(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -23.13%15.04B | -23.13%15.04B | -39.38%14.51B | -42.62%14.3B | -21.61%19.39B | -35.25%19.56B | -35.25%19.56B | -2.00%23.94B | -9.63%24.92B | -8.54%24.73B |
-Cash and cash equivalents | -29.30%7.19B | -29.30%7.19B | 39.77%7.64B | 62.88%5.69B | 101.22%10.22B | 35.22%10.17B | 35.22%10.17B | -47.79%5.47B | -69.62%3.49B | -71.15%5.08B |
-Short-term investments | -16.43%7.85B | -16.43%7.85B | -62.79%6.87B | -59.81%8.61B | -53.35%9.17B | -58.62%9.39B | -58.62%9.39B | 32.34%18.48B | 33.26%21.43B | 108.27%19.65B |
Receivables | -17.25%2.51B | -17.25%2.51B | -47.82%1.65B | 91.03%2.73B | -0.11%1.27B | -13.55%3.03B | -13.55%3.03B | 5.00%3.16B | 3.82%1.43B | 16.64%1.27B |
-Accounts receivable | 18.46%1.57B | 18.46%1.57B | 27.11%1.65B | -4.38%1.37B | -0.11%1.27B | -3.89%1.33B | -3.89%1.33B | -3.67%1.3B | 3.82%1.43B | 16.64%1.27B |
-Loans receivable | -24.02%19.34M | -24.02%19.34M | ---- | --28.25M | ---- | -62.93%25.46M | -62.93%25.46M | -70.36%55.28M | ---- | ---- |
-Accrued interest receivable | 53.66%122.38M | 53.66%122.38M | ---- | --102.79M | ---- | 628.85%79.64M | 628.85%79.64M | 989.81%80.22M | ---- | ---- |
-Related party accounts receivable | -50.43%790.57M | -50.43%790.57M | ---- | --1.23B | ---- | -21.87%1.59B | -21.87%1.59B | 17.58%1.73B | ---- | ---- |
Inventory | -57.37%186.5M | -57.37%186.5M | ---- | --243.58M | ---- | -4.02%437.45M | -4.02%437.45M | 49.71%533.56M | ---- | ---- |
Prepaid assets | -32.91%881.34M | -32.91%881.34M | ---- | --1.19B | ---- | -38.42%1.31B | -38.42%1.31B | -14.17%1.62B | ---- | ---- |
Restricted cash | 237.77%50M | 237.77%50M | --167.81M | --167.81M | --14.8M | --14.8M | --14.8M | ---- | ---- | ---- |
Other current assets | -32.92%63.23M | -32.92%63.23M | 2,555.22%2.42B | -98.04%78.59M | -30.29%3.29B | -31.77%94.26M | -31.77%94.26M | 6.86%91.12M | 1.62%4.01B | 38.23%4.72B |
Total current assets | -23.42%18.73B | -23.42%18.73B | -36.11%18.75B | -38.36%18.71B | -22.00%23.96B | -32.91%24.45B | -32.91%24.45B | -1.42%29.35B | -7.72%30.36B | -2.60%30.72B |
Non current assets | ||||||||||
Net PPE | -41.76%714.73M | -41.76%714.73M | -42.40%796.64M | -37.25%929.8M | -19.69%1.05B | -9.12%1.23B | -9.12%1.23B | 1.42%1.38B | 36.29%1.48B | 44.63%1.3B |
-Gross PPE | 4.64%3.32B | 4.64%3.32B | ---- | --3.23B | ---- | 24.15%3.18B | 24.15%3.18B | 30.59%3.14B | ---- | ---- |
-Accumulated depreciation | -33.84%-2.61B | -33.84%-2.61B | ---- | ---2.3B | ---- | -61.30%-1.95B | -61.30%-1.95B | -68.94%-1.75B | ---- | ---- |
Goodwill and other intangible assets | -9.92%6.35B | -9.92%6.35B | -9.61%6.61B | -8.63%6.68B | -2.89%6.8B | 14.22%7.05B | 14.22%7.05B | 49.40%7.31B | 63.26%7.31B | 58.69%7B |
-Goodwill | 0.00%2.73B | 0.00%2.73B | 0.00%2.73B | 0.00%2.73B | 1.57%2.73B | 16.54%2.73B | 16.54%2.73B | 66.83%2.73B | 70.88%2.73B | 68.24%2.68B |
-Other intangible assets | -16.16%3.63B | -16.16%3.63B | -15.33%3.88B | -13.76%3.95B | -5.66%4.07B | 12.81%4.33B | 12.81%4.33B | 40.66%4.58B | 59.04%4.58B | 53.29%4.32B |
Investments and advances | -22.73%4.37B | -22.73%4.37B | -22.17%4.6B | -17.80%5.22B | -3.87%5.72B | 2.70%5.65B | 2.70%5.65B | 41.13%5.91B | 106.29%6.35B | 174.36%5.95B |
Related parties assets | -50.43%790.57M | -50.43%790.57M | ---- | --1.23B | ---- | -21.87%1.59B | -21.87%1.59B | 17.58%1.73B | ---- | ---- |
Non current deferred assets | 6.88%46.59M | 6.88%46.59M | ---- | --43.59M | ---- | 19.90%43.59M | 19.90%43.59M | 73.80%36.36M | ---- | ---- |
Other non current assets | -13.30%2.95B | -13.30%2.95B | -13.02%3.14B | 10.25%3.31B | 17.70%3.45B | 33.84%3.4B | 33.84%3.4B | 62.05%3.61B | 71.13%3B | 111.91%2.93B |
Total non current assets | -16.95%14.43B | -16.95%14.43B | -17.02%15.14B | -10.81%16.18B | -0.99%17.01B | 11.35%17.38B | 11.35%17.38B | 43.78%18.25B | 74.52%18.15B | 93.85%17.18B |
Total assets | -20.73%33.16B | -20.73%33.16B | -28.79%33.9B | -28.06%34.9B | -14.47%40.98B | -19.64%41.83B | -19.64%41.83B | 12.09%47.6B | 12.04%48.5B | 18.56%47.91B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 0.56%6.51B | 0.56%6.51B | -21.23%5.47B | -14.29%4.92B | 22.27%5.51B | -0.89%6.47B | -0.89%6.47B | 35.88%6.94B | 53.03%5.74B | 40.78%4.51B |
-accounts payable | 4.31%4.64B | 4.31%4.64B | -22.79%4.12B | -19.67%4.42B | 2.29%4.4B | -1.09%4.45B | -1.09%4.45B | 15.64%5.34B | 51.64%5.5B | 38.79%4.3B |
-Total tax payable | 9.17%345.25M | 9.17%345.25M | 8.58%275.02M | 25.96%300.33M | 33.45%274.35M | 55.20%316.24M | 55.20%316.24M | 70.66%253.29M | 94.06%238.43M | 100.94%205.57M |
-Due to related parties current | -86.25%14.9M | -86.25%14.9M | ---- | --101.46M | ---- | -49.96%108.31M | -49.96%108.31M | 12.53%94.66M | ---- | ---- |
-Other payable | -5.73%1.5B | -5.73%1.5B | -14.69%1.07B | --98.62M | --836.68M | -0.81%1.59B | -0.81%1.59B | 384.15%1.25B | ---- | ---- |
Current accrued expenses | 5.95%994.08M | 5.95%994.08M | 111.25%1.91B | -31.73%2.07B | -40.51%1.61B | -35.43%938.28M | -35.43%938.28M | -53.06%902M | 14.31%3.03B | 33.00%2.7B |
Current debt and capital lease obligation | 11.43%7.64B | 11.43%7.64B | -37.83%4.48B | 231.10%4.8B | 359.22%6.85B | 376.77%6.86B | 376.77%6.86B | 537.07%7.21B | 273.04%1.45B | 1,392.03%1.49B |
-Current debt | 12.60%7.46B | 12.60%7.46B | -35.54%4.48B | 218.25%4.61B | 359.22%6.85B | 437.40%6.62B | 437.40%6.62B | 644.29%6.95B | 273.04%1.45B | 1,392.03%1.49B |
-Current capital lease obligation | -21.02%188.5M | -21.02%188.5M | ---- | --186.1M | ---- | 15.44%238.69M | 15.44%238.69M | 29.79%256.31M | ---- | ---- |
Current deferred liabilities | 4.78%2.95B | 4.78%2.95B | -0.54%2.84B | -3.10%2.69B | 3.63%2.73B | 6.57%2.82B | 6.57%2.82B | 7.20%2.85B | 6.29%2.78B | 19.28%2.63B |
Current liabilities | 5.91%18.1B | 5.91%18.1B | -18.05%14.69B | 11.46%14.48B | 47.32%16.7B | 41.61%17.09B | 41.61%17.09B | 65.30%17.93B | 38.22%12.99B | 50.31%11.34B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -99.99%646K | -99.99%646K | -74.99%3.08B | -81.10%3.2B | -63.77%5.96B | -51.17%8.68B | -51.17%8.68B | 56.58%12.3B | 107.02%16.92B | 97.81%16.44B |
-Long term debt | -99.99%646K | -99.99%646K | -74.99%3.08B | -81.10%3.2B | -63.77%5.96B | -51.17%8.68B | -51.17%8.68B | 56.58%12.3B | 107.02%16.92B | 97.81%16.44B |
Other non current liabilities | -20.13%650.46M | -20.13%650.46M | -21.20%650.69M | 5.91%685.59M | 11.32%731.27M | 68.97%814.43M | 68.97%814.43M | 142.36%825.75M | 126.59%647.33M | 108.35%656.9M |
Total non current liabilities | -93.14%651.11M | -93.14%651.11M | -71.61%3.73B | -77.90%3.88B | -60.88%6.69B | -48.00%9.5B | -48.00%9.5B | 60.14%13.13B | 107.68%17.57B | 98.19%17.1B |
Total liabilities | -29.47%18.75B | -29.47%18.75B | -40.69%18.42B | -39.91%18.36B | -17.74%23.39B | -12.35%26.59B | -12.35%26.59B | 63.08%31.06B | 71.13%30.56B | 75.86%28.44B |
Shareholders'equity | ||||||||||
Share capital | 4.74%265K | 4.74%265K | ---- | --265K | ---- | 0.80%253K | 0.80%253K | 1.20%252K | ---- | ---- |
-common stock | 4.74%265K | 4.74%265K | ---- | --265K | ---- | 0.80%253K | 0.80%253K | 1.20%252K | ---- | ---- |
Retained earnings | -22.49%-26.31B | -22.49%-26.31B | ---- | ---23.65B | ---- | -53.74%-21.48B | -53.74%-21.48B | -68.18%-19.97B | ---- | ---- |
Paid-in capital | 10.44%40.45B | 10.44%40.45B | ---- | --39.87B | ---- | 1.93%36.62B | 1.93%36.62B | 3.09%36.37B | ---- | ---- |
Gains losses not affecting retained earnings | 172.82%257.23M | 172.82%257.23M | ---- | --314.23M | ---- | 136.94%94.28M | 136.94%94.28M | 1,056.64%144.52M | ---- | ---- |
Total stockholders'equity | -5.55%14.39B | -5.55%14.39B | -6.51%15.46B | -7.81%16.53B | -9.63%17.59B | -29.79%15.24B | -29.79%15.24B | -29.28%16.54B | -29.35%17.94B | -19.15%19.46B |
Noncontrolling interests | 603.07%12.37M | 603.07%12.37M | 203.62%12.57M | -124.14%-1.63M | -101.95%-200K | -85.81%1.76M | -85.81%1.76M | -88.76%4.14M | -85.39%6.73M | -93.90%10.25M |
Total equity | -5.48%14.4B | -5.48%14.4B | -6.46%15.48B | -7.86%16.53B | -9.68%17.59B | -29.82%15.24B | -29.82%15.24B | -29.37%16.54B | -29.46%17.94B | -19.67%19.47B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data