(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -83.27%6.86M | 41.92%157.16M | 132.99%52.45M | -43.72%43.65M | 847.37%20.05M | 207.09%41M | 30.61%110.74M | 905.00%22.51M | 312.26%77.56M | -106.68%-2.68M |
Net income from continuing operations | -173.05%-20.19M | -24.79%69.6M | -104.74%-1.45M | 4.42%19.55M | 3.23%23.86M | 36.84%27.64M | -22.02%92.53M | 50.66%30.51M | -70.64%18.72M | 6.84%23.12M |
Operating gains losses | 1,871.44%48.33M | 235.81%14.21M | 797.23%21.91M | 61.61%-2.08M | -513.16%-2.89M | -4.92%-2.73M | 84.87%-10.46M | 85.48%-3.14M | 89.34%-5.42M | 44.42%699K |
Depreciation and amortization | -8.28%3.14M | -9.82%13.27M | -9.73%3.25M | -9.71%3.28M | -10.90%3.31M | -8.95%3.43M | -9.39%14.71M | -8.20%3.6M | -10.60%3.64M | -9.28%3.71M |
Other non cashItems | -222.36%-4.86M | -1.31%4.75M | -37.93%1.09M | 1,781.84%6.76M | -985.28%-7.08M | -3.33%3.98M | 199.59%4.81M | 295.71%1.75M | 79.02%-402K | 66.06%-652K |
Change in working capital | -1,826.62%-28.23M | 219.14%14.39M | 174.32%18.19M | -89.90%5.6M | 75.51%-7.93M | 86.17%-1.47M | -166.05%-12.08M | -1,915.80%-24.48M | 886.48%55.39M | -333.01%-32.4M |
-Change in other working capital | -1,826.62%-28.23M | 219.14%14.39M | 174.32%18.19M | -89.90%5.6M | 75.51%-7.93M | 86.17%-1.47M | -166.05%-12.08M | -1,915.80%-24.48M | 886.48%55.39M | -333.01%-32.4M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -83.27%6.86M | 41.92%157.16M | 132.99%52.45M | -43.72%43.65M | 847.37%20.05M | 207.09%41M | 30.61%110.74M | 905.00%22.51M | 312.26%77.56M | -106.68%-2.68M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 184.93%291.88M | 77.44%-284.46M | 175.17%254.39M | -2,547.15%-58.85M | 46.08%-136.32M | 48.86%-343.68M | -302.96%-1.26B | -63.62%-338.42M | -97.10%2.41M | -164.48%-252.8M |
Net investment purchase and sale | 775.07%397.38M | 74.15%447.42M | 455.56%295.66M | -67.26%49.98M | -80.12%56.37M | 119.53%45.41M | 163.95%256.91M | 122.64%53.22M | 3,371.27%152.67M | 445.15%283.49M |
Net proceeds payment for loan | 69.42%-107.44M | 52.92%-716.59M | 85.24%-57.77M | 31.32%-105.29M | 62.37%-202.22M | 20.16%-351.31M | -212.71%-1.52B | -1,607.38%-391.45M | -135.55%-153.3M | -215.75%-537.43M |
Net PPE purchase and sale | 68.79%-235K | -21.74%-1.82M | -39.48%-1.07M | --0 | --0 | ---753K | 6.91%-1.5M | ---765K | --0 | -205.64%-730K |
Net business purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net other investing changes | 105.85%2.17M | -328.58%-13.47M | 2,934.20%17.57M | -216.63%-3.54M | 407.78%9.53M | -9,356.50%-37.03M | -78.04%5.89M | -74.08%579K | -67.07%3.04M | -79.56%1.88M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 184.93%291.88M | 77.44%-284.46M | 175.17%254.39M | -2,547.15%-58.85M | 46.08%-136.32M | 48.86%-343.68M | -302.96%-1.26B | -63.62%-338.42M | -97.10%2.41M | -164.48%-252.8M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -149.41%-308.29M | 210.64%645.19M | -23.97%232.93M | 114.87%38.07M | 48.06%-249.69M | -2.24%623.89M | 132.65%207.7M | 204.86%306.35M | -230.57%-256.07M | 4.83%-480.75M |
Increase decrease in deposit | -2.37%-265.88M | 18.50%306.12M | 92.49%652.84M | 30.57%-87.86M | 100.15%862K | -141.21%-259.72M | 294.08%258.32M | 214.40%339.15M | -128.14%-126.54M | -69.86%-584.54M |
Net issuance payments of debt | -105.34%-48.06M | 2,598.46%380.78M | -838,042.00%-419.07M | 200.70%129.95M | -262.03%-230.05M | 73,126.20%899.95M | 103.05%14.11M | -19.05%-50K | 37.19%-129.05M | 206.33%141.98M |
Net commonstock issuance | -239.92%-4.05M | 80.85%-23.84M | 66.47%-6.7M | 82.33%-3.58M | 77.51%-12.38M | 95.93%-1.19M | -81.22%-124.52M | ---19.98M | 57.78%-20.25M | -165.26%-55.04M |
Cash dividends paid | --0 | -29.27%-31.71M | 3.30%-7.85M | -43.84%-7.9M | -66.76%-7.95M | -30.17%-8.01M | 0.11%-24.53M | -32.09%-8.11M | 55.29%-5.49M | ---4.77M |
Proceeds from stock option exercised by employees | ---- | --0 | --0 | --0 | ---- | ---- | -35.25%270K | -99.61%1K | 542.11%244K | --0 |
Net other financing activities | 235.76%9.7M | -83.52%13.85M | 394.06%13.71M | -70.18%7.46M | -100.81%-175K | -116.98%-7.14M | 61.91%84.04M | -145.46%-4.66M | 106.76%25.02M | 419.08%21.62M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -149.41%-308.29M | 210.64%645.19M | -23.97%232.93M | 114.87%38.07M | 48.06%-249.69M | -2.24%623.89M | 132.65%207.7M | 204.86%306.35M | -230.57%-256.07M | 4.83%-480.75M |
Net cash flow | ||||||||||
Beginning cash position | 75.57%1.2B | -57.90%685.36M | -4.52%663.47M | -26.45%640.6M | -37.37%1.01B | -57.90%685.36M | 4.49%1.63B | -67.29%694.91M | -52.32%871.02M | -15.39%1.61B |
Current changes in cash | -102.97%-9.55M | 154.95%517.89M | 5,747.35%539.77M | 112.99%22.87M | 50.29%-365.96M | 1,662.59%321.21M | -1,447.67%-942.45M | 98.08%-9.56M | -159.13%-176.1M | -909.55%-736.23M |
End cash position | 18.59%1.19B | 75.57%1.2B | 75.57%1.2B | -4.52%663.47M | -26.45%640.6M | -37.37%1.01B | -57.90%685.36M | -57.90%685.36M | -67.29%694.91M | -52.32%871.02M |
Free cash flow | -83.54%6.63M | 42.19%155.34M | 136.28%51.38M | -43.72%43.65M | 687.52%20.05M | 201.45%40.25M | 31.33%109.24M | 870.85%21.75M | 312.26%77.56M | -108.35%-3.41M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data