(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -558.84%-6M | -2,467.77%-1.02M | -437.64%-1.39M | -103.94%-1.23M | -24,056.89%-2.36M | -138.20%-910.89K | 54.90%-39.65K | 1.78%-259.24K | -602.23K | -9.78K |
Net income from continuing operations | -91.11%-5.36M | -86.47%-1.3M | -63.85%-1.25M | -90.79%-1.48M | -134.05%-1.33M | -378.37%-2.8M | -331.84%-695.52K | -314.54%-764.69K | ---775.92K | ---566.36K |
Depreciation and amortization | 65.07%1.73K | -2.04%432 | -2.27%431 | 164.42%431 | --431 | --1.05K | --441 | --441 | --163 | --0 |
Other non cash items | -60.59%162.96K | --0 | --0 | -55.03%20K | 292.68%142.96K | 2,303.38%413.48K | 286.54%41.68K | 4,440.67%290.92K | --44.47K | --36.41K |
Change In working capital | -226.80%-1.44M | -71.98%158.14K | -261.59%-262.68K | 72.37%-30.48K | -351.19%-1.31M | 1,069.71%1.14M | 1,382.53%564.47K | 286.45%162.56K | ---110.29K | --520.18K |
-Change in prepaid assets | -772.55%-130.88K | --206.55K | --223.17K | 1,637.95%230.69K | ---791.3K | ---15K | --0 | --0 | ---15K | --0 |
-Change in payables and accrued expense | -213.17%-1.28M | -108.58%-48.41K | -379.20%-453.86K | -174.08%-261.17K | -203.44%-515.33K | 1,195.83%1.13M | 1,910.59%564.47K | 286.45%162.56K | ---95.29K | --498.18K |
-Change in other working capital | -245.45%-32K | --0 | ---- | ---- | ---- | 120.00%22K | --0 | --0 | --0 | --22K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -558.84%-6M | -2,467.77%-1.02M | -437.64%-1.39M | -103.94%-1.23M | -24,056.89%-2.36M | -138.20%-910.89K | 54.90%-39.65K | 1.78%-259.24K | ---602.23K | ---9.78K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | 0 | 0 | 0 | -8.74K | 0 | 0 | -8.74K | 0 |
Net PPE purchase and sale | --0 | --0 | --0 | --0 | --0 | ---8.74K | --0 | --0 | ---8.74K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | --0 | --0 | --0 | ---8.74K | --0 | --0 | ---8.74K | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 785.81%8.57M | -487.10%-213.29K | -432.95%-209.76K | 53.64%1.27M | 32,418.68%7.72M | 149.69%967.29K | -15.10%55.1K | -78.16%63K | 825.44K | 23.75K |
Net issuance payments of debt | -122.74%-219.95K | --0 | --0 | -178.68%-649.49K | 1,708.57%429.54K | 149.75%967.29K | -15.10%55.1K | -78.16%63K | --825.44K | --23.75K |
Net common stock issuance | --7.29M | --0 | --0 | --0 | --7.29M | --0 | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | --1.49M | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net other financing activities | ---- | ---- | ---209.76K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 785.81%8.57M | -487.10%-213.29K | -432.95%-209.76K | 53.64%1.27M | 32,418.68%7.72M | 149.69%967.29K | -15.10%55.1K | -78.16%63K | --825.44K | --23.75K |
Net cash flow | ||||||||||
Beginning cash position | 475.89%57.67K | 9,034.07%3.86M | 2,189.58%5.46M | 22,491.69%5.42M | 475.89%57.67K | 99.52%10.01K | 27.82%42.22K | 2,714.93%238.45K | --23.99K | --10.01K |
Current changes in cash | 5,286.65%2.57M | -8,067.56%-1.23M | -717.14%-1.6M | -81.33%40.05K | 38,267.45%5.36M | 854.07%47.66K | 167.15%15.45K | -899.14%-196.24K | --214.46K | --13.98K |
End cash Position | 4,451.29%2.62M | 4,451.29%2.62M | 9,034.07%3.86M | 2,189.58%5.46M | 22,491.69%5.42M | 475.89%57.67K | 475.89%57.67K | 27.82%42.22K | --238.45K | --23.99K |
Free cash flow | -552.57%-6M | -2,467.77%-1.02M | -437.64%-1.39M | -101.02%-1.23M | -24,056.89%-2.36M | -140.49%-919.63K | 54.90%-39.65K | 1.78%-259.24K | ---610.98K | ---9.78K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data