Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Block
XYZ
5
Comcast
CMCSA
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 13.37%348.56M | 159.50%330.17M | 74.85%405.74M | 81.62%342.32M | 81.62%342.32M | 49.96%307.45M | -34.07%127.23M | -52.64%232.05M | -61.67%188.48M | -61.67%188.48M |
| -Cash and cash equivalents | 13.37%348.56M | 159.50%330.17M | 74.85%405.74M | 81.62%342.32M | 81.62%342.32M | 49.96%307.45M | -34.07%127.23M | -52.64%232.05M | -61.67%188.48M | -61.67%188.48M |
| -Accounts receivable | -11.30%150.14M | 2.30%178.62M | 13.48%170.44M | 26.98%181.86M | 26.98%181.86M | 33.27%169.27M | 10.13%174.6M | 2.93%150.19M | -3.45%143.22M | -3.45%143.22M |
| -Taxes receivable | ---- | 45.22%9.86M | ---- | 30.56%12.15M | 30.56%12.15M | ---- | --6.79M | ---- | 65.99%9.3M | 65.99%9.3M |
| -Other receivables | ---- | 51.52%37.1M | ---- | 46.77%23.61M | 46.77%23.61M | ---- | --24.48M | ---- | 73.98%16.08M | 73.98%16.08M |
| Inventory | -0.20%103.9M | -2.33%96.98M | 4.48%103.84M | 11.65%103.29M | 11.65%103.29M | 1.01%104.1M | 5.78%99.29M | -1.62%99.38M | 0.42%92.51M | 0.42%92.51M |
| Prepaid assets | -48.48%170M | 23.54%166.87M | 30.23%280M | 45.96%334.59M | 45.96%334.59M | 77.28%330M | -27.13%135.08M | 38.71%215M | 25.33%229.24M | 25.33%229.24M |
| Other current assets | 4.06%46.55M | ---- | 32.64%46.1M | ---- | ---- | 73.02%44.73M | ---- | 44.06%34.76M | ---- | ---- |
| Total current assets | -14.28%819.14M | 44.43%819.58M | 37.56%1.01B | 45.05%998.39M | 45.05%998.39M | 47.67%955.55M | -13.35%567.47M | -20.15%731.39M | -26.52%688.29M | -26.52%688.29M |
| Non current assets | ||||||||||
| Net PPE | 9.96%66.68M | 7.44%64.89M | -0.34%58.03M | 8.50%60.5M | 8.50%60.5M | 15.58%60.64M | 14.99%60.39M | 19.35%58.23M | 9.86%55.76M | 9.86%55.76M |
| -Gross PPE | 9.96%66.68M | 7.44%64.89M | -0.34%58.03M | 11.31%131.16M | 11.31%131.16M | 15.58%60.64M | 14.99%60.39M | 19.35%58.23M | 6.66%117.83M | 6.66%117.83M |
| -Accumulated depreciation | ---- | ---- | ---- | -13.84%-70.66M | -13.84%-70.66M | ---- | ---- | ---- | -3.93%-62.07M | -3.93%-62.07M |
| Goodwill and other intangible assets | 6.63%149.43M | 7.56%148.79M | 6.17%144.23M | 2.60%142.69M | 2.60%142.69M | 5.01%140.13M | 5.62%138.34M | 6.35%135.85M | 9.53%139.07M | 9.53%139.07M |
| -Goodwill | -0.97%44.84M | -1.87%44.86M | -0.01%45.61M | 1.34%46.01M | 1.34%46.01M | -1.17%45.28M | 0.32%45.71M | 0.13%45.61M | -0.75%45.4M | -0.75%45.4M |
| -Other intangible assets | 10.26%104.59M | 12.21%103.93M | 9.29%98.62M | 3.21%96.68M | 3.21%96.68M | 8.23%94.86M | 8.45%92.63M | 9.79%90.24M | 15.33%93.67M | 15.33%93.67M |
| Non current prepaid assets | ---- | ---- | ---- | 14.54%764K | 14.54%764K | ---- | ---- | ---- | -3.47%667K | -3.47%667K |
| Defined pension benefit | ---- | ---- | ---- | 3.10%566K | 3.10%566K | ---- | ---- | ---- | 5.17%549K | 5.17%549K |
| Other non current assets | -1.29%1.3M | 5.17%1.3M | 7.59%1.35M | ---- | ---- | 7.25%1.32M | 6.53%1.24M | 7.01%1.25M | ---- | ---- |
| Total non current assets | 18.30%249.25M | 18.23%247.68M | 12.61%232.85M | 13.36%236.08M | 13.36%236.08M | 3.35%210.7M | 3.80%209.49M | 5.44%206.78M | 4.92%208.26M | 4.92%208.26M |
| Total assets | -8.39%1.07B | 37.36%1.07B | 32.06%1.24B | 37.69%1.23B | 37.69%1.23B | 37.05%1.17B | -9.31%776.96M | -15.64%938.16M | -21.02%896.55M | -21.02%896.55M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 3.18%50.77M | 5.61%99.56M | -11.04%46.6M | 22.54%99.48M | 22.54%99.48M | 0.88%49.21M | 99.01%94.27M | 7.17%52.38M | -8.75%81.18M | -8.75%81.18M |
| -accounts payable | 3.18%50.77M | -8.06%47.46M | -11.04%46.6M | 12.24%52.63M | 12.24%52.63M | 0.88%49.21M | 8.97%51.62M | 7.17%52.38M | 13.17%46.89M | 13.17%46.89M |
| -Total tax payable | ---- | -21.62%7.23M | ---- | 28.65%21.39M | 28.65%21.39M | ---- | --9.22M | ---- | -23.49%16.63M | -23.49%16.63M |
| -Other payable | ---- | 34.24%44.88M | ---- | 44.13%25.46M | 44.13%25.46M | ---- | --33.43M | ---- | -31.54%17.66M | -31.54%17.66M |
| Current provisions | ---- | 61.17%7.57M | ---- | 19.57%5.68M | 19.57%5.68M | ---- | --4.7M | ---- | -14.83%4.75M | -14.83%4.75M |
| Current debt and capital lease obligation | --0 | -49.83%3.45M | -14.63%840K | -2.57%6.71M | -2.57%6.71M | 2,141.00%2.24M | 2,208.72%6.88M | -58.52%984K | 20.80%6.88M | 20.80%6.88M |
| -Current debt | --0 | --0 | -14.63%840K | -10.37%2.82M | -10.37%2.82M | 2,141.00%2.24M | 917.79%3.03M | -58.52%984K | 33.16%3.14M | 33.16%3.14M |
| -Current capital lease obligation | ---- | -10.27%3.45M | ---- | 3.99%3.89M | 3.99%3.89M | ---- | --3.85M | ---- | 12.05%3.74M | 12.05%3.74M |
| Other current liabilities | 4.46%91.65M | 48.47%32.41M | 10.50%111.17M | 114.57%766K | 114.57%766K | 1.90%87.74M | -74.68%21.83M | -8.34%100.61M | -79.00%357K | -79.00%357K |
| Current liabilities | 2.33%142.43M | 11.99%142.99M | 3.01%158.61M | 21.68%166.98M | 21.68%166.98M | 3.12%139.19M | -4.64%127.68M | -4.37%153.97M | -4.63%137.23M | -4.63%137.23M |
| Non current liabilities | ||||||||||
| Long term provisions | ---- | 29.74%13.16M | ---- | 19.90%14.36M | 19.90%14.36M | ---- | --10.15M | ---- | 5.51%11.97M | 5.51%11.97M |
| Long term debt and capital lease obligation | 0.05%537.86M | 177.91%537.06M | 92.73%537.26M | 72.28%538M | 72.28%538M | 70.00%537.56M | -39.60%193.25M | -15.68%278.77M | -7.39%312.28M | -7.39%312.28M |
| -Long term debt | 0.35%526.39M | 192.65%526.18M | 98.19%525.49M | 76.78%525.65M | 76.78%525.65M | 74.34%524.53M | -40.86%179.8M | -16.30%265.14M | -7.89%297.35M | -7.89%297.35M |
| -Long term capital lease obligation | -12.02%11.47M | -19.15%10.87M | -13.61%11.77M | -17.25%12.35M | -17.25%12.35M | -15.07%13.03M | -15.46%13.45M | -1.53%13.63M | 3.84%14.92M | 3.84%14.92M |
| Other non current liabilities | 36.03%16.93M | 459.49%6.75M | 49.67%19.33M | ---- | ---- | 4.56%12.45M | -89.79%1.21M | 7.61%12.91M | ---- | ---- |
| Total non current liabilities | 0.56%564.8M | 163.95%567.5M | 86.63%567.01M | 67.57%566.23M | 67.57%566.23M | 64.70%561.63M | -37.56%215M | -14.54%303.82M | -6.85%337.91M | -6.85%337.91M |
| Total liabilities | 0.91%707.23M | 107.34%710.48M | 58.50%725.62M | 54.31%733.21M | 54.31%733.21M | 47.23%700.82M | -28.34%342.67M | -11.37%457.79M | -6.22%475.14M | -6.22%475.14M |
| Shareholders'equity | ||||||||||
| Share capital | ---- | 0.00%811K | ---- | 0.00%811K | 0.00%811K | ---- | --811K | ---- | 0.00%811K | 0.00%811K |
| -common stock | ---- | 0.00%811K | ---- | 0.00%811K | 0.00%811K | ---- | --811K | ---- | 0.00%811K | 0.00%811K |
| Retained earnings | ---- | -24.05%51.7M | ---- | 4.43%170M | 4.43%170M | ---- | --68.06M | ---- | -25.80%162.78M | -25.80%162.78M |
| Paid-in capital | ---- | -33.37%149.54M | ---- | 67.77%181.43M | 67.77%181.43M | ---- | --224.43M | ---- | -60.15%108.14M | -60.15%108.14M |
| Total stockholders'equity | -22.40%361.16M | -17.85%356.78M | 6.86%513.34M | 18.95%501.26M | 18.95%501.26M | 24.12%465.43M | 14.74%434.28M | -19.35%480.38M | -32.95%421.41M | -32.95%421.41M |
| Total equity | -22.40%361.16M | -17.85%356.78M | 6.86%513.34M | 18.95%501.26M | 18.95%501.26M | 24.12%465.43M | 14.74%434.28M | -19.35%480.38M | -32.95%421.41M | -32.95%421.41M |
| Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |