Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
United Sts 12 Month Oil Fd Lp Unit Ben Int
USL
5
United Sts Brent Oil Fd Lp Unit
BNO
| (Q2)Dec 31, 2025 | (Q1)Sep 30, 2025 | (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q3)Mar 31, 2025 | (Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 33.79%105.32M | 9.34%96.86M | 25.78%350.64M | 6.61%83.82M | 48.98%99.53M | -1.21%78.72M | 65.08%88.58M | 48.47%278.77M | -2.16%78.62M | 96.32%66.81M |
| Net income from continuing operations | -107.71%-2.59M | -133.24%-2.96M | 182.41%23.8M | -193.11%-7.07M | -136.43%-11.59M | 183.00%33.55M | 131.99%8.91M | 87.09%-28.88M | 147.85%7.6M | 202.15%31.81M |
| Operating gains losses | ---- | ---- | 13.08%-40.55M | --0 | --0 | ---- | ---- | ---46.65M | ---10.94M | ---- |
| Depreciation and amortization | 60.46%35.39M | -2.25%23.51M | -13.30%89.44M | -15.83%21.89M | -17.57%21.45M | -14.67%22.06M | -4.90%24.05M | 7.82%103.16M | 4.94%26M | 7.73%26.02M |
| Deferred tax | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 73.48%-361K | -22.40%-235K | ---- |
| Other non cash items | 19.02%4.14M | 28.44%4M | -18.29%13.3M | 2.98%2.94M | -30.83%3.77M | -6.55%3.48M | -26.78%3.11M | -0.46%16.28M | 7.06%2.85M | 9.64%5.45M |
| Change In working capital | 59.82%-4.94M | 292.04%11.41M | 181.21%7.59M | 191.30%4.09M | 204.92%21.74M | -156.57%-12.3M | 49.54%-5.94M | -4.17%-9.34M | -90.56%1.4M | 8.84%-20.72M |
| -Change in receivables | -416.42%-9.08M | 106.78%273K | -6,560.87%-4.46M | -248.55%-5.74M | 158.35%2.44M | 186.46%2.87M | -208.66%-4.03M | 101.54%69K | -29.58%3.86M | -43.47%-4.19M |
| -Change in prepaid assets | 128.70%7.51M | 572.70%5.4M | -295.40%-26.99M | 28.26%-8.78M | 63.57%9.1M | -674.65%-26.16M | 75.70%-1.14M | 59.48%-6.83M | -30.65%-12.24M | 294.95%5.56M |
| -Change in payables and accrued expense | -121.68%-2.37M | 284.22%11.03M | 93.46%38.44M | 49.09%22.29M | 168.89%11.2M | -57.94%10.92M | -24.89%-5.99M | -39.39%19.87M | -38.73%14.95M | -54.22%-16.26M |
| -Change in other current assets | -41.72%1.17M | -119.94%-1.38M | 11.81%8.42M | -99.80%19K | 37.68%-516K | 1,307.23%2M | 743.39%6.91M | 2,252.50%7.53M | 306.61%9.6M | -417.50%-828K |
| -Change in other current liabilities | -13.46%-2.36M | 0.72%-2.33M | 61.64%-9.37M | 68.83%-4.44M | 90.45%-498K | 17.10%-2.08M | 4.36%-2.35M | -82.23%-24.42M | -162.93%-14.24M | -61.66%-5.21M |
| -Change in other working capital | 24.49%183K | -342.16%-1.59M | 127.79%1.55M | 238.75%734K | -96.04%8K | 105.27%147K | 126.83%657K | 24.23%-5.56M | 79.68%-529K | 106.66%202K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 33.79%105.32M | 9.34%96.86M | 25.78%350.64M | 6.61%83.82M | 48.98%99.53M | -1.21%78.72M | 65.08%88.58M | 48.47%278.77M | -2.16%78.62M | 96.32%66.81M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 1,287.67%136.57M | 22.09%-108.72M | -99.67%-817.39M | -1.40%-43.59M | -4.23%-644.11M | 119.61%9.84M | -146.24%-139.54M | -257.89%-409.37M | -111.34%-42.99M | -2,334.43%-617.98M |
| Capital expenditure reported | -88.87%-12.69M | -88.86%-13.29M | -69.54%-33.77M | -135.78%-12.55M | -94.63%-7.46M | -31.33%-6.72M | -24.69%-7.04M | 15.66%-19.92M | 16.62%-5.32M | 42.97%-3.83M |
| Net PPE purchase and sale | -290.58%-1.49M | -7,541.18%-1.3M | -344.16%-4.34M | -1,260.49%-2.79M | ---1.15M | ---382K | ---17K | 87.14%-976K | 81.19%-205K | ---- |
| Net intangibles purchase and sale | ---- | ---- | ---2.87M | --0 | --0 | ---- | ---- | --0 | --0 | --0 |
| Net business purchase and sale | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | --0 | ---- |
| Net investment purchase and sale | 525.09%142.41M | 40.67%-44.09M | -218.29%-644.52M | -610.81%-44.32M | 2.00%-492.38M | 43.11%-33.5M | -121.22%-74.32M | -136.79%-202.5M | -97.95%8.68M | -724.94%-502.44M |
| Net other investing changes | -84.35%8.34M | 13.98%-50.04M | 29.08%-131.9M | 134.83%16.07M | -29.00%-143.12M | 285.61%53.31M | -36.11%-58.17M | 20.21%-185.99M | -28.11%-46.14M | -15.90%-110.94M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 1,287.67%136.57M | 22.09%-108.72M | -99.67%-817.39M | -1.40%-43.59M | -4.23%-644.11M | 119.61%9.84M | -146.24%-139.54M | -257.89%-409.37M | -111.34%-42.99M | -2,334.43%-617.98M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -121.02%-113.02M | 101.05%1.1M | 189.76%666.52M | 1,781.69%339.62M | 86.82%-105.57M | 181.90%537.63M | 6.04%-105.15M | -415.85%-742.6M | -110.34%-20.2M | -130.79%-801.22M |
| Net issuance payments of debt | -103.89%-33.46M | --150M | 196.89%860.6M | --0 | --0 | --860.6M | --0 | -1,580.31%-888.19M | ---222.26M | -3,059.69%-665.93M |
| Net common stock issuance | 33.67%-132.65M | 58.43%-83.15M | -102.92%-430M | ---30M | --0 | -0.08%-200M | -1,558.25%-200M | -141.86%-211.9M | --0 | --0 |
| Proceeds from stock option exercised by employees | 321.54%5.21M | -95.63%276K | -38.01%15.25M | 351.86%7.18M | -94.86%520K | -41.36%1.24M | -41.45%6.32M | -22.49%24.61M | -47.24%1.59M | -15.85%10.12M |
| Net other financing activities | 138.56%47.89M | -174.59%-66.03M | -33.71%220.67M | 80.79%362.44M | 27.04%-106.09M | -131.97%-124.2M | 180.02%88.53M | 44.12%332.88M | -21.69%200.47M | 59.35%-145.41M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -121.02%-113.02M | 101.05%1.1M | 189.76%666.52M | 1,781.69%339.62M | 86.82%-105.57M | 181.90%537.63M | 6.04%-105.15M | -415.85%-742.6M | -110.34%-20.2M | -130.79%-801.22M |
| Net cash flow | ||||||||||
| Beginning cash position | 10.80%3.54B | 5.95%3.55B | -20.67%3.35B | -4.94%3.17B | -18.51%3.82B | -28.49%3.2B | -20.67%3.35B | 19.25%4.22B | -6.56%3.34B | 19.96%4.69B |
| Current changes in cash | -79.42%128.88M | 93.10%-10.77M | 122.88%199.78M | 2,360.29%379.84M | 51.93%-650.15M | 184.35%626.19M | -164.10%-156.11M | -228.00%-873.2M | -97.64%15.44M | -299.50%-1.35B |
| Effect of exchange rate changes | 99.69%-2K | 159.06%75K | -20.83%-290K | -169.43%-109K | 251.54%591K | -472.83%-645K | 29.44%-127K | -531.58%-240K | 414.00%157K | -129.41%-390K |
| End cash Position | -3.97%3.67B | 10.80%3.54B | 5.95%3.55B | 5.95%3.55B | -4.94%3.17B | -18.51%3.82B | -28.49%3.2B | -20.67%3.35B | -20.67%3.35B | -6.56%3.34B |
| Free cash flow | 32.56%91.13M | 0.90%82.26M | 20.09%309.67M | -6.31%68.48M | 46.17%90.92M | -7.80%68.75M | 69.79%81.53M | 64.71%257.88M | 0.29%73.09M | 159.49%62.21M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |