SG Stock MarketDetailed Quotes

BDU Federal Int

Watchlist

0.114
0.0000.00%

10min DelayMarket Closed Jun 5 09:43 CST

16.04MMarket Cap-890P/E (TTM)

Federal Int Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2023

(Q4)Dec 31, 2023

(Q2)Jun 30, 2023

(FY)Dec 31, 2022

(Q4)Dec 31, 2022

(Q2)Jun 30, 2022

(FY)Dec 31, 2021

(Q4)Dec 31, 2021

(Q2)Jun 30, 2021

(FY)Dec 31, 2020

Assets

Current assets

Cash, cash equivalents and short term investments

110.60%15.93M

1.78%13.96M

-34.16%7.57M

98.25%13.72M

38.99%11.49M

--11.49M

-1.06%6.92M

-2.81%8.27M

-Cash and cash equivalents

18.41%8.93M

-49.33%6.94M

-33.76%7.54M

150.32%13.7M

67.28%11.39M

--11.39M

-1.62%5.47M

-4.44%6.81M

-Short-term investments

31,718.18%7M

31,818.18%7.02M

-78.64%22K

-98.48%22K

-92.95%103K

--103K

1.12%1.45M

5.57%1.46M

-Accounts receivable

-64.70%11.77M

-33.75%33.67M

-8.81%33.35M

163.22%50.83M

30.68%36.57M

--36.57M

-22.65%19.31M

-3.67%27.99M

-Gross accounts receivable

-53.67%19.14M

-31.69%41.75M

12.94%41.3M

108.55%61.13M

-3.64%36.57M

--36.57M

--29.31M

10.74%37.95M

-Bad debt provision

7.42%-7.37M

21.57%-8.08M

---7.96M

-3.00%-10.3M

----

---10M

-90.90%-9.97M

-Other receivables

204.07%18.22M

-28.51%4.07M

14.59%5.99M

-45.01%5.69M

-40.32%5.23M

--5.23M

-11.85%10.35M

-23.82%8.76M

Inventory

-10.19%12.95M

-17.02%8.4M

25.16%14.42M

-5.91%10.13M

-30.88%11.52M

--11.52M

-17.96%10.76M

64.21%16.67M

Prepaid assets

-85.82%273K

-79.38%1.83M

-65.07%1.93M

333.14%8.85M

411.70%5.51M

--5.51M

-29.60%2.04M

-38.10%1.08M

Total current assets

-24.02%64.6M

-30.58%61.93M

20.91%85.03M

80.64%89.21M

9.81%70.32M

--70.32M

-17.31%49.39M

4.16%64.04M

Non current assets

Net PPE

-9.41%11.92M

-10.86%12.41M

-9.30%13.15M

-29.25%13.92M

-30.32%14.5M

--14.5M

-9.76%19.68M

-8.74%20.81M

-Gross PP&E

-41.84%14.84M

-10.86%12.41M

76.01%25.52M

-29.25%13.92M

-55.68%14.5M

--14.5M

-9.76%19.68M

-4.34%32.71M

-Accumulated depreciation

76.34%-2.93M

----

---12.37M

----

-4.48%-11.91M

Prepaid assets-Non current

--0

-5.56%85K

--86K

4.65%90K

----

--86K

9.33%82K

Total investment

242.11%15.89M

-52.76%4.78M

-50.37%4.65M

14.83%10.13M

12.69%9.36M

--9.36M

10.38%8.82M

15.52%8.31M

-Long-term equity investment

68.46%7.18M

-54.82%4.4M

-52.51%4.26M

15.50%9.75M

13.30%8.98M

--8.98M

11.26%8.44M

16.82%7.92M

-Including:Available-for-sale securities

2,185.56%8.71M

0.00%381K

--381K

-6.16%381K

Goodwill and other intangible assets

-33.50%272K

-28.51%341K

-24.95%409K

-22.19%477K

-20.09%545K

--545K

-57.87%613K

-55.22%682K

-Goodwill

--0

----

--0

-Other intangible assets

-33.50%272K

-28.51%341K

--409K

-22.19%477K

----

--613K

-54.95%682K

Total non current assets

-12.34%29.06M

-41.61%32.56M

-40.53%33.15M

3.65%55.76M

2.21%55.74M

--55.74M

-1.63%53.79M

-0.74%54.54M

Total assets

-20.74%93.66M

-34.82%94.49M

-6.26%118.18M

40.50%144.97M

6.31%126.06M

--126.06M

-9.81%103.18M

1.85%118.58M

Liabilities

Current liabilities

-Current debt and capital lease obligation

-69.72%7.64M

-83.40%6.77M

69.99%25.24M

143.07%40.81M

-44.52%14.85M

--14.85M

12.54%16.79M

38.16%26.76M

-Including:Current debt

-70.23%7.47M

-83.72%6.61M

71.32%25.09M

144.88%40.61M

-44.85%14.64M

--14.64M

12.75%16.58M

39.06%26.55M

-Including:Current capital Lease obligation

14.38%175K

-18.18%162K

-25.37%153K

-3.41%198K

-3.76%205K

--205K

-2.38%205K

-23.66%213K

Payables

-33.63%8.81M

-45.10%13.23M

-40.62%13.28M

112.06%24.1M

83.59%22.36M

--22.36M

-0.41%11.36M

-16.57%12.18M

-accounts payable

-0.51%6.43M

-75.84%4.24M

-59.45%6.46M

227.64%17.56M

78.03%15.93M

--15.93M

3.46%5.36M

22.86%8.95M

-Total tax payable

-72.27%94K

----

--339K

----

--191K

-Other payable

-64.66%2.29M

37.36%8.99M

0.81%6.47M

8.96%6.54M

111.53%6.42M

--6.42M

-3.63%6.01M

-58.47%3.04M

Current liabilities

-45.26%25.88M

-69.37%22.37M

-16.36%47.27M

137.29%73.04M

29.67%56.51M

--56.51M

1.07%30.78M

22.67%43.58M

Non current liabilities

-Long term debt and capital lease obligation

-34.53%2.69M

-43.10%3.46M

-44.76%4.11M

-33.04%6.08M

-30.74%7.44M

--7.44M

-26.16%9.08M

27.65%10.74M

-Including:Long term debt

-73.72%482K

-60.64%1.2M

-57.61%1.83M

-48.31%3.04M

-41.88%4.33M

--4.33M

-34.60%5.87M

49.02%7.45M

-Including:Long term capital lease obligation

-2.90%2.21M

-25.62%2.27M

-26.87%2.27M

-5.05%3.05M

-5.53%3.11M

--3.11M

-3.35%3.21M

-3.63%3.29M

Total non current liabilities

-26.65%4.15M

-32.38%5M

-35.48%5.65M

-33.61%7.4M

-31.80%8.76M

--8.76M

-24.16%11.14M

18.83%12.84M

Total liabilities

-43.27%30.02M

-65.97%27.37M

-18.92%52.92M

91.87%80.44M

15.68%65.27M

--65.27M

-7.14%41.92M

21.78%56.43M

Shareholders'equity

Share capital

0.00%144.1M

--144.1M

0.00%144.1M

-common stock

0.00%144.1M

--144.1M

0.00%144.1M

Retained earnings

-7.47%-82M

11.24%-67.69M

3.18%-76.3M

4.89%-76.27M

0.42%-78.8M

---78.8M

-5.49%-80.19M

-6.76%-79.14M

Total stockholders'equity

-21.20%66.52M

-3.59%80.87M

5.49%84.42M

8.88%83.88M

2.78%80.02M

--80.02M

-6.34%77.04M

-6.45%77.86M

Noncontrolling interests

85.00%-2.88M

28.92%-13.75M

0.36%-19.16M

-22.57%-19.34M

-22.43%-19.23M

---19.23M

-21.46%-15.78M

-19.54%-15.71M

Total equity

-2.47%63.64M

4.00%67.12M

7.34%65.26M

5.35%64.54M

-2.19%60.79M

--60.79M

-11.56%61.26M

-11.33%62.16M

Currency Unit

SGD

	(FY)Dec 31, 2023	(Q4)Dec 31, 2023	(Q2)Jun 30, 2023	(FY)Dec 31, 2022	(Q4)Dec 31, 2022	(Q2)Jun 30, 2022	(FY)Dec 31, 2021	(Q4)Dec 31, 2021	(Q2)Jun 30, 2021	(FY)Dec 31, 2020
Assets
Current assets
Cash, cash equivalents and short term investments	110.60%15.93M	110.60%15.93M	1.78%13.96M	-34.16%7.57M	-34.16%7.57M	98.25%13.72M	38.99%11.49M	--11.49M	-1.06%6.92M	-2.81%8.27M
-Cash and cash equivalents	18.41%8.93M	18.41%8.93M	-49.33%6.94M	-33.76%7.54M	-33.76%7.54M	150.32%13.7M	67.28%11.39M	--11.39M	-1.62%5.47M	-4.44%6.81M
-Short-term investments	31,718.18%7M	31,718.18%7M	31,818.18%7.02M	-78.64%22K	-78.64%22K	-98.48%22K	-92.95%103K	--103K	1.12%1.45M	5.57%1.46M
-Accounts receivable	-64.70%11.77M	-64.70%11.77M	-33.75%33.67M	-8.81%33.35M	-8.81%33.35M	163.22%50.83M	30.68%36.57M	--36.57M	-22.65%19.31M	-3.67%27.99M
-Gross accounts receivable	-53.67%19.14M	-53.67%19.14M	-31.69%41.75M	12.94%41.3M	12.94%41.3M	108.55%61.13M	-3.64%36.57M	--36.57M	--29.31M	10.74%37.95M
-Bad debt provision	7.42%-7.37M	7.42%-7.37M	21.57%-8.08M	---7.96M	---7.96M	-3.00%-10.3M	----	----	---10M	-90.90%-9.97M
-Other receivables	204.07%18.22M	204.07%18.22M	-28.51%4.07M	14.59%5.99M	14.59%5.99M	-45.01%5.69M	-40.32%5.23M	--5.23M	-11.85%10.35M	-23.82%8.76M
Inventory	-10.19%12.95M	-10.19%12.95M	-17.02%8.4M	25.16%14.42M	25.16%14.42M	-5.91%10.13M	-30.88%11.52M	--11.52M	-17.96%10.76M	64.21%16.67M
Prepaid assets	-85.82%273K	-85.82%273K	-79.38%1.83M	-65.07%1.93M	-65.07%1.93M	333.14%8.85M	411.70%5.51M	--5.51M	-29.60%2.04M	-38.10%1.08M
Total current assets	-24.02%64.6M	-24.02%64.6M	-30.58%61.93M	20.91%85.03M	20.91%85.03M	80.64%89.21M	9.81%70.32M	--70.32M	-17.31%49.39M	4.16%64.04M
Non current assets
Net PPE	-9.41%11.92M	-9.41%11.92M	-10.86%12.41M	-9.30%13.15M	-9.30%13.15M	-29.25%13.92M	-30.32%14.5M	--14.5M	-9.76%19.68M	-8.74%20.81M
-Gross PP&E	-41.84%14.84M	-41.84%14.84M	-10.86%12.41M	76.01%25.52M	76.01%25.52M	-29.25%13.92M	-55.68%14.5M	--14.5M	-9.76%19.68M	-4.34%32.71M
-Accumulated depreciation	76.34%-2.93M	76.34%-2.93M	----	---12.37M	---12.37M	----	----	----	----	-4.48%-11.91M
Prepaid assets-Non current	--0	--0	-5.56%85K	--86K	--86K	4.65%90K	----	----	--86K	9.33%82K
Total investment	242.11%15.89M	242.11%15.89M	-52.76%4.78M	-50.37%4.65M	-50.37%4.65M	14.83%10.13M	12.69%9.36M	--9.36M	10.38%8.82M	15.52%8.31M
-Long-term equity investment	68.46%7.18M	68.46%7.18M	-54.82%4.4M	-52.51%4.26M	-52.51%4.26M	15.50%9.75M	13.30%8.98M	--8.98M	11.26%8.44M	16.82%7.92M
-Including:Available-for-sale securities	2,185.56%8.71M	2,185.56%8.71M	0.00%381K	0.00%381K	0.00%381K	0.00%381K	0.00%381K	--381K	-6.16%381K	-6.16%381K
Goodwill and other intangible assets	-33.50%272K	-33.50%272K	-28.51%341K	-24.95%409K	-24.95%409K	-22.19%477K	-20.09%545K	--545K	-57.87%613K	-55.22%682K
-Goodwill	--0	--0	--0	--0	--0	--0	----	----	----	--0
-Other intangible assets	-33.50%272K	-33.50%272K	-28.51%341K	--409K	--409K	-22.19%477K	----	----	--613K	-54.95%682K
Total non current assets	-12.34%29.06M	-12.34%29.06M	-41.61%32.56M	-40.53%33.15M	-40.53%33.15M	3.65%55.76M	2.21%55.74M	--55.74M	-1.63%53.79M	-0.74%54.54M
Total assets	-20.74%93.66M	-20.74%93.66M	-34.82%94.49M	-6.26%118.18M	-6.26%118.18M	40.50%144.97M	6.31%126.06M	--126.06M	-9.81%103.18M	1.85%118.58M
Liabilities
Current liabilities
-Current debt and capital lease obligation	-69.72%7.64M	-69.72%7.64M	-83.40%6.77M	69.99%25.24M	69.99%25.24M	143.07%40.81M	-44.52%14.85M	--14.85M	12.54%16.79M	38.16%26.76M
-Including:Current debt	-70.23%7.47M	-70.23%7.47M	-83.72%6.61M	71.32%25.09M	71.32%25.09M	144.88%40.61M	-44.85%14.64M	--14.64M	12.75%16.58M	39.06%26.55M
-Including:Current capital Lease obligation	14.38%175K	14.38%175K	-18.18%162K	-25.37%153K	-25.37%153K	-3.41%198K	-3.76%205K	--205K	-2.38%205K	-23.66%213K
Payables	-33.63%8.81M	-33.63%8.81M	-45.10%13.23M	-40.62%13.28M	-40.62%13.28M	112.06%24.1M	83.59%22.36M	--22.36M	-0.41%11.36M	-16.57%12.18M
-accounts payable	-0.51%6.43M	-0.51%6.43M	-75.84%4.24M	-59.45%6.46M	-59.45%6.46M	227.64%17.56M	78.03%15.93M	--15.93M	3.46%5.36M	22.86%8.95M
-Total tax payable	-72.27%94K	-72.27%94K	----	--339K	--339K	----	----	----	----	--191K
-Other payable	-64.66%2.29M	-64.66%2.29M	37.36%8.99M	0.81%6.47M	0.81%6.47M	8.96%6.54M	111.53%6.42M	--6.42M	-3.63%6.01M	-58.47%3.04M
Current liabilities	-45.26%25.88M	-45.26%25.88M	-69.37%22.37M	-16.36%47.27M	-16.36%47.27M	137.29%73.04M	29.67%56.51M	--56.51M	1.07%30.78M	22.67%43.58M
Non current liabilities
-Long term debt and capital lease obligation	-34.53%2.69M	-34.53%2.69M	-43.10%3.46M	-44.76%4.11M	-44.76%4.11M	-33.04%6.08M	-30.74%7.44M	--7.44M	-26.16%9.08M	27.65%10.74M
-Including:Long term debt	-73.72%482K	-73.72%482K	-60.64%1.2M	-57.61%1.83M	-57.61%1.83M	-48.31%3.04M	-41.88%4.33M	--4.33M	-34.60%5.87M	49.02%7.45M
-Including:Long term capital lease obligation	-2.90%2.21M	-2.90%2.21M	-25.62%2.27M	-26.87%2.27M	-26.87%2.27M	-5.05%3.05M	-5.53%3.11M	--3.11M	-3.35%3.21M	-3.63%3.29M
Total non current liabilities	-26.65%4.15M	-26.65%4.15M	-32.38%5M	-35.48%5.65M	-35.48%5.65M	-33.61%7.4M	-31.80%8.76M	--8.76M	-24.16%11.14M	18.83%12.84M
Total liabilities	-43.27%30.02M	-43.27%30.02M	-65.97%27.37M	-18.92%52.92M	-18.92%52.92M	91.87%80.44M	15.68%65.27M	--65.27M	-7.14%41.92M	21.78%56.43M
Shareholders'equity
Share capital	0.00%144.1M	0.00%144.1M	0.00%144.1M	0.00%144.1M	0.00%144.1M	0.00%144.1M	0.00%144.1M	--144.1M	0.00%144.1M	0.00%144.1M
-common stock	0.00%144.1M	0.00%144.1M	0.00%144.1M	0.00%144.1M	0.00%144.1M	0.00%144.1M	0.00%144.1M	--144.1M	0.00%144.1M	0.00%144.1M
Retained earnings	-7.47%-82M	-7.47%-82M	11.24%-67.69M	3.18%-76.3M	3.18%-76.3M	4.89%-76.27M	0.42%-78.8M	---78.8M	-5.49%-80.19M	-6.76%-79.14M
Total stockholders'equity	-21.20%66.52M	-21.20%66.52M	-3.59%80.87M	5.49%84.42M	5.49%84.42M	8.88%83.88M	2.78%80.02M	--80.02M	-6.34%77.04M	-6.45%77.86M
Noncontrolling interests	85.00%-2.88M	85.00%-2.88M	28.92%-13.75M	0.36%-19.16M	0.36%-19.16M	-22.57%-19.34M	-22.43%-19.23M	---19.23M	-21.46%-15.78M	-19.54%-15.71M
Total equity	-2.47%63.64M	-2.47%63.64M	4.00%67.12M	7.34%65.26M	7.34%65.26M	5.35%64.54M	-2.19%60.79M	--60.79M	-11.56%61.26M	-11.33%62.16M
Currency Unit	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall