Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 27, 2025 | (Q2)Jun 28, 2025 | (Q1)Mar 29, 2025 | (FY)Dec 28, 2024 | (Q4)Dec 28, 2024 | (Q3)Sep 28, 2024 | (Q2)Jun 29, 2024 | (Q1)Mar 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -1,654.81%-64.62M | 57.89%17.82M | 50.18%52.75M | -47.16%130.91M | -12.74%80.35M | -82.17%4.16M | -82.04%11.29M | -49.48%35.12M | 4,054.94%247.76M | 69.35%92.08M |
| Net income from continuing operations | -356.46%-19.14M | -348.15%-9.77M | 102.08%835K | -279.54%-251.25M | -8,737.44%-222.41M | 109.02%7.46M | -62.68%3.94M | -1,278.30%-40.24M | -482.22%-66.2M | -89.40%2.58M |
| Operating gains losses | -929.10%-16.07M | 6,079.67%7.6M | 2,770.37%3.88M | -98.05%2.68M | -99.65%488K | 12,012.50%1.94M | 117.52%123K | 45.16%135K | 2,042.03%137.61M | 1,727,462.50%138.21M |
| Depreciation and amortization | -2.16%21.64M | -0.67%21.7M | -1.78%21.79M | -0.43%88M | -2.74%21.86M | 1.90%22.11M | 0.51%21.85M | -1.28%22.18M | -9.29%88.38M | -5.72%22.47M |
| Deferred tax | 359.78%4.7M | -713.55%-16.66M | 89.71%-1.84M | -275.48%-99.11M | -1,001.80%-82.14M | 94.68%-1.81M | 3,382.05%2.72M | -219.01%-17.87M | 1.87%-26.4M | -1,539.19%-7.46M |
| Other non cash items | 34.09%1.78M | -8.95%1.74M | 9.09%1.42M | -21.07%5.93M | -23.53%1.39M | 31.98%1.33M | 84.36%1.91M | -64.42%1.3M | 59.01%7.51M | 52.47%1.82M |
| Change In working capital | -294.07%-115.38M | 131.28%6.84M | 957.04%23.5M | -118.43%-14.59M | -13.01%39.3M | -65.02%-29.28M | -178.73%-21.86M | -111.45%-2.74M | 149.11%79.16M | 5,713.90%45.17M |
| -Change in receivables | -0.02%-17.62M | 76.21%-1.51M | 397.84%33.89M | -513.61%-30.3M | -209.92%-13.15M | -46.65%-17.62M | -132.11%-6.34M | 155.08%6.81M | 225.30%7.33M | -54.06%11.96M |
| -Change in inventory | -14.84%-69.54M | -363.81%-23.45M | -131.02%-2.54M | -51.90%43.25M | 16.25%100.67M | -12.38%-60.56M | -117.41%-5.06M | -70.90%8.19M | 171.95%89.91M | 5.94%86.59M |
| -Change in prepaid assets | -17,157.14%-8.36M | 19.01%576K | 350.28%3.18M | 175.49%2.34M | 30.95%3.08M | 101.57%49K | 106.21%484K | -123.29%-1.27M | 39.43%-3.1M | -38.39%2.35M |
| -Change in payables and accrued expense | -117.80%-7.83M | 3,074.38%22.64M | 55.35%-9.42M | -65.67%-22.99M | 18.55%-45.12M | -13.64%43.98M | 91.50%-761K | -4,576.94%-21.09M | 31.30%-13.88M | 52.02%-55.4M |
| -Change in other current assets | 85.48%-131K | 59.00%-745K | -6.03%-879K | -215.43%-13.72M | -213.41%-10.17M | -1,354.84%-902K | -973.56%-1.82M | 33.68%-829K | 19.75%-4.35M | 19.68%-3.24M |
| -Change in other current liabilities | -153.05%-261K | -234.99%-652K | -135.85%-214K | 212.31%8.35M | 136.40%6.77M | 141.07%492K | -7.47%483K | 23.60%597K | -57.61%2.67M | -36.16%2.87M |
| -Change in other working capital | -320.61%-11.64M | 212.73%9.98M | -110.77%-523K | -362.78%-1.51M | -5,558.82%-2.78M | 229.21%5.27M | -77.03%-8.86M | 23.70%4.85M | 109.66%575K | -98.79%51K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -1,654.81%-64.62M | 57.89%17.82M | 50.18%52.75M | -47.16%130.91M | -12.74%80.35M | -82.17%4.16M | -82.04%11.29M | -49.48%35.12M | 4,054.94%247.76M | 69.35%92.08M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 1,196.67%53.02M | 171.87%4.39M | -28.28%-10.34M | -133.93%-27.69M | -118.51%-8.68M | 21.84%-4.84M | 7.59%-6.11M | -116.96%-8.06M | 308.43%81.59M | 1,063.76%46.89M |
| Capital expenditure reported | -26.25%-6.1M | -3.97%-6.37M | -36.29%-10.39M | -6.13%-27.26M | 0.71%-8.68M | 23.75%-4.84M | 8.51%-6.13M | -94.96%-7.62M | -15.27%-25.69M | -79.71%-8.74M |
| Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Net other investing changes | ---- | 71,640.00%10.76M | 111.44%50K | -100.39%-422K | --0 | --0 | -81.93%15K | -100.85%-437K | 928.59%107.28M | --55.63M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 1,196.67%53.02M | 171.87%4.39M | -28.28%-10.34M | -133.93%-27.69M | -118.51%-8.68M | 21.84%-4.84M | 7.59%-6.11M | -116.96%-8.06M | 308.43%81.59M | 1,063.76%46.89M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 22.24%18.43M | -324.52%-29.9M | -24.96%-31.9M | 72.14%-92.96M | 83.52%-75.47M | -94.98%15.08M | 85.79%-7.04M | 79.82%-25.53M | -835.94%-333.69M | -614.46%-457.95M |
| Net issuance payments of debt | -18.77%34.68M | -284.28%-14.74M | -61.25%-16.13M | 94.17%-19.7M | 86.32%-60.39M | -82.95%42.69M | 122.32%8M | 90.99%-10M | -387.60%-337.93M | -1,371.75%-441.53M |
| Net common stock issuance | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 13.17%73.83M | --0 |
| Cash dividends paid | -1.07%-15.2M | -0.95%-15.16M | -0.66%-15.04M | -7.20%-60.04M | -0.69%-15.04M | -9.51%-15.04M | -9.47%-15.02M | -9.71%-14.94M | 58.00%-56.01M | 56.12%-14.94M |
| Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Net other financing activities | 91.74%-1.04M | --0 | -24.92%-737K | 2.65%-13.22M | 97.51%-37K | -23.06%-12.57M | -92.31%-25K | 68.38%-590K | -231.54%-13.58M | -2,605.45%-1.49M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 22.24%18.43M | -324.52%-29.9M | -24.96%-31.9M | 72.14%-92.96M | 83.52%-75.47M | -94.98%15.08M | 85.79%-7.04M | 79.82%-25.53M | -835.94%-333.69M | -614.46%-457.95M |
| Net cash flow | ||||||||||
| Beginning cash position | 34.13%54.08M | 44.22%61.24M | 23.09%50.58M | -9.57%41.09M | -84.80%54.69M | -5.73%40.32M | 18.28%42.46M | -9.57%41.09M | 34.88%45.44M | 499.24%359.93M |
| Current changes in cash | -52.50%6.84M | -311.78%-7.69M | 584.56%10.51M | 336.60%10.27M | 98.81%-3.8M | -95.46%14.4M | -128.06%-1.87M | 116.24%1.54M | -135.69%-4.34M | -2,086.04%-318.99M |
| Effect of exchange rate changes | 36.67%-19K | 298.89%537K | 185.21%144K | -8,533.33%-777K | -298.71%-308K | 89.69%-30K | -222.73%-270K | -81.72%-169K | 97.79%-9K | 616.67%155K |
| End cash Position | 11.36%60.91M | 34.13%54.08M | 44.22%61.24M | 23.09%50.58M | 23.09%50.58M | -84.80%54.69M | -5.73%40.32M | 18.28%42.46M | -9.57%41.09M | -9.57%41.09M |
| Free cash flow | -10,315.61%-70.72M | 121.89%11.45M | 54.02%42.36M | -53.33%103.65M | -14.00%71.67M | -104.00%-679K | -90.81%5.16M | -58.09%27.5M | 1,460.47%222.07M | 68.33%83.34M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |