Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 32.83%722.81M | 44.06%768.74M | 14.72%652.61M | 11.45%2.21B | 11.95%559.96M | 15.16%544.17M | 11.24%533.62M | 7.83%568.85M | 11.59%1.98B | 16.05%500.17M |
| Operating revenue | 32.22%711.91M | 43.79%760.6M | 14.98%647.71M | 11.52%2.19B | 12.04%555.2M | 15.40%538.41M | 11.44%528.98M | 7.65%563.35M | 11.50%1.96B | 16.11%495.55M |
| Cost of revenue | 43.71%426.95M | 49.14%443.56M | 16.50%367.49M | 12.91%1.23B | 15.98%317.12M | 16.56%297.1M | 11.17%297.41M | 8.43%315.45M | 15.97%1.09B | 34.93%273.43M |
| Gross profit | 19.75%295.86M | 37.67%325.17M | 12.52%285.12M | 9.66%979.52M | 7.10%242.85M | 13.51%247.07M | 11.33%236.2M | 7.09%253.4M | 6.69%893.2M | -0.71%226.75M |
| Operating expense | 1.81%202.45M | 24.91%209.67M | -7.22%183.63M | 5.28%794.42M | 26.61%229.78M | 18.94%198.86M | -25.42%167.86M | 9.48%197.93M | 18.89%754.55M | -6.70%181.48M |
| Selling and administrative expenses | 1.81%202.45M | 24.91%209.67M | -7.22%183.63M | 5.28%794.42M | 26.61%229.78M | 18.94%198.86M | -25.42%167.86M | 9.48%197.93M | 18.89%754.55M | -6.70%181.48M |
| -Selling and marketing expense | 52.28%26.46M | 62.64%28.81M | 15.92%19.44M | 13.87%70.47M | 9.38%18.61M | 16.31%17.38M | 15.63%17.71M | 14.74%16.77M | 25.74%61.88M | 17.62%17.01M |
| -General and administrative expense | -3.03%175.99M | 20.46%180.86M | -9.36%164.19M | 4.52%723.95M | 28.40%211.17M | 19.20%181.49M | -28.42%150.14M | 9.01%181.15M | 18.32%692.66M | -8.66%164.47M |
| Operating profit | 93.76%93.41M | 69.00%115.51M | 82.94%101.49M | 33.49%185.1M | -71.13%13.07M | -4.47%48.21M | 629.24%68.35M | -0.65%55.48M | -31.54%138.66M | 33.68%45.27M |
| Net non-operating interest income expense | -141.83%-19.78M | -320.63%-18.53M | -25.58%-13.03M | -9.57%-34.85M | -182.56%-11.89M | 23.04%-8.18M | 32.66%-4.41M | 0.53%-10.37M | 13.86%-31.81M | 54.68%-4.21M |
| Non-operating interest income | -17.14%14.04M | -10.95%15.27M | 19.10%11.63M | 23.78%56.22M | -25.42%12.37M | 66.94%16.94M | 28.23%17.15M | 83.71%9.76M | 116.22%45.42M | 201.51%16.59M |
| Non-operating interest expense | 34.62%33.82M | 56.84%33.8M | 22.44%24.65M | 17.93%91.08M | 16.68%24.26M | 20.91%25.13M | 8.22%21.55M | 27.91%20.14M | 33.31%77.23M | 40.62%20.8M |
| Other net income (expense) | -97.49%-40.13M | -147.20%-21.69M | -132.65%-8.49M | 146.59%22.89M | 383.48%26M | -27.24%-20.32M | 25.75%-8.78M | 313.40%25.99M | 27.91%-49.14M | 60.07%-9.17M |
| Earnings from equity interest | -2.97%2.29M | -13.30%2.38M | 31.73%2.36M | -7.89%8.43M | -40.56%1.54M | 12.70%2.36M | 13.76%2.74M | -13.19%1.79M | -16.19%9.15M | 19.74%2.58M |
| Special income (charges) | ---- | ---- | ---- | --38.77M | ---- | ---- | ---- | ---- | --0 | ---- |
| -Gain on sale of business | ---- | ---- | ---- | --38.77M | ---- | ---- | ---- | ---- | --0 | ---- |
| Other non- operating income (expenses) | -87.04%-42.42M | -108.97%-24.07M | -144.81%-10.85M | 58.30%-24.31M | -21.75%-14.31M | -25.56%-22.68M | 19.06%-11.52M | 269.94%24.2M | 25.32%-58.29M | 51.59%-11.75M |
| Income before tax | 69.95%33.5M | 36.46%75.28M | 12.49%79.98M | 200.03%173.14M | -14.79%27.17M | -17.42%19.71M | 276.37%55.16M | 113.95%71.1M | -40.78%57.71M | 1,884.38%31.89M |
| Income tax | 23.98%7.43M | 5.97%19.06M | 20.37%26.55M | 163.63%49.92M | -63.55%3.87M | 12.83%6M | 298.40%17.99M | 82.88%22.06M | -50.93%18.93M | 633.70%10.63M |
| Net income | 90.05%26.06M | 51.22%56.22M | 8.95%53.43M | 217.80%123.23M | 9.58%23.3M | -26.08%13.71M | 267.38%37.18M | 131.65%49.04M | -34.13%38.78M | 490.97%21.26M |
| Net income continuous Operations | 90.05%26.06M | 51.22%56.22M | 8.95%53.43M | 217.80%123.23M | 9.58%23.3M | -26.08%13.71M | 267.38%37.18M | 131.65%49.04M | -34.13%38.78M | 490.97%21.26M |
| Minority interest income | -76.02%-1.82M | -103.68%-1.33M | -926.63%-1.74M | -249.80%-3.76M | -244.46%-1.9M | -168.66%-1.03M | 73.94%-653K | -107.71%-169K | -75.28%2.51M | -4.63%1.32M |
| Net income attributable to the parent company | 89.07%27.88M | 52.12%57.55M | 12.10%55.16M | 250.17%126.99M | 26.36%25.2M | -13.49%14.75M | 291.98%37.83M | 159.30%49.21M | -25.55%36.27M | 800.05%19.95M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | 100.72%1.11M | 36.87%2.43M | -15.82%2.38M | 163.01%5.77M | -23.95%854K | -48.23%555K | 1.77M | 2.83M | 2.2M | 1.12M |
| Net income attributable to common stockholders | 88.61%26.77M | 52.87%55.12M | 13.80%52.78M | 255.78%121.22M | 29.36%24.35M | -11.16%14.19M | 282.98%36.05M | 144.38%46.38M | -30.06%34.07M | 749.37%18.82M |
| Basic earnings per share | 100.00%0.06 | 37.50%0.11 | 10.00%0.11 | 225.00%0.26 | 25.00%0.05 | 0.00%0.03 | 260.00%0.08 | 100.00%0.1 | -38.46%0.08 | 300.00%0.04 |
| Diluted earnings per share | 100.00%0.06 | 37.50%0.11 | 10.00%0.11 | 257.14%0.25 | 25.00%0.05 | 0.00%0.03 | 260.00%0.08 | 100.00%0.1 | -46.15%0.07 | 300.00%0.04 |
| Dividend per share | 0.00%0.02 | 0.00%0.02 | 100.00%0.02 | 75.00%0.07 | 100.00%0.02 | 100.00%0.02 | 100.00%0.02 | 0.00%0.01 | 0.00%0.04 | 0.00%0.01 |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |