Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
United Sts 12 Month Oil Fd Lp Unit Ben Int
USL
5
United Sts Brent Oil Fd Lp Unit
BNO
| (Q1)Mar 31, 2026 | (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 25.00%107.72M | 3.93%350.73M | 22.62%147.93M | -96.73%-17.58M | 22.61%134.2M | -25.90%86.18M | 31.75%337.46M | 26.77%120.65M | 53.14%-8.94M | -2.91%109.45M |
| Net income from continuing operations | -10.36%34.11M | 37.75%193.12M | -25.35%21.74M | 43.07%78.55M | 39.82%54.78M | 123.96%38.05M | 88.88%140.19M | 427.21%29.12M | 37.33%54.91M | 90.22%39.17M |
| Depreciation and amortization | 6.21%23.23M | -4.61%93.4M | 10.89%24.75M | 6.86%24.05M | -10.73%22.73M | -20.84%21.88M | -11.53%97.92M | -20.15%22.32M | -15.10%22.5M | -11.94%25.47M |
| Deferred tax | 16.82%5.86M | 77.03%-2.28M | -249.17%-10.77M | 213.45%3.32M | 107.36%163K | 393.61%5.01M | 15.25%-9.93M | 61.57%-3.09M | -620.11%-2.92M | 39.39%-2.21M |
| Other non cash items | 2,184.07%2.36M | ---- | ---- | 41.96%4.33M | -50.66%969K | -102.07%-113K | ---- | ---- | -11.07%3.05M | -33.56%1.96M |
| Change In working capital | 163.27%34.75M | -143.16%-14.8M | 81.13%58.63M | -41.64%-135.36M | 31.86%48.73M | -78.20%13.2M | 499.55%34.29M | 43.79%32.37M | 1.87%-95.57M | -34.54%36.95M |
| -Change in receivables | ---- | -790.33%-8.84M | 11.26%-47.37M | -8.23%-48.91M | 18.67%42.63M | -27.33%44.8M | 98.46%-993K | 6.90%-53.38M | -5.16%-45.19M | -26.79%35.93M |
| -Change in prepaid assets | ---- | -172.63%-1.97M | 321.16%7.36M | -759.67%-7.98M | -46.96%-1.38M | -99.44%32K | 124.07%2.71M | -158.37%-3.33M | 208.04%1.21M | 87.85%-937K |
| -Change in payables and accrued expense | ---- | -105.67%-1.74M | -5.21%16.42M | -243.60%-31.74M | 8.30%46M | -62.74%-32.42M | 17.87%30.64M | -1.71%17.33M | -551.74%-9.24M | 59.74%42.48M |
| -Change in other current assets | ---- | -97.11%-17.82M | -1,831.03%-3.36M | -47.64%-10.01M | -826.52%-3.34M | 56.60%-1.1M | -68.06%-9.04M | 97.86%-174K | 14.72%-6.78M | -94.15%460K |
| -Change in other current liabilities | ---- | 128.81%1.54M | -160.59%-5.39M | 105.53%567K | 189.74%5.4M | -53.08%961K | -147.98%-5.33M | 515.35%8.9M | 37.88%-10.26M | -157.77%-6.02M |
| -Change in other working capital | ---- | -13.90%14.03M | 44.33%90.97M | -47.31%-37.28M | -16.11%-40.59M | -93.13%929K | -67.25%16.3M | -0.28%63.03M | 18.03%-25.31M | -17.34%-34.96M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 25.00%107.72M | 3.93%350.73M | 22.62%147.93M | -96.73%-17.58M | 22.61%134.2M | -25.90%86.18M | 31.75%337.46M | 26.77%120.65M | 53.14%-8.94M | -2.91%109.45M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -34.18%-19.51M | 11.86%-103.79M | -60.58%-40.31M | 10.56%-25.52M | 10.18%-23.43M | 61.78%-14.54M | 7.23%-117.76M | 28.13%-25.1M | -22.55%-28.53M | 48.35%-26.08M |
| Net PPE purchase and sale | -32.11%-20.12M | 4.15%-91.32M | -7.96%-32.41M | -7.00%-24.86M | 16.93%-18.81M | 21.37%-15.23M | -4.93%-95.28M | 1.80%-30.02M | -15.55%-23.24M | -8.96%-22.65M |
| Net business purchase and sale | ---- | 18.05%-6.78M | ---1.67M | --0 | -388.61%-5.11M | --0 | 79.14%-8.27M | --0 | 31.49%-4.72M | 96.60%-1.05M |
| Net investment purchase and sale | -11.61%609K | 59.91%-5.7M | -226.63%-6.23M | -14.14%-654K | 120.57%492K | 104.26%689K | -507.74%-14.22M | 296.76%4.92M | -115.42%-573K | -328.68%-2.39M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -34.18%-19.51M | 11.86%-103.79M | -60.58%-40.31M | 10.56%-25.52M | 10.18%-23.43M | 61.78%-14.54M | 7.23%-117.76M | 28.13%-25.1M | -22.55%-28.53M | 48.35%-26.08M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -27.12%-93.32M | -26.99%-233.43M | -2.95%-90.59M | -344.64%-26.75M | -367.70%-42.68M | 24.81%-73.41M | -100.60%-183.81M | -182.24%-87.99M | -57.97%10.94M | 79.95%-9.13M |
| Net issuance payments of debt | 379.60%138.4M | 90.86%-1.55M | 703.28%30.16M | 544.55%17.78M | --0 | -1,137.50%-49.5M | 83.00%-17M | 85.03%-5M | -115.75%-4M | 91.75%-4M |
| Net common stock issuance | -1,048.50%-224.8M | -166.45%-225.41M | -42.72%-120.74M | ---44.34M | ---40.76M | ---19.57M | ---84.6M | ---84.6M | --0 | --0 |
| Proceeds from stock option exercised by employees | --0 | -55.35%12.06M | -89.49%231K | -91.09%1.6M | 42.17%1.98M | 49.77%8.25M | 141.46%27.01M | -9.21%2.2M | 1,195.73%17.91M | -55.02%1.39M |
| Net other financing activities | 44.97%-6.93M | 83.04%-18.52M | 58.61%-245K | 39.84%-1.79M | 40.16%-3.9M | 87.30%-12.59M | -3,777.25%-109.22M | -202.04%-592K | -287.48%-2.97M | -6,166.35%-6.52M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -27.12%-93.32M | -26.99%-233.43M | -2.95%-90.59M | -344.64%-26.75M | -367.70%-42.68M | 24.81%-73.41M | -100.60%-183.81M | -182.24%-87.99M | -57.97%10.94M | 79.95%-9.13M |
| Net cash flow | ||||||||||
| Beginning cash position | 15.72%143.16M | 38.30%123.72M | 5.78%125.97M | 37.25%197.08M | 78.63%123.97M | 38.30%123.72M | 72.37%89.45M | 101.44%119.09M | 87.93%143.59M | 15.86%69.4M |
| Current changes in cash | -188.16%-5.11M | -62.37%13.5M | 125.49%17.04M | -163.27%-69.85M | -8.28%68.09M | 90.85%-1.77M | -4.49%35.88M | -74.01%7.56M | -62.40%-26.53M | 344.00%74.24M |
| Effect of exchange rate changes | -165.00%-1.32M | 466.60%5.94M | 105.23%153K | -162.02%-1.26M | 9,569.81%5.02M | 402.39%2.03M | -11,471.43%-1.62M | -331.20%-2.93M | 313.68%2.03M | 75.46%-53K |
| End cash Position | 10.30%136.73M | 15.72%143.16M | 15.72%143.16M | 5.78%125.97M | 37.25%197.08M | 78.63%123.97M | 38.30%123.72M | 38.30%123.72M | 101.44%119.09M | 87.93%143.59M |
| Free cash flow | 23.47%87.6M | 7.66%258.55M | 29.43%114.66M | -31.92%-42.45M | 32.92%115.38M | -26.81%70.95M | 45.44%240.15M | 37.62%88.59M | 17.88%-32.18M | -5.59%86.8M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |