Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 6.07%116.6M | 27.79%179.22M | 75.94%112.05M | 30.41%122.03M | 30.41%122.03M | 168.61%109.93M | 112.46%140.25M | 42.69%63.68M | 73.52%93.57M | 73.52%93.57M |
| -Cash and cash equivalents | 6.07%116.6M | 27.79%179.22M | 75.94%112.05M | 54.16%110.33M | 54.16%110.33M | 168.61%109.93M | 112.46%140.25M | 42.69%63.68M | 97.57%71.57M | 97.57%71.57M |
| -Short-term investments | ---- | ---- | ---- | -46.83%11.7M | -46.83%11.7M | ---- | ---- | ---- | 24.32%22.01M | 24.32%22.01M |
| Receivables | 6.53%246.65M | 6.97%197.89M | 8.84%239.2M | 0.58%283.34M | 0.58%283.34M | 3.68%231.54M | 2.06%184.99M | -4.77%219.76M | 29.72%281.71M | 29.72%281.71M |
| -Accounts receivable | 6.53%246.65M | 6.97%197.89M | 8.84%239.2M | 0.58%283.34M | 0.58%283.34M | 3.68%231.54M | 2.06%184.99M | -4.77%219.76M | 29.72%281.71M | 29.72%281.71M |
| Prepaid assets | ---- | ---- | ---- | 78.71%59.79M | 78.71%59.79M | ---- | ---- | ---- | 11.13%33.46M | 11.13%33.46M |
| Restricted cash | ---- | ---- | ---- | -28.64%11.24M | -28.64%11.24M | ---- | ---- | ---- | 348.63%15.76M | 348.63%15.76M |
| Other current assets | 46.19%91.44M | 35.18%95.69M | 50.11%97.24M | -49.87%11.23M | -49.87%11.23M | -40.43%62.55M | -20.32%70.79M | -32.50%64.77M | 27.77%22.41M | 27.77%22.41M |
| Total current assets | 12.54%454.7M | 19.39%472.8M | 28.79%448.48M | 10.99%496.03M | 10.99%496.03M | 9.42%404.02M | 17.82%396.02M | -6.23%348.22M | 28.53%446.9M | 28.53%446.9M |
| Non current assets | ||||||||||
| Net PPE | -4.67%1.31B | -0.52%1.33B | -2.64%1.31B | -4.07%1.3B | -4.07%1.3B | 0.73%1.37B | -3.84%1.34B | -2.17%1.34B | -1.39%1.35B | -1.39%1.35B |
| -Gross PPE | -4.67%1.31B | -0.52%1.33B | -2.64%1.31B | -1.66%1.94B | -1.66%1.94B | 0.73%1.37B | -3.84%1.34B | -2.17%1.34B | 1.95%1.97B | 1.95%1.97B |
| -Accumulated depreciation | ---- | ---- | ---- | -3.65%-637.16M | -3.65%-637.16M | ---- | ---- | ---- | -10.17%-614.7M | -10.17%-614.7M |
| Goodwill and other intangible assets | -0.84%2.01B | 1.44%2.02B | -0.21%1.98B | -2.13%1.96B | -2.13%1.96B | 2.89%2.03B | -0.34%1.99B | 0.55%1.98B | 1.50%2B | 1.50%2B |
| -Goodwill | -0.48%1.82B | 2.03%1.82B | 0.44%1.78B | -1.33%1.76B | -1.33%1.76B | 4.42%1.83B | 1.17%1.79B | 2.29%1.77B | 3.39%1.79B | 3.39%1.79B |
| -Other intangible assets | -4.10%194.73M | -3.76%196.26M | -5.77%196.4M | -8.77%197.58M | -8.77%197.58M | -9.10%203.05M | -11.90%203.93M | -12.15%208.43M | -11.81%216.58M | -11.81%216.58M |
| Investments and advances | ---- | ---- | ---- | 101.27%33.58M | 101.27%33.58M | ---- | ---- | ---- | -30.78%16.68M | -30.78%16.68M |
| Financial assets | ---- | ---- | ---- | -78.21%6.31M | -78.21%6.31M | ---- | ---- | ---- | 1.45%28.97M | 1.45%28.97M |
| Non current prepaid assets | ---- | ---- | ---- | 28.91%21.4M | 28.91%21.4M | ---- | ---- | ---- | 26.86%16.6M | 26.86%16.6M |
| Defined pension benefit | ---- | ---- | ---- | 27.41%23.54M | 27.41%23.54M | ---- | ---- | ---- | 15.81%18.48M | 15.81%18.48M |
| Other non current assets | -0.23%108.75M | -14.09%98.06M | -23.65%92.71M | -10.15%10.37M | -10.15%10.37M | 10.83%109M | 14.28%114.15M | 30.18%121.43M | -49.70%11.54M | -49.70%11.54M |
| Total non current assets | -2.32%3.43B | 0.16%3.45B | -1.98%3.37B | -2.75%3.35B | -2.75%3.35B | 2.26%3.51B | -1.32%3.44B | 0.27%3.44B | -0.06%3.45B | -0.06%3.45B |
| Total assets | -0.78%3.88B | 2.15%3.92B | 0.84%3.82B | -1.18%3.85B | -1.18%3.85B | 2.96%3.91B | 0.37%3.84B | -0.37%3.79B | 2.56%3.9B | 2.56%3.9B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | ---- | ---- | ---- | -72.83%35.96M | -72.83%35.96M | ---- | ---- | ---- | 5.66%132.34M | 5.66%132.34M |
| -accounts payable | ---- | ---- | ---- | 32.40%32.84M | 32.40%32.84M | ---- | ---- | ---- | 0.63%24.8M | 0.63%24.8M |
| -Total tax payable | ---- | ---- | ---- | 200.29%3.12M | 200.29%3.12M | ---- | ---- | ---- | --1.04M | --1.04M |
| -Other payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 5.85%106.5M | 5.85%106.5M |
| Current accrued expenses | ---- | ---- | ---- | 15.98%271.7M | 15.98%271.7M | ---- | ---- | ---- | 13.73%234.27M | 13.73%234.27M |
| Current debt and capital lease obligation | 111.73%276.65M | 66.99%207.79M | 6.28%128.35M | 9.84%130.59M | 9.84%130.59M | -7.85%130.66M | 9.66%124.43M | -22.70%120.77M | -38.75%118.89M | -38.75%118.89M |
| -Current debt | 551.23%169.32M | 331.91%101.5M | 19.05%25M | 54.05%28.5M | 54.05%28.5M | -42.73%26M | 46.88%23.5M | -65.29%21M | -81.50%18.5M | -81.50%18.5M |
| -Current capital lease obligation | 2.55%107.33M | 5.31%106.29M | 3.59%103.35M | 1.70%102.09M | 1.70%102.09M | 8.59%104.66M | 3.55%100.93M | 4.22%99.77M | 6.69%100.39M | 6.69%100.39M |
| Current deferred liabilities | 9.54%243.4M | 9.15%282.58M | 10.77%308.59M | 8.92%328.83M | 8.92%328.83M | 5.81%222.21M | 7.89%258.9M | 5.54%278.59M | 22.73%301.92M | 22.73%301.92M |
| Other current liabilities | 13.61%40.17M | -12.38%40.65M | -30.96%33.9M | 2.51%12.32M | 2.51%12.32M | -76.44%35.36M | -72.00%46.4M | -68.86%49.1M | -19.71%12.01M | -19.71%12.01M |
| Current liabilities | 26.13%841.14M | 17.77%839.1M | 8.42%744.25M | -2.51%779.4M | -2.51%779.4M | -10.29%666.89M | -6.00%712.49M | -12.93%686.42M | 1.67%799.43M | 1.67%799.43M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -14.06%1.47B | -9.61%1.54B | -6.24%1.62B | -4.54%1.66B | -4.54%1.66B | -1.86%1.71B | -3.37%1.71B | -2.03%1.73B | -1.75%1.74B | -1.75%1.74B |
| -Long term debt | -19.24%747.53M | -14.48%796.96M | -6.96%872.75M | -2.73%918.45M | -2.73%918.45M | -2.61%925.65M | -2.34%931.86M | -2.07%938.06M | -1.80%944.26M | -1.80%944.26M |
| -Long term capital lease obligation | -7.97%724.33M | -3.76%746.16M | -5.37%746.49M | -6.67%743.56M | -6.67%743.56M | -0.96%787.1M | -4.59%775.32M | -1.98%788.89M | -1.69%796.7M | -1.69%796.7M |
| Non current deferred liabilities | 5.74%42.2M | -8.23%39.41M | -7.57%39.72M | -13.87%36.01M | -13.87%36.01M | -26.21%39.91M | -20.75%42.95M | -22.78%42.97M | -29.93%41.81M | -29.93%41.81M |
| Other non current liabilities | 5.66%101.5M | 8.17%99.05M | -9.08%96.18M | -6.67%94.5M | -6.67%94.5M | 1.91%96.07M | -3.28%91.56M | 11.14%105.78M | 0.79%101.26M | 0.79%101.26M |
| Total non current liabilities | -12.61%1.62B | -8.69%1.68B | -6.43%1.76B | -4.86%1.79B | -4.86%1.79B | -2.37%1.85B | -3.86%1.84B | -1.98%1.88B | -2.49%1.88B | -2.49%1.88B |
| Total liabilities | -2.34%2.46B | -1.31%2.52B | -2.45%2.5B | -4.16%2.57B | -4.16%2.57B | -4.60%2.52B | -4.47%2.55B | -5.17%2.56B | -1.29%2.68B | -1.29%2.68B |
| Shareholders'equity | ||||||||||
| Share capital | -1.72%57K | -1.72%57K | -1.72%57K | -1.72%57K | -1.72%57K | 0.00%58K | 0.00%58K | 0.00%58K | 0.00%58K | 0.00%58K |
| -common stock | -1.72%57K | -1.72%57K | -1.72%57K | -1.72%57K | -1.72%57K | 0.00%58K | 0.00%58K | 0.00%58K | 0.00%58K | 0.00%58K |
| -Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Retained earnings | 27.21%937.39M | 25.93%858.84M | 25.09%804.07M | 22.40%766.02M | 22.40%766.02M | 18.80%736.89M | 17.52%681.99M | 14.84%642.81M | 13.46%625.83M | 13.46%625.83M |
| Paid-in capital | -22.90%537.44M | -14.46%575.68M | -8.18%609.12M | -3.60%622.62M | -3.60%622.62M | 9.64%697.04M | 7.29%673.01M | 7.64%663.41M | 7.75%645.89M | 7.75%645.89M |
| Gains losses not affecting retained earnings | -36.31%-47.44M | 50.65%-35.46M | -15.92%-89.27M | -86.62%-110.3M | -86.62%-110.3M | 61.62%-34.8M | -24.10%-71.84M | -6.00%-77.01M | 16.32%-59.1M | 16.32%-59.1M |
| Total stockholders'equity | 2.02%1.43B | 9.03%1.4B | 7.70%1.32B | 5.42%1.28B | 5.42%1.28B | 20.06%1.4B | 11.61%1.28B | 11.40%1.23B | 12.24%1.21B | 12.24%1.21B |
| Total equity | 2.02%1.43B | 9.03%1.4B | 7.70%1.32B | 5.42%1.28B | 5.42%1.28B | 20.06%1.4B | 11.61%1.28B | 11.40%1.23B | 12.24%1.21B | 12.24%1.21B |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |