SG Stock MarketDetailed Quotes

BDU Federal Int

Watchlist
  • 0.120
  • 0.0000.00%
10min DelayMarket Closed May 31 15:30 CST
16.88MMarket Cap-937P/E (TTM)

Federal Int Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(Q4)Dec 31, 2019
(Q3)Sep 30, 2019
(Q2)Jun 30, 2019
(Q1)Mar 31, 2019
(FY)Dec 31, 2018
Total revenue
-62.78%50.3M
125.92%135.14M
-12.22%59.82M
8.85%68.14M
44.79%62.6M
24.76M
61.64%15.61M
60.67%11.89M
-25.20%10.34M
-66.73%43.24M
Cost of revenue
-67.66%37.03M
139.64%114.5M
-14.91%47.78M
15.67%56.15M
47.06%48.54M
19.48M
77.39%12.23M
61.57%8.76M
-26.72%8.07M
-69.38%33.01M
Gross profit
-35.67%13.28M
71.45%20.64M
0.38%12.04M
-14.68%11.99M
37.45%14.06M
5.27M
22.33%3.38M
58.18%3.12M
-19.23%2.28M
-53.88%10.23M
Operating expense
-20.38%12.99M
8.62%16.32M
1.16%15.02M
18.22%14.85M
-30.58%12.56M
4.94M
-90.19%431K
0.00%3.86M
-18.48%3.33M
23.99%18.09M
Staff costs
-0.56%8.47M
--8.52M
----
----
----
----
----
----
----
----
Selling and administrative expenses
-26.72%3.34M
-67.13%4.56M
-4.02%13.88M
-7.32%14.46M
-7.26%15.6M
--4.43M
5.84%4.12M
-1.90%3.73M
-18.11%3.33M
-10.01%16.83M
-Selling and marketing expense
-16.01%1.04M
-76.11%1.24M
-2.07%5.2M
1.74%5.31M
4.04%5.22M
--1.82M
-6.17%1.16M
-2.18%1.17M
-14.05%1.08M
-2.66%5.02M
-General and administrative expense
-30.73%2.3M
-61.75%3.32M
-5.16%8.68M
-11.88%9.15M
-12.07%10.38M
--2.61M
11.40%2.96M
-1.77%2.56M
-19.91%2.25M
-12.81%11.81M
Depreciation and amortization
-49.58%1.02M
--2.01M
----
----
----
----
----
----
----
----
-Depreciation
-53.22%878K
--1.88M
----
----
----
----
----
----
----
----
-Amortization
0.74%137K
--136K
----
----
----
----
----
----
----
----
Rent and land expenses
-19.05%136K
--168K
----
----
----
----
----
----
----
----
Other operating expenses
-97.63%25K
-7.71%1.05M
194.33%1.14M
112.75%388K
-339.72%-3.04M
--506K
-834.26%-3.69M
110.77%137K
-95.00%1K
136.95%1.27M
Operating profit
-93.38%286K
244.81%4.32M
-4.45%-2.98M
-291.10%-2.86M
119.00%1.5M
337K
281.03%2.95M
60.86%-739K
16.82%-1.05M
-203.80%-7.87M
Net non-operating interest income expense
62.72%-579K
-42.74%-1.55M
6.37%-1.09M
14.56%-1.16M
-18.47%-1.36M
-741K
9.71%-186K
-870.83%-185K
-12,250.00%-247K
-248.70%-1.15M
Non-operating interest income
245.45%190K
--55K
----
----
----
----
177.42%172K
-53.82%139K
-80.13%62K
----
Non-operating interest expense
-52.18%769K
47.79%1.61M
-6.37%1.09M
-14.56%1.16M
18.47%1.36M
--369K
33.58%358K
16.97%324K
-1.59%309K
2.68%1.15M
Net investment income
-123.91%-301K
211.71%1.26M
-693.66%-1.13M
-142K
134.97%185K
-112.94%-88K
131.12%202K
83.17%-322K
Gain/Loss on financial instruments designated as cash flow hedges
Gain/Loss on derecognition of available-for-sale financial assets
0
-7K
Income from associates and other participating interests
-178.28%-638K
-21.48%815K
-19.41%1.04M
50.29%1.29M
-13.08%857K
354K
5.05%333K
-39.37%154K
-97.64%16K
59.81%986K
Special income /charges
88.51%-315K
-373.01%-2.74M
118.53%1M
-12.17%-5.42M
-428.56%-4.83M
-4.12M
-689.89%-703K
-5,900.00%-120K
136.58%109K
54.02%-914K
Less:Impairment of capital assets
----
----
----
--696K
--0
----
----
----
----
----
Less:Other special charges
66.16%1.21M
5,492.31%727K
-18.75%13K
60.00%16K
-97.78%10K
--3K
42.86%10K
---3K
----
41.07%450K
Less:Write off
-144.34%-893K
298.03%2.01M
-121.61%-1.02M
-2.36%4.71M
939.01%4.82M
--4.11M
745.12%693K
6,050.00%123K
-168.55%-109K
-72.20%464K
Other non-operating income /expenses
-13.86%870K
-74.64%1.01M
74.01%3.98M
-14.62%2.29M
0.45%2.68M
1.3M
87.53%692K
-10.37%441K
-35.81%251K
789.67%2.67M
Income before tax
-121.76%-677K
276.63%3.11M
113.76%826K
-418.39%-6M
82.47%-1.16M
-3.17M
284.33%3.27M
-22.05%-537K
37.00%-722K
-223.03%-6.6M
Income tax
-14.88%658K
300.52%773K
116.18%193K
66.54%-1.19M
-3,361.17%-3.57M
-74K
-42K
-172,800.00%-3.45M
141.67%5K
-107.12%-103K
Net income
-157.10%-1.34M
269.35%2.34M
113.16%633K
-299.83%-4.81M
137.03%2.41M
-3.1M
286.70%3.31M
759.95%2.92M
35.89%-727K
-265.80%-6.5M
Net income continuous operations
-157.10%-1.34M
269.35%2.34M
113.16%633K
-299.83%-4.81M
137.03%2.41M
---3.1M
286.70%3.31M
759.95%2.92M
35.89%-727K
-265.80%-6.5M
Noncontrolling interests
10,132.53%16.65M
-155.52%-166K
46.57%299K
786.96%204K
103.29%23K
452K
24.67%-113K
6.07%-201K
27.22%-115K
-124.76%-699K
Net income attributable to the company
-818.41%-17.99M
649.70%2.5M
106.66%334K
-310.32%-5.01M
141.09%2.38M
-3.55M
310.90%3.43M
1,467.54%3.12M
37.30%-612K
-237.10%-5.8M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
-818.41%-17.99M
649.70%2.5M
106.66%334K
-310.32%-5.01M
141.09%2.38M
-3.55M
310.90%3.43M
1,467.54%3.12M
37.30%-612K
-237.10%-5.8M
Gross dividend payment
Basic earnings per share
-818.54%-0.1279
641.67%0.0178
106.74%0.0024
-310.65%-0.0356
141.02%0.0169
-0.0253
311.30%0.0243
1,487.50%0.0222
36.23%-0.0044
-236.88%-0.0412
Diluted earnings per share
-818.54%-0.1279
641.67%0.0178
106.74%0.0024
-310.65%-0.0356
141.02%0.0169
-0.0253
311.30%0.0243
1,487.50%0.0222
36.23%-0.0044
-236.88%-0.0412
Dividend per share
0
0
0
0
0
0
0
0
0
0.00%0.015
Currency Unit
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(Q4)Dec 31, 2019(Q3)Sep 30, 2019(Q2)Jun 30, 2019(Q1)Mar 31, 2019(FY)Dec 31, 2018
Total revenue -62.78%50.3M125.92%135.14M-12.22%59.82M8.85%68.14M44.79%62.6M24.76M61.64%15.61M60.67%11.89M-25.20%10.34M-66.73%43.24M
Cost of revenue -67.66%37.03M139.64%114.5M-14.91%47.78M15.67%56.15M47.06%48.54M19.48M77.39%12.23M61.57%8.76M-26.72%8.07M-69.38%33.01M
Gross profit -35.67%13.28M71.45%20.64M0.38%12.04M-14.68%11.99M37.45%14.06M5.27M22.33%3.38M58.18%3.12M-19.23%2.28M-53.88%10.23M
Operating expense -20.38%12.99M8.62%16.32M1.16%15.02M18.22%14.85M-30.58%12.56M4.94M-90.19%431K0.00%3.86M-18.48%3.33M23.99%18.09M
Staff costs -0.56%8.47M--8.52M--------------------------------
Selling and administrative expenses -26.72%3.34M-67.13%4.56M-4.02%13.88M-7.32%14.46M-7.26%15.6M--4.43M5.84%4.12M-1.90%3.73M-18.11%3.33M-10.01%16.83M
-Selling and marketing expense -16.01%1.04M-76.11%1.24M-2.07%5.2M1.74%5.31M4.04%5.22M--1.82M-6.17%1.16M-2.18%1.17M-14.05%1.08M-2.66%5.02M
-General and administrative expense -30.73%2.3M-61.75%3.32M-5.16%8.68M-11.88%9.15M-12.07%10.38M--2.61M11.40%2.96M-1.77%2.56M-19.91%2.25M-12.81%11.81M
Depreciation and amortization -49.58%1.02M--2.01M--------------------------------
-Depreciation -53.22%878K--1.88M--------------------------------
-Amortization 0.74%137K--136K--------------------------------
Rent and land expenses -19.05%136K--168K--------------------------------
Other operating expenses -97.63%25K-7.71%1.05M194.33%1.14M112.75%388K-339.72%-3.04M--506K-834.26%-3.69M110.77%137K-95.00%1K136.95%1.27M
Operating profit -93.38%286K244.81%4.32M-4.45%-2.98M-291.10%-2.86M119.00%1.5M337K281.03%2.95M60.86%-739K16.82%-1.05M-203.80%-7.87M
Net non-operating interest income expense 62.72%-579K-42.74%-1.55M6.37%-1.09M14.56%-1.16M-18.47%-1.36M-741K9.71%-186K-870.83%-185K-12,250.00%-247K-248.70%-1.15M
Non-operating interest income 245.45%190K--55K----------------177.42%172K-53.82%139K-80.13%62K----
Non-operating interest expense -52.18%769K47.79%1.61M-6.37%1.09M-14.56%1.16M18.47%1.36M--369K33.58%358K16.97%324K-1.59%309K2.68%1.15M
Net investment income -123.91%-301K211.71%1.26M-693.66%-1.13M-142K134.97%185K-112.94%-88K131.12%202K83.17%-322K
Gain/Loss on financial instruments designated as cash flow hedges
Gain/Loss on derecognition of available-for-sale financial assets 0-7K
Income from associates and other participating interests -178.28%-638K-21.48%815K-19.41%1.04M50.29%1.29M-13.08%857K354K5.05%333K-39.37%154K-97.64%16K59.81%986K
Special income /charges 88.51%-315K-373.01%-2.74M118.53%1M-12.17%-5.42M-428.56%-4.83M-4.12M-689.89%-703K-5,900.00%-120K136.58%109K54.02%-914K
Less:Impairment of capital assets --------------696K--0--------------------
Less:Other special charges 66.16%1.21M5,492.31%727K-18.75%13K60.00%16K-97.78%10K--3K42.86%10K---3K----41.07%450K
Less:Write off -144.34%-893K298.03%2.01M-121.61%-1.02M-2.36%4.71M939.01%4.82M--4.11M745.12%693K6,050.00%123K-168.55%-109K-72.20%464K
Other non-operating income /expenses -13.86%870K-74.64%1.01M74.01%3.98M-14.62%2.29M0.45%2.68M1.3M87.53%692K-10.37%441K-35.81%251K789.67%2.67M
Income before tax -121.76%-677K276.63%3.11M113.76%826K-418.39%-6M82.47%-1.16M-3.17M284.33%3.27M-22.05%-537K37.00%-722K-223.03%-6.6M
Income tax -14.88%658K300.52%773K116.18%193K66.54%-1.19M-3,361.17%-3.57M-74K-42K-172,800.00%-3.45M141.67%5K-107.12%-103K
Net income -157.10%-1.34M269.35%2.34M113.16%633K-299.83%-4.81M137.03%2.41M-3.1M286.70%3.31M759.95%2.92M35.89%-727K-265.80%-6.5M
Net income continuous operations -157.10%-1.34M269.35%2.34M113.16%633K-299.83%-4.81M137.03%2.41M---3.1M286.70%3.31M759.95%2.92M35.89%-727K-265.80%-6.5M
Noncontrolling interests 10,132.53%16.65M-155.52%-166K46.57%299K786.96%204K103.29%23K452K24.67%-113K6.07%-201K27.22%-115K-124.76%-699K
Net income attributable to the company -818.41%-17.99M649.70%2.5M106.66%334K-310.32%-5.01M141.09%2.38M-3.55M310.90%3.43M1,467.54%3.12M37.30%-612K-237.10%-5.8M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders -818.41%-17.99M649.70%2.5M106.66%334K-310.32%-5.01M141.09%2.38M-3.55M310.90%3.43M1,467.54%3.12M37.30%-612K-237.10%-5.8M
Gross dividend payment
Basic earnings per share -818.54%-0.1279641.67%0.0178106.74%0.0024-310.65%-0.0356141.02%0.0169-0.0253311.30%0.02431,487.50%0.022236.23%-0.0044-236.88%-0.0412
Diluted earnings per share -818.54%-0.1279641.67%0.0178106.74%0.0024-310.65%-0.0356141.02%0.0169-0.0253311.30%0.02431,487.50%0.022236.23%-0.0044-236.88%-0.0412
Dividend per share 0000000000.00%0.015
Currency Unit SGDSGDSGDSGDSGDSGDSGDSGDSGDSGD

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
SG
Overall
Symbol
Latest Price
%Chg