(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 16.76%3.3M | 80.19%3.46M | 80.19%3.46M | 0.79%4.07M | -54.47%2.69M | -55.59%2.82M | -81.87%1.92M | -81.87%1.92M | -71.36%4.03M | -62.30%5.9M |
-Cash and cash equivalents | 16.76%3.3M | 80.19%3.46M | 80.19%3.46M | 0.79%4.07M | -54.47%2.69M | -55.59%2.82M | -81.87%1.92M | -81.87%1.92M | -71.36%4.03M | -62.30%5.9M |
Receivables | 6.27%11.47M | -25.57%7.9M | -25.57%7.9M | 69.36%9.11M | 40.96%9.19M | 126.54%10.79M | 29.01%10.62M | 29.01%10.62M | -29.65%5.38M | -9.58%6.52M |
-Accounts receivable | 6.27%11.47M | -25.57%7.9M | -25.57%7.9M | 69.36%9.11M | 40.96%9.19M | 126.54%10.79M | 29.01%10.62M | 29.01%10.62M | -29.65%5.38M | -9.58%6.52M |
Inventory | -1.25%22.54M | 8.36%23.95M | 8.36%23.95M | -18.07%21.57M | 1.84%22.91M | 8.24%22.83M | 30.20%22.11M | 30.20%22.11M | 64.77%26.33M | 86.92%22.5M |
Other current assets | 36.09%1.99M | 19.90%1.89M | 19.90%1.89M | 14.73%1.96M | 7.80%1.38M | -42.36%1.46M | -3.43%1.58M | -3.43%1.58M | -11.85%1.71M | -31.30%1.28M |
Total current assets | 3.67%39.3M | 2.72%37.2M | 2.72%37.2M | -1.99%36.71M | -0.09%36.17M | 9.08%37.91M | -3.22%36.22M | -3.22%36.22M | -5.55%37.46M | -1.55%36.2M |
Non current assets | ||||||||||
Net PPE | -5.16%6.62M | 0.74%6.93M | 0.74%6.93M | 9.48%7.17M | 0.44%6.8M | 1.81%6.98M | -1.15%6.88M | -1.15%6.88M | -5.78%6.55M | -3.53%6.77M |
-Gross PPE | -5.16%6.62M | 9.20%20.01M | 9.20%20.01M | 9.48%7.17M | 0.44%6.8M | 1.81%6.98M | 7.14%18.33M | 7.14%18.33M | -5.78%6.55M | -3.53%6.77M |
-Accumulated depreciation | ---- | -14.28%-13.09M | -14.28%-13.09M | ---- | ---- | ---- | -12.82%-11.45M | -12.82%-11.45M | ---- | ---- |
Goodwill and other intangible assets | --147K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | --147K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Investments and advances | --0 | -49.90%742K | -49.90%742K | -15.91%650K | 42.32%992K | 5.31%1.37M | -17.49%1.48M | -17.49%1.48M | -66.74%773K | -84.45%697K |
Non current deferred assets | 0.00%4.12M | 0.00%4.12M | 0.00%4.12M | 0.00%4.12M | 0.00%4.12M | 0.00%4.12M | 0.00%4.12M | 0.00%4.12M | 0.00%4.12M | 0.00%4.12M |
Other non current assets | 2.58%397K | 195.10%422K | 195.10%422K | 191.67%420K | 176.64%379K | 298.97%387K | 45.92%143K | 45.92%143K | 63.64%144K | 35.64%137K |
Total non current assets | -12.22%11.28M | -3.24%12.21M | -3.24%12.21M | 6.68%12.36M | 4.84%12.29M | 3.90%12.85M | -2.69%12.62M | -2.69%12.62M | -14.07%11.58M | -25.42%11.72M |
Total assets | -0.35%50.58M | 1.18%49.41M | 1.18%49.41M | 0.06%49.07M | 1.11%48.46M | 7.72%50.76M | -3.08%48.83M | -3.08%48.83M | -7.71%49.04M | -8.70%47.93M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -31.96%10.64M | -20.77%11.12M | -20.77%11.12M | -12.54%13.32M | 16.77%14.12M | 79.72%15.64M | 87.54%14.04M | 87.54%14.04M | 62.38%15.23M | 55.10%12.09M |
-accounts payable | -35.56%9.07M | -23.85%9.82M | -23.85%9.82M | -11.27%11.76M | 28.00%12.55M | 93.96%14.07M | 119.24%12.9M | 119.24%12.9M | 76.29%13.26M | 55.22%9.8M |
-Total tax payable | 0.25%1.58M | 13.91%1.3M | 13.91%1.3M | 6.43%1.56M | -11.73%1.57M | 8.48%1.57M | 4.00%1.14M | 4.00%1.14M | -4.01%1.46M | 20.26%1.78M |
-Dividends payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 51.79%510K | --508K |
Current accrued expenses | 6.02%1.15M | -15.96%1.09M | -15.96%1.09M | 1.40%1.38M | 56.61%1.52M | 1.60%1.08M | -12.24%1.29M | -12.24%1.29M | -9.52%1.36M | -3.97%968K |
Current debt and capital lease obligation | 3.46%7.92M | 6.89%7.07M | 6.89%7.07M | 35.70%7.07M | 51.45%7.11M | 250.60%7.66M | 202.93%6.62M | 202.93%6.62M | 139.89%5.21M | 117.41%4.7M |
-Current debt | 3.11%7.39M | 6.79%6.55M | 6.79%6.55M | 38.48%6.55M | 56.24%6.61M | 314.77%7.16M | 252.96%6.13M | 252.96%6.13M | 172.90%4.73M | 144.23%4.23M |
-Current capital lease obligation | 8.50%536K | 8.25%525K | 8.25%525K | 7.98%514K | 7.94%503K | 8.10%494K | 8.50%485K | 8.50%485K | 8.92%476K | 8.88%466K |
Current deferred liabilities | 20.41%1.24M | 11.25%1.14M | 11.25%1.14M | 7.87%1.11M | -0.75%1.06M | -5.16%1.03M | -2.20%1.02M | -2.20%1.02M | 3.73%1.03M | 13.81%1.06M |
Current liabilities | -17.55%20.95M | -11.11%20.42M | -11.11%20.42M | 0.21%22.87M | 26.48%23.8M | 94.91%25.41M | 88.48%22.97M | 88.48%22.97M | 62.53%22.82M | 58.16%18.82M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -41.41%1.12M | -40.40%1.26M | -40.40%1.26M | -39.54%1.4M | -37.88%1.55M | -28.76%1.92M | -26.44%2.11M | -26.44%2.11M | -24.49%2.31M | -22.79%2.5M |
-Long term debt | ---- | ---- | ---- | ---- | -94.87%24K | -51.96%258K | -45.62%329K | -45.62%329K | -40.56%400K | -36.76%468K |
-Long term capital lease obligation | -32.29%1.12M | -29.41%1.26M | -29.41%1.26M | -26.87%1.4M | -24.75%1.53M | -22.97%1.66M | -21.33%1.79M | -21.33%1.79M | -19.96%1.91M | -18.65%2.03M |
Non current deferred liabilities | 57.89%6.99M | 77.66%6.42M | 77.66%6.42M | 112.40%6.19M | 82.31%5.28M | 73.06%4.43M | 33.52%3.61M | 33.52%3.61M | 4.41%2.91M | 24.37%2.89M |
Total non current liabilities | 27.91%8.11M | 34.08%7.68M | 34.08%7.68M | 45.20%7.58M | 26.60%6.83M | 20.89%6.34M | 2.63%5.73M | 2.63%5.73M | -10.71%5.22M | -3.07%5.39M |
Total liabilities | -8.47%29.06M | -2.09%28.1M | -2.09%28.1M | 8.59%30.45M | 26.51%30.63M | 73.67%31.75M | 61.52%28.7M | 61.52%28.7M | 41.00%28.05M | 38.65%24.21M |
Shareholders'equity | ||||||||||
Share capital | -79.01%2.32M | 4.88%2.32M | 4.88%2.32M | -79.80%2.23M | -79.88%2.22M | 0.73%11.07M | -79.85%2.21M | -79.85%2.21M | 0.94%11.06M | 0.73%11.02M |
-common stock | -79.01%2.32M | 4.88%2.32M | 4.88%2.32M | -79.80%2.23M | -79.88%2.22M | 0.73%11.07M | -79.85%2.21M | -79.85%2.21M | 0.94%11.06M | 0.73%11.02M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -1.20%-23.53M | -10.15%-24.21M | -10.15%-24.21M | -16.56%-24.5M | -35.81%-24.59M | -82.25%-23.25M | -149.17%-21.98M | -149.17%-21.98M | -162.30%-21.02M | -199.45%-18.11M |
Paid-in capital | 33.31%48.78M | 7.28%48.6M | 7.28%48.6M | 27.31%46.28M | 25.98%45.6M | 1.62%36.59M | 26.33%45.3M | 26.33%45.3M | 1.82%36.35M | 1.87%36.2M |
Less: Treasury stock | 12.05%6.05M | 0.00%5.4M | 0.00%5.4M | 0.00%5.4M | 0.00%5.4M | 0.00%5.4M | 0.00%5.4M | 0.00%5.4M | 0.00%5.4M | 0.00%5.4M |
Total stockholders'equity | 13.21%21.52M | 5.84%21.31M | 5.84%21.31M | -11.33%18.61M | -24.82%17.83M | -34.09%19.01M | -38.27%20.14M | -38.27%20.14M | -36.85%20.99M | -32.31%23.71M |
Total equity | 13.21%21.52M | 5.84%21.31M | 5.84%21.31M | -11.33%18.61M | -24.82%17.83M | -34.09%19.01M | -38.27%20.14M | -38.27%20.14M | -36.85%20.99M | -32.31%23.71M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data