(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 57.04%6.57M | 57.04%6.57M | -21.60%7.81M | -64.55%6.93M | -69.77%6.53M | -86.05%4.18M | -86.05%4.18M | -70.17%9.96M | -47.28%19.55M | -47.10%21.61M |
-Cash and cash equivalents | 57.04%6.57M | 57.04%6.57M | -21.60%7.81M | -64.55%6.93M | -69.77%6.53M | -86.05%4.18M | -86.05%4.18M | -70.17%9.96M | -47.28%19.55M | -47.10%21.61M |
Receivables | -6.13%5.48M | -6.13%5.48M | -9.45%4.39M | -5.99%5.72M | -0.42%5.16M | 37.82%5.84M | 37.82%5.84M | 33.24%4.85M | 59.23%6.08M | 58.60%5.18M |
-Accounts receivable | -6.13%5.48M | -6.13%5.48M | -9.45%4.39M | -5.99%5.72M | -0.42%5.16M | 37.82%5.84M | 37.82%5.84M | 33.24%4.85M | 59.23%6.08M | 58.60%5.18M |
Inventory | -28.02%11.43M | -28.02%11.43M | -15.85%13.82M | -19.57%13.33M | 21.65%17.78M | 22.86%15.88M | 22.86%15.88M | 16.82%16.43M | 30.34%16.57M | 23.02%14.61M |
Prepaid assets | -56.23%826K | -56.23%826K | ---- | ---- | ---- | 50.00%1.89M | 50.00%1.89M | ---- | ---- | ---- |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | -0.49%203K |
Other current assets | -52.40%555K | -52.40%555K | -33.50%1.76M | 5.14%2.17M | 14.48%2.5M | 54.64%1.17M | 54.64%1.17M | 93.85%2.65M | 35.70%2.06M | 39.94%2.18M |
Total current assets | -14.14%24.86M | -14.14%24.86M | -18.00%27.78M | -36.42%28.15M | -26.99%31.96M | -41.32%28.96M | -41.32%28.96M | -35.65%33.88M | -20.01%44.27M | -24.18%43.78M |
Non current assets | ||||||||||
Net PPE | 16.51%7.04M | 16.51%7.04M | 33.36%7.77M | 142.13%8.28M | 105.84%6.8M | 117.17%6.05M | 117.17%6.05M | 114.75%5.82M | 24.00%3.42M | 27.84%3.3M |
-Gross PPE | 25.99%18.37M | 25.99%18.37M | 29.67%18.44M | 57.18%18.4M | 35.03%15.49M | 34.63%14.58M | 34.63%14.58M | 33.59%14.22M | 10.55%11.7M | 11.09%11.47M |
-Accumulated depreciation | -32.70%-11.33M | -32.70%-11.33M | -27.10%-10.67M | -22.10%-10.12M | -6.40%-8.69M | -6.08%-8.54M | -6.08%-8.54M | -5.84%-8.39M | -5.81%-8.28M | -5.50%-8.17M |
Goodwill and other intangible assets | 0.00%2.93M | 0.00%2.93M | 0.00%2.93M | 0.00%2.93M | 0.00%2.93M | 0.00%2.93M | 0.00%2.93M | 0.00%2.93M | 0.00%2.93M | 0.00%2.93M |
-Goodwill | 0.00%2.93M | 0.00%2.93M | 0.00%2.93M | 0.00%2.93M | 0.00%2.93M | 0.00%2.93M | 0.00%2.93M | 0.00%2.93M | 0.00%2.93M | 0.00%2.93M |
Other non current assets | 5.10%268K | 5.10%268K | 15.38%270K | 15.77%279K | 11.26%257K | 15.91%255K | 15.91%255K | 5.41%234K | 7.11%241K | 2.21%231K |
Total non current assets | 10.96%10.24M | 10.96%10.24M | 22.03%10.96M | 74.37%11.49M | 54.51%9.98M | 55.60%9.23M | 55.60%9.23M | 53.31%8.98M | 11.47%6.59M | 12.62%6.46M |
Total assets | -8.08%35.1M | -8.08%35.1M | -9.61%38.75M | -22.07%39.63M | -16.52%41.94M | -30.93%38.19M | -30.93%38.19M | -26.74%42.87M | -16.97%50.85M | -20.86%50.24M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 4.81%6.52M | 4.81%6.52M | 44.75%7.48M | 21.55%6.7M | 57.14%7.85M | 60.80%6.22M | 60.80%6.22M | 30.68%5.17M | 43.81%5.51M | 46.23%5M |
-accounts payable | 4.82%6.07M | 4.82%6.07M | 44.31%7.18M | 27.27%6.31M | 62.40%7.54M | 74.86%5.79M | 74.86%5.79M | 38.28%4.97M | 41.66%4.96M | 51.14%4.64M |
-Total tax payable | 4.63%452K | 4.63%452K | 55.96%301K | -30.35%381K | -11.55%314K | -22.58%432K | -22.58%432K | -45.94%193K | 66.77%547K | 2.60%355K |
Current accrued expenses | -24.10%6.18M | -24.10%6.18M | -19.72%4.91M | 5.91%5.68M | 34.09%6.89M | 11.31%8.14M | 11.31%8.14M | 12.73%6.11M | -6.86%5.36M | -7.40%5.14M |
Current debt and capital lease obligation | 135.65%3.15M | 135.65%3.15M | 497.89%3.68M | 401.02%2.96M | 308.08%2.17M | 230.37%1.34M | 230.37%1.34M | -65.91%615K | -45.18%591K | 56.47%532K |
-Current debt | 223.57%2.27M | 223.57%2.27M | --2.8M | --2.1M | --1.4M | --700K | --700K | ---- | ---- | ---- |
-Current capital lease obligation | 39.18%888K | 39.18%888K | 42.60%877K | 45.69%861K | 44.92%771K | 57.53%638K | 57.53%638K | 52.23%615K | 56.35%591K | 56.47%532K |
Current deferred liabilities | 16.15%2.45M | 16.15%2.45M | 17.17%2.19M | -10.27%2.24M | -14.74%2.08M | -6.55%2.11M | -6.55%2.11M | -17.91%1.87M | 21.21%2.49M | 24.53%2.44M |
Other current liabilities | --1.36M | --1.36M | --1.53M | --815K | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 10.42%19.66M | 10.42%19.66M | 43.73%19.78M | 31.78%18.38M | 44.90%19M | 28.63%17.81M | 28.63%17.81M | 2.27%13.76M | 9.69%13.95M | 16.34%13.11M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -12.52%12.55M | -12.52%12.55M | -13.49%12.3M | -8.39%13.12M | -9.13%13.93M | -4.66%14.35M | -4.66%14.35M | 4.02%14.22M | 0.12%14.32M | -14.75%15.33M |
-Long term debt | -10.00%11.78M | -10.00%11.78M | -11.62%11.31M | -6.50%11.9M | -8.56%12.5M | -3.76%13.09M | -3.76%13.09M | 5.61%12.79M | 0.21%12.73M | -16.13%13.67M |
-Long term capital lease obligation | -38.68%772K | -38.68%772K | -30.32%995K | -23.43%1.22M | -13.84%1.43M | -13.11%1.26M | -13.11%1.26M | -8.29%1.43M | -0.62%1.59M | -1.42%1.66M |
Non current deferred liabilities | -38.76%256K | -38.76%256K | -31.99%236K | -4.31%311K | 17.16%355K | 27.05%418K | 27.05%418K | 18.03%347K | -2.40%325K | -11.66%303K |
Non current accrued expenses | 64.72%593K | 64.72%593K | 11.30%463K | -7.89%397K | -16.80%426K | -30.90%360K | -30.90%360K | -11.86%416K | -14.99%431K | 72.39%512K |
Preferred securities outside stock equity | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | --0 |
Other non current liabilities | -78.18%79K | -78.18%79K | -70.00%78K | -62.38%79K | -79.84%78K | 9.70%362K | 9.70%362K | -12.75%260K | 62.79%210K | 402.60%387K |
Total non current liabilities | -12.96%13.48M | -12.96%13.48M | -14.20%13.08M | -9.03%13.91M | -10.54%14.79M | -4.57%15.49M | -4.57%15.49M | 3.45%15.24M | 0.09%15.29M | -11.59%16.53M |
Total liabilities | -0.46%33.15M | -0.46%33.15M | 13.29%32.86M | 10.44%32.29M | 13.98%33.79M | 10.71%33.3M | 10.71%33.3M | 2.89%29.01M | 4.45%29.24M | -1.09%29.64M |
Shareholders'equity | ||||||||||
Share capital | --2.21M | --2.21M | 79,242.86%5.55M | 10,200.00%721K | -83.23%26K | --0 | --0 | -96.26%7K | -96.24%7K | -16.22%155K |
-common stock | --3K | --3K | -71.43%2K | -85.71%1K | -83.23%26K | --0 | --0 | -95.42%7K | -95.36%7K | 4.03%155K |
-Preferred stock | --2.2M | --2.2M | --5.55M | --720K | ---- | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -6.97%-316.8M | -6.97%-316.8M | -8.79%-311.47M | -10.42%-306.89M | -10.91%-302.02M | -10.70%-296.17M | -10.70%-296.17M | -9.17%-286.31M | -7.31%-277.92M | -5.43%-272.31M |
Paid-in capital | 5.07%317.1M | 5.07%317.1M | 3.76%312.52M | 4.56%314.12M | 5.92%310.8M | 2.89%301.79M | 2.89%301.79M | 2.82%301.2M | 2.70%300.41M | 0.44%293.42M |
Gains losses not affecting retained earnings | 24.56%-553K | 24.56%-553K | 30.73%-719K | 30.70%-614K | 1.66%-653K | -17.66%-733K | -17.66%-733K | -86.02%-1.04M | -89.32%-886K | -24.58%-664K |
Total stockholders'equity | -59.99%1.96M | -59.99%1.96M | -57.54%5.88M | -66.04%7.34M | -60.40%8.16M | -80.61%4.89M | -80.61%4.89M | -54.30%13.86M | -35.00%21.62M | -38.54%20.6M |
Total equity | -59.99%1.96M | -59.99%1.96M | -57.54%5.88M | -66.04%7.34M | -60.40%8.16M | -80.61%4.89M | -80.61%4.89M | -54.30%13.86M | -35.00%21.62M | -38.54%20.6M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data