Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Block
XYZ
5
Comcast
CMCSA
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | ||||||||||
| Net income from continuing operations | -45.85%28.97M | -21.59%37.8M | -9.52%36.3M | -9.23%188.52M | -28.59%46.7M | 30.70%53.49M | -21.23%48.21M | -0.11%40.12M | -24.61%207.69M | 45.07%65.4M |
| Other non cash items | 228.72%5.13M | 444.88%5.69M | 402.38%2.96M | 23.99%7.07M | 431.82%3.88M | -11.26%1.56M | -37.46%1.05M | -61.88%589K | -69.38%5.7M | -79.89%729K |
| Change In working capital | 219.65%19.28M | 76.37%-11.03M | 35.00%-2.11M | -45.77%-39.1M | 119.88%4.82M | -61.58%6.03M | -105.41%-46.69M | -172.99%-3.25M | -24.43%-26.82M | -174.38%-24.24M |
| -Change in receivables | ---- | ---- | ---- | -3,932.53%-28.51M | ---- | ---- | ---- | ---- | -101.64%-707K | ---- |
| -Change in inventory | ---- | ---- | ---- | 23.65%-10.41M | ---- | ---- | ---- | ---- | -584.98%-13.64M | ---- |
| -Change in other current assets | ---- | ---- | ---- | 68.15%-7.4M | ---- | ---- | ---- | ---- | 16.62%-23.23M | ---- |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -17.04%59.76M | 428.63%26M | -26.25%44.44M | -3.59%201.08M | 19.84%63.88M | 10.58%72.03M | -82.88%4.92M | -1.86%60.25M | -23.28%208.57M | -38.47%53.3M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | ||||||||||
| Capital expenditure reported | -15.00%-7.49M | -134.79%-19.08M | 17.87%-8.47M | -12.33%-31.48M | 9.82%-6.52M | 2.63%-6.51M | -7.31%-8.13M | -58.05%-10.31M | 1.31%-28.02M | 5.60%-7.23M |
| Net investment purchase and sale | 95.00%-10M | ---- | ---- | -133.71%-105M | --0 | ---200M | 380.82%85M | -60.00%10M | -200.48%-44.93M | ---39.66M |
| Net other investing changes | ---- | ---- | 400.00%50M | ---- | ---- | ---200M | ---- | --10M | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 91.53%-17.49M | 24.51%95.71M | 13,368.37%41.53M | -87.09%-136.48M | 86.09%-6.52M | -2,986.91%-206.51M | 303.14%76.87M | -101.69%-313K | -547.03%-72.95M | -169.63%-46.89M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | ||||||||||
| Net issuance payments of debt | --0 | ---2.88M | --64K | --350.78M | --776K | --350M | --0 | --0 | --0 | --0 |
| Net common stock issuance | 16.97%-23.11M | -39.91%-20.72M | -49.29%-22.06M | 62.59%-79.83M | 3.06%-22.42M | 38.89%-27.83M | 77.88%-14.81M | 81.00%-14.78M | -45.38%-213.39M | 64.41%-23.12M |
| Cash dividends paid | ---- | ---- | ---- | 22.77%-171.53M | ---- | ---- | ---- | ---- | 17.57%-222.11M | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -107.62%-23.99M | -5.40%-197.53M | -46.09%-23.11M | 120.16%88.67M | 5.89%-22.8M | 776.30%314.7M | 35.41%-187.41M | 79.94%-15.82M | -77.57%-439.8M | 63.13%-24.22M |
| Net cash flow | ||||||||||
| Beginning cash position | 159.50%330.17M | 74.85%405.74M | 81.62%342.32M | -61.67%188.48M | 49.96%307.45M | -34.07%127.23M | -52.64%232.05M | -61.67%188.48M | 8.93%491.69M | -49.60%205.03M |
| Current changes in cash | -89.86%18.28M | 28.22%-75.82M | 42.46%62.85M | 150.39%153.28M | 294.08%34.56M | 1,412.12%180.21M | 64.71%-105.62M | 4,360.87%44.12M | -850.87%-304.18M | -120.17%-17.81M |
| Effect of exchange rate changes | --115K | -68.55%251K | 204.43%566K | -41.80%564K | -75.57%308K | --0 | -65.69%798K | 80.28%-542K | 542.47%969K | 137.62%1.26M |
| End cash Position | 13.37%348.56M | 159.50%330.17M | 74.85%405.74M | 81.62%342.32M | 81.62%342.32M | 49.96%307.45M | -34.07%127.23M | -52.64%232.05M | -61.67%188.48M | -61.67%188.48M |
| Free cash flow | -20.22%52.27M | 315.39%6.91M | -27.98%35.97M | -6.06%169.61M | 24.50%57.36M | 12.09%65.52M | -115.17%-3.21M | -8.98%49.94M | -25.84%180.55M | -41.66%46.07M |
| Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |