | 25.95%290.7M | 25.95%290.7M | 67.27%292.59M | 25.14%230.81M | 25.14%230.81M | -7.50%174.92M | 11.73%184.44M | --184.44M | -3.16%189.09M | 34.22%165.07M |
| -Current debt | 40.60%175.29M | 40.60%175.29M | 143.05%181.81M | 43.40%124.68M | 43.40%124.68M | -19.20%74.8M | 15.91%86.94M | --86.94M | -12.30%92.58M | 72.92%75.01M |
| -Current capital lease obligation | 8.74%115.41M | 8.74%115.41M | 10.65%110.78M | 8.86%106.13M | 8.86%106.13M | 3.74%100.12M | 8.25%97.5M | --97.5M | 7.60%96.51M | 13.13%90.07M |
| Current liabilities | 10.90%544.05M | 10.90%544.05M | 20.63%539.13M | 15.76%490.56M | 15.76%490.56M | 13.01%446.94M | 9.08%423.78M | --423.78M | 3.52%395.47M | 35.52%388.51M |
| Non current liabilities | ||||||||||
| Long term provisions | 18.65%4M | 18.65%4M | 5.30%3.16M | 11.54%3.37M | 11.54%3.37M | 10.26%3M | 0.27%3.02M | --3.02M | 13.96%2.72M | 25.63%3.02M |
| Long term debt and capital lease obligation | 22.63%896.66M | 22.63%896.66M | 50.34%938M | 51.52%731.18M | 51.52%731.18M | 28.60%623.91M | -7.66%482.56M | --482.56M | -15.29%485.14M | -4.05%522.57M |
| -Long term debt | 41.91%224.88M | 41.91%224.88M | 209.60%256.36M | 615.08%158.46M | 615.08%158.46M | 121.44%82.81M | -53.48%22.16M | --22.16M | -39.08%37.39M | -36.36%47.64M |
| -Long term capital lease obligation | 17.30%671.78M | 17.30%671.78M | 25.97%681.64M | 24.40%572.72M | 24.40%572.72M | 20.85%541.1M | -3.06%460.4M | --460.4M | -12.44%447.74M | 1.10%474.93M |
| Non current accrued expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3K | --3K |
| Derivative product liabilities | -68.29%411K | -68.29%411K | 468.12%1.3M | --1.3M | --1.3M | --229K | --0 | --0 | ---- | ---- |
| Total non current liabilities | 22.26%914.21M | 22.26%914.21M | 49.93%959.12M | 48.81%747.74M | 48.81%747.74M | 26.99%639.72M | -7.21%502.49M | --502.49M | -15.18%503.76M | -3.20%541.51M |
| Total liabilities | 17.76%1.46B | 17.76%1.46B | 37.88%1.5B | 33.69%1.24B | 33.69%1.24B | 20.84%1.09B | -0.40%926.27M | --926.27M | -7.86%899.23M | 9.92%930.01M |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%13.6M | 0.00%13.6M | 0.00%13.6M | 0.00%13.6M | 0.00%13.6M | 0.00%13.6M | 0.00%13.6M | --13.6M | 0.00%13.6M | 0.00%13.6M |
| -common stock | 0.00%13.6M | 0.00%13.6M | 0.00%13.6M | 0.00%13.6M | 0.00%13.6M | 0.00%13.6M | 0.00%13.6M | --13.6M | 0.00%13.6M | 0.00%13.6M |
| Retained earnings | 13.02%135.03M | 13.02%135.03M | 20.22%73.26M | 4.24%119.48M | 4.24%119.48M | -1.36%60.94M | 42.21%114.62M | --114.62M | 32.62%61.78M | 51.16%80.6M |
| Paid-in capital | 0.00%57.92M | 0.00%57.92M | 0.00%57.92M | 0.00%57.92M | 0.00%57.92M | 0.00%57.92M | 0.00%57.92M | --57.92M | 0.00%57.92M | --57.92M |
| Total stockholders'equity | 11.45%546.02M | 11.45%546.02M | 12.81%491.81M | 10.90%489.94M | 10.90%489.94M | 11.57%435.98M | 15.49%441.79M | --441.79M | 12.78%390.75M | 21.00%382.54M |
| Noncontrolling interests | 7.99%17.99M | 7.99%17.99M | 7.34%14.19M | 40.88%16.66M | 40.88%16.66M | 4.68%13.22M | 13.31%11.82M | --11.82M | 73.55%12.63M | 66.69%10.43M |
| Total equity | 11.33%564.01M | 11.33%564.01M | 12.65%506M | 11.68%506.59M | 11.68%506.59M | 11.36%449.2M | 15.43%453.61M | --453.61M | 14.03%403.39M | 21.89%392.98M |
| Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |