(Q1)Mar 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Oct 1, 2022 | (Q2)Jul 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -49.48%35.12M | 4,054.94%247.76M | 69.35%92.08M | 133.51%23.3M | 1,631.43%62.85M | 175.56%69.53M | 5.96M | 54.37M | -30.76%-69.54M | -4.1M |
Net income from continuing operations | -1,278.30%-40.24M | -482.22%-66.2M | -89.40%2.58M | -38.87%-82.74M | 4,022.27%10.55M | -85.56%3.42M | ---11.37M | --24.3M | -387.19%-59.58M | --256K |
Operating gains losses | 45.16%135K | 2,042.03%137.61M | 1,727,462.50%138.21M | -15.79%16K | ---702K | 101.31%93K | ---7.09M | --8K | --19K | --0 |
Depreciation and amortization | -1.28%22.18M | -9.29%88.38M | -5.72%22.47M | -13.65%21.7M | -12.29%21.74M | -5.14%22.47M | --97.44M | --23.83M | 4.36%25.13M | --24.79M |
Deferred tax | -219.01%-17.87M | 1.87%-26.4M | -1,539.19%-7.46M | -21.80%-34.04M | 103.27%78K | 415.59%15.02M | ---26.9M | --518K | -892.99%-27.95M | ---2.38M |
Other non cash items | -64.42%1.3M | 59.01%7.51M | 52.47%1.82M | -14.95%1.01M | -11.98%1.04M | 212.06%3.65M | --4.72M | --1.19M | 2.51%1.18M | --1.18M |
Change In working capital | -111.45%-2.74M | 149.11%79.16M | 5,713.90%45.17M | 84.26%-17.74M | 195.43%27.77M | 218.78%23.96M | ---161.19M | --777K | -8.56%-112.7M | ---29.1M |
-Change in receivables | 155.08%6.81M | 225.30%7.33M | -54.06%11.96M | 56.77%-12.02M | 34.95%19.74M | 33.93%-12.36M | ---5.85M | --26.03M | 52.14%-27.8M | --14.63M |
-Change in inventory | -70.90%8.19M | 171.95%89.91M | 5.94%86.59M | 64.09%-53.88M | 152.76%29.05M | 1,884.16%28.15M | ---124.97M | --81.74M | -7.86%-150.07M | ---55.05M |
-Change in prepaid assets | -123.29%-1.27M | 39.43%-3.1M | -38.39%2.35M | 55.19%-3.11M | -3,132.37%-7.79M | 414.40%5.46M | ---5.11M | --3.81M | -347.17%-6.95M | ---241K |
-Change in payables and accrued expense | -4,576.94%-21.09M | 31.30%-13.88M | 52.02%-55.4M | -26.26%50.93M | -132.92%-8.96M | 55.61%-451K | ---20.2M | ---115.45M | -11.31%69.06M | --27.21M |
-Change in other current assets | 33.68%-829K | 19.75%-4.35M | 19.68%-3.24M | 87.40%-62K | 143.15%208K | -208.64%-1.25M | ---5.42M | ---4.04M | 22.03%-492K | ---482K |
-Change in other current liabilities | 23.60%597K | -57.61%2.67M | -36.16%2.87M | -254.58%-1.2M | 30.83%522K | -24.77%483K | --6.3M | --4.49M | -94.74%775K | --399K |
-Change in other working capital | 23.70%4.85M | 109.66%575K | -98.79%51K | -42.15%1.6M | 67.85%-5M | 48.97%3.92M | ---5.95M | --4.2M | -7.21%2.77M | ---15.56M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -49.48%35.12M | 4,054.94%247.76M | 69.35%92.08M | 133.51%23.3M | 1,631.43%62.85M | 175.56%69.53M | --5.96M | --54.37M | -30.76%-69.54M | ---4.1M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -116.96%-8.06M | 308.43%81.59M | 1,063.76%46.89M | -46.59%-6.19M | 80.11%-6.61M | 1,393.40%47.51M | -39.15M | -4.87M | 62.85%-4.22M | -33.24M |
Capital expenditure reported | -94.96%-7.62M | -15.27%-25.69M | -79.71%-8.74M | -50.23%-6.34M | -10.29%-6.7M | 45.17%-3.91M | ---22.29M | ---4.87M | 64.43%-4.22M | ---6.07M |
Net business purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | ---27.29M | --0 | --0 | ---- |
Net other investing changes | -100.85%-437K | 928.59%107.28M | --55.63M | 15,400.00%155K | -30.25%83K | 398.68%51.41M | --10.43M | --0 | --1K | --119K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -116.96%-8.06M | 308.43%81.59M | 1,063.76%46.89M | -46.59%-6.19M | 80.11%-6.61M | 1,393.40%47.51M | ---39.15M | ---4.87M | 62.85%-4.22M | ---33.24M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 79.82%-25.53M | -835.94%-333.69M | -614.46%-457.95M | 230.12%300.33M | -226.43%-49.58M | -509.41%-126.48M | 45.34M | -64.1M | 77.17%90.98M | 39.22M |
Net issuance payments of debt | 90.99%-10M | -387.60%-337.93M | -1,371.75%-441.53M | 100.36%250.45M | -458.50%-35.85M | -988.00%-111M | --117.5M | ---30M | 56.25%125M | --10M |
Net common stock issuance | ---- | 13.17%73.83M | --0 | 238,048.39%73.83M | ---- | ---- | --65.23M | --0 | -98.53%31K | --61.97M |
Cash dividends paid | -9.71%-14.94M | 58.00%-56.01M | 56.12%-14.94M | 59.65%-13.74M | 58.07%-13.72M | 58.16%-13.62M | ---133.36M | ---34.04M | -10.56%-34.04M | ---32.72M |
Proceeds from stock option exercised by employees | ---- | --0 | --0 | --0 | ---- | ---- | --60K | --0 | --0 | --0 |
Net other financing activities | 68.38%-590K | -231.54%-13.58M | -2,605.45%-1.49M | -85,008.33%-10.21M | 53.57%-13K | 53.36%-1.87M | ---4.1M | ---55K | ---12K | ---28K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 79.82%-25.53M | -835.94%-333.69M | -614.46%-457.95M | 230.12%300.33M | -226.43%-49.58M | -509.41%-126.48M | --45.34M | ---64.1M | 77.17%90.98M | --39.22M |
Net cash flow | ||||||||||
Beginning cash position | -9.57%41.09M | 34.88%45.44M | 499.24%359.93M | -0.59%42.77M | -13.44%35.9M | 34.88%45.44M | --33.69M | --60.06M | 6.71%43.03M | --41.47M |
Current changes in cash | 116.24%1.54M | -135.69%-4.34M | -2,086.04%-318.99M | 1,743.36%317.45M | 255.26%6.65M | -223.43%-9.45M | --12.16M | ---14.59M | 230.56%17.22M | --1.87M |
Effect of exchange rate changes | -81.72%-169K | 97.79%-9K | 616.67%155K | -59.02%-291K | 169.40%220K | -175.61%-93K | ---407K | ---30K | -161.43%-183K | ---317K |
End cash Position | 18.28%42.46M | -9.57%41.09M | -9.57%41.09M | 499.24%359.93M | -0.59%42.77M | -13.44%35.9M | --45.44M | --45.44M | 121.95%60.06M | --43.03M |
Free cash flow | -58.09%27.5M | 1,460.47%222.07M | 68.33%83.34M | 123.00%16.96M | 651.88%56.15M | 262.49%65.62M | ---16.32M | --49.51M | -13.39%-73.76M | ---10.18M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data