CA Stock MarketDetailed Quotes

Black Diamond Group Ltd (BDI)

Watchlist
  • 15.960
  • +0.050+0.31%
15min DelayMarket Closed Jan 15 16:00 ET
1.07BMarket Cap27.52P/E (TTM)

Black Diamond Group Ltd (BDI) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
-35.04%20.41M
4.68%28.52M
59.51%35.88M
-16.27%111.36M
-14.02%30.21M
-6.19%31.41M
-16.78%27.25M
-28.90%22.49M
87.88%133M
450.92%35.13M
Net income from continuing operations
65.80%12.21M
22.53%9.19M
297.89%5.83M
-15.50%25.65M
19.37%9.32M
-45.70%7.37M
64.19%7.5M
-66.81%1.47M
15.06%30.36M
-16.48%7.81M
Operating gains losses
-115.29%-470K
-81.32%844K
15.69%2.41M
32.50%19.53M
70.80%9.86M
-6.00%3.07M
14.76%4.52M
18.14%2.08M
23.25%14.74M
361.23%5.77M
Depreciation and amortization
-1.79%12.39M
8.28%12.04M
15.27%12.37M
10.90%48.99M
29.55%14.54M
0.25%12.62M
5.33%11.12M
9.21%10.73M
25.59%44.18M
30.69%11.22M
Remuneration paid in stock
39.97%1.86M
10.86%1.45M
22.47%1.25M
-2.55%4.94M
1.51%1.28M
-0.15%1.33M
1.55%1.31M
-14.01%1.02M
18.25%5.07M
10.42%1.26M
Deferred tax
48.95%3.83M
24.51%2.63M
153.52%900K
16.17%10.37M
1,172.79%5.33M
-46.66%2.57M
9.16%2.11M
-79.80%355K
-22.16%8.92M
-88.75%419K
Other non cashItems
-22.87%3.23M
7.66%3.61M
-0.03%3.78M
8.63%15.3M
-5.44%3.98M
14.38%4.18M
-9.89%3.35M
51.50%3.78M
75.91%14.08M
28.50%4.21M
Change In working capital
-4,646.76%-12.64M
53.54%-1.23M
205.33%9.34M
-185.75%-13.42M
-417.17%-14.1M
104.85%278K
-139.39%-2.66M
-69.99%3.06M
177.64%15.65M
130.40%4.45M
-Change in other current assets
70.85%-311K
-226.00%-1.36M
-216.31%-599K
-120.38%-1.4M
-255.56%-1.92M
-127.51%-1.07M
420.29%1.08M
204.73%515K
-199.84%-633K
-342.62%-540K
-Change in other working capital
-1,016.65%-12.33M
103.29%123K
290.68%9.94M
-173.85%-12.02M
-344.29%-12.18M
125.55%1.35M
-157.12%-3.73M
-74.62%2.54M
178.31%16.28M
134.38%4.99M
Cash from discontinued investing activities
Operating cash flow
-35.04%20.41M
4.68%28.52M
59.51%35.88M
-16.27%111.36M
-14.02%30.21M
-6.19%31.41M
-16.78%27.25M
-28.90%22.49M
87.88%133M
450.92%35.13M
Investing cash flow
Cash flow from continuing investing activities
27.67%-19.04M
42.04%-31.03M
-6.26%-18.83M
-63.64%-112.25M
-41.65%-14.67M
-21.61%-26.32M
-152.00%-53.53M
-15.47%-17.72M
32.71%-68.59M
83.34%-10.36M
Net PPE purchase and sale
33.12%-15.32M
40.10%-31.55M
-1.03%-16.36M
-61.83%-105.69M
-8.11%-13.92M
-21.33%-22.91M
-183.57%-52.67M
-8.13%-16.2M
-27.93%-65.31M
19.62%-12.88M
Net intangibles purchas and sale
-53.67%-1.3M
-16.03%-970K
18.44%-876K
6.70%-3.53M
27.26%-771K
28.29%-844K
-8.71%-836K
-39.12%-1.07M
-18.62%-3.78M
-42.47%-1.06M
Net business purchase and sale
---2.67M
----
----
----
----
--0
----
----
----
----
Net other investing changes
109.91%254K
4,909.68%1.49M
-250.99%-1.6M
-713.56%-3.03M
-99.50%18K
-62.11%-2.56M
98.37%-31K
-213.75%-455K
-86.14%494K
-38.79%3.58M
Cash from discontinued investing activities
Investing cash flow
27.67%-19.04M
42.04%-31.03M
-6.26%-18.83M
-63.64%-112.25M
-41.65%-14.67M
-21.61%-26.32M
-152.00%-53.53M
-15.47%-17.72M
32.71%-68.59M
83.34%-10.36M
Financing cash flow
Cash flow from continuing financing activities
90.34%-400K
-104.34%-1.22M
-2,099.32%-17.71M
111.43%7.53M
25.22%-17.33M
81.48%-4.14M
1,216.92%28.11M
104.97%886K
-290.86%-65.88M
-144.88%-23.17M
Net issuance payments of debt
-2,819.60%-35.11M
-79.40%7.74M
-209.97%-7.57M
180.18%35.15M
38.34%-10.57M
108.14%1.29M
1,114.33%37.55M
149.42%6.88M
-175.38%-43.83M
-129.41%-17.15M
Net common stock issuance
--40.1M
12.09%-3.63M
-318.24%-4.43M
-83.41%-6.2M
-50,900.00%-1.02M
--0
-249.75%-4.13M
---1.06M
22.45%-3.38M
101.00%2K
Cash dividends paid
-17.19%-2.14M
-16.69%-2.15M
-18.60%-2.14M
-51.93%-7.31M
-52.50%-1.83M
-51.12%-1.83M
-51.86%-1.84M
-52.28%-1.81M
-22.50%-4.81M
-24.17%-1.2M
Proceeds from stock option exercised by employees
41.85%383K
41.42%1.1M
-33.81%276K
280.76%1.6M
88.00%141K
260.00%270K
--775K
53.87%417K
-79.96%421K
1.35%75K
Interest paid (cash flow from financing activities)
28.09%-3.03M
6.63%-3.44M
0.96%-3.61M
-12.22%-15.19M
-2.82%-3.65M
-18.15%-4.21M
-2.85%-3.68M
-28.36%-3.64M
-61.49%-13.53M
-9.44%-3.55M
Net other financing activities
-278.47%-605K
-49.38%-838K
-358.95%-246K
29.11%-526K
70.51%-399K
-17.72%339K
-254.97%-561K
158.28%95K
-290.53%-742K
-1,118.92%-1.35M
Cash from discontinued financing activities
Financing cash flow
90.34%-400K
-104.34%-1.22M
-2,099.32%-17.71M
111.43%7.53M
25.22%-17.33M
81.48%-4.14M
1,216.92%28.11M
104.97%886K
-290.86%-65.88M
-144.88%-23.17M
Net cash flow
Beginning cash position
-39.25%8.58M
4.29%12.72M
104.51%13.32M
-21.61%6.51M
169.11%15.14M
-8.18%14.12M
86.65%12.19M
-21.61%6.51M
82.27%8.31M
-54.22%5.63M
Current changes in cash
1.47%968K
-303.55%-3.72M
-111.83%-669K
550.75%6.64M
-212.05%-1.79M
109.09%954K
-79.63%1.83M
463.43%5.66M
-143.79%-1.47M
138.39%1.6M
Effect of exchange rate changes
320.00%273K
-508.91%-413K
153.85%66K
150.78%163K
95.94%-29K
-91.26%65K
177.10%101K
111.87%26K
-183.59%-321K
-482.35%-715K
End cash Position
-35.14%9.82M
-39.25%8.58M
4.29%12.72M
104.51%13.32M
104.51%13.32M
169.11%15.14M
-8.18%14.12M
86.65%12.19M
-21.61%6.51M
-21.61%6.51M
Free cash from
-89.15%831K
84.78%-4M
256.85%18.64M
-96.65%2.14M
-26.80%15.52M
-42.97%7.66M
-295.92%-26.25M
-67.12%5.22M
286.12%63.91M
304.11%21.2M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities -35.04%20.41M4.68%28.52M59.51%35.88M-16.27%111.36M-14.02%30.21M-6.19%31.41M-16.78%27.25M-28.90%22.49M87.88%133M450.92%35.13M
Net income from continuing operations 65.80%12.21M22.53%9.19M297.89%5.83M-15.50%25.65M19.37%9.32M-45.70%7.37M64.19%7.5M-66.81%1.47M15.06%30.36M-16.48%7.81M
Operating gains losses -115.29%-470K-81.32%844K15.69%2.41M32.50%19.53M70.80%9.86M-6.00%3.07M14.76%4.52M18.14%2.08M23.25%14.74M361.23%5.77M
Depreciation and amortization -1.79%12.39M8.28%12.04M15.27%12.37M10.90%48.99M29.55%14.54M0.25%12.62M5.33%11.12M9.21%10.73M25.59%44.18M30.69%11.22M
Remuneration paid in stock 39.97%1.86M10.86%1.45M22.47%1.25M-2.55%4.94M1.51%1.28M-0.15%1.33M1.55%1.31M-14.01%1.02M18.25%5.07M10.42%1.26M
Deferred tax 48.95%3.83M24.51%2.63M153.52%900K16.17%10.37M1,172.79%5.33M-46.66%2.57M9.16%2.11M-79.80%355K-22.16%8.92M-88.75%419K
Other non cashItems -22.87%3.23M7.66%3.61M-0.03%3.78M8.63%15.3M-5.44%3.98M14.38%4.18M-9.89%3.35M51.50%3.78M75.91%14.08M28.50%4.21M
Change In working capital -4,646.76%-12.64M53.54%-1.23M205.33%9.34M-185.75%-13.42M-417.17%-14.1M104.85%278K-139.39%-2.66M-69.99%3.06M177.64%15.65M130.40%4.45M
-Change in other current assets 70.85%-311K-226.00%-1.36M-216.31%-599K-120.38%-1.4M-255.56%-1.92M-127.51%-1.07M420.29%1.08M204.73%515K-199.84%-633K-342.62%-540K
-Change in other working capital -1,016.65%-12.33M103.29%123K290.68%9.94M-173.85%-12.02M-344.29%-12.18M125.55%1.35M-157.12%-3.73M-74.62%2.54M178.31%16.28M134.38%4.99M
Cash from discontinued investing activities
Operating cash flow -35.04%20.41M4.68%28.52M59.51%35.88M-16.27%111.36M-14.02%30.21M-6.19%31.41M-16.78%27.25M-28.90%22.49M87.88%133M450.92%35.13M
Investing cash flow
Cash flow from continuing investing activities 27.67%-19.04M42.04%-31.03M-6.26%-18.83M-63.64%-112.25M-41.65%-14.67M-21.61%-26.32M-152.00%-53.53M-15.47%-17.72M32.71%-68.59M83.34%-10.36M
Net PPE purchase and sale 33.12%-15.32M40.10%-31.55M-1.03%-16.36M-61.83%-105.69M-8.11%-13.92M-21.33%-22.91M-183.57%-52.67M-8.13%-16.2M-27.93%-65.31M19.62%-12.88M
Net intangibles purchas and sale -53.67%-1.3M-16.03%-970K18.44%-876K6.70%-3.53M27.26%-771K28.29%-844K-8.71%-836K-39.12%-1.07M-18.62%-3.78M-42.47%-1.06M
Net business purchase and sale ---2.67M------------------0----------------
Net other investing changes 109.91%254K4,909.68%1.49M-250.99%-1.6M-713.56%-3.03M-99.50%18K-62.11%-2.56M98.37%-31K-213.75%-455K-86.14%494K-38.79%3.58M
Cash from discontinued investing activities
Investing cash flow 27.67%-19.04M42.04%-31.03M-6.26%-18.83M-63.64%-112.25M-41.65%-14.67M-21.61%-26.32M-152.00%-53.53M-15.47%-17.72M32.71%-68.59M83.34%-10.36M
Financing cash flow
Cash flow from continuing financing activities 90.34%-400K-104.34%-1.22M-2,099.32%-17.71M111.43%7.53M25.22%-17.33M81.48%-4.14M1,216.92%28.11M104.97%886K-290.86%-65.88M-144.88%-23.17M
Net issuance payments of debt -2,819.60%-35.11M-79.40%7.74M-209.97%-7.57M180.18%35.15M38.34%-10.57M108.14%1.29M1,114.33%37.55M149.42%6.88M-175.38%-43.83M-129.41%-17.15M
Net common stock issuance --40.1M12.09%-3.63M-318.24%-4.43M-83.41%-6.2M-50,900.00%-1.02M--0-249.75%-4.13M---1.06M22.45%-3.38M101.00%2K
Cash dividends paid -17.19%-2.14M-16.69%-2.15M-18.60%-2.14M-51.93%-7.31M-52.50%-1.83M-51.12%-1.83M-51.86%-1.84M-52.28%-1.81M-22.50%-4.81M-24.17%-1.2M
Proceeds from stock option exercised by employees 41.85%383K41.42%1.1M-33.81%276K280.76%1.6M88.00%141K260.00%270K--775K53.87%417K-79.96%421K1.35%75K
Interest paid (cash flow from financing activities) 28.09%-3.03M6.63%-3.44M0.96%-3.61M-12.22%-15.19M-2.82%-3.65M-18.15%-4.21M-2.85%-3.68M-28.36%-3.64M-61.49%-13.53M-9.44%-3.55M
Net other financing activities -278.47%-605K-49.38%-838K-358.95%-246K29.11%-526K70.51%-399K-17.72%339K-254.97%-561K158.28%95K-290.53%-742K-1,118.92%-1.35M
Cash from discontinued financing activities
Financing cash flow 90.34%-400K-104.34%-1.22M-2,099.32%-17.71M111.43%7.53M25.22%-17.33M81.48%-4.14M1,216.92%28.11M104.97%886K-290.86%-65.88M-144.88%-23.17M
Net cash flow
Beginning cash position -39.25%8.58M4.29%12.72M104.51%13.32M-21.61%6.51M169.11%15.14M-8.18%14.12M86.65%12.19M-21.61%6.51M82.27%8.31M-54.22%5.63M
Current changes in cash 1.47%968K-303.55%-3.72M-111.83%-669K550.75%6.64M-212.05%-1.79M109.09%954K-79.63%1.83M463.43%5.66M-143.79%-1.47M138.39%1.6M
Effect of exchange rate changes 320.00%273K-508.91%-413K153.85%66K150.78%163K95.94%-29K-91.26%65K177.10%101K111.87%26K-183.59%-321K-482.35%-715K
End cash Position -35.14%9.82M-39.25%8.58M4.29%12.72M104.51%13.32M104.51%13.32M169.11%15.14M-8.18%14.12M86.65%12.19M-21.61%6.51M-21.61%6.51M
Free cash from -89.15%831K84.78%-4M256.85%18.64M-96.65%2.14M-26.80%15.52M-42.97%7.66M-295.92%-26.25M-67.12%5.22M286.12%63.91M304.11%21.2M
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ------Unqualified Opinion--------Unqualified Opinion--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More