Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
NVIDIA
NVDA
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 165.39%83.12M | 132.97%21.43M | -30.11%15.3M | -41.48%14.87M | -41.48%14.87M | -42.15%31.32M | -58.98%9.2M | -46.14%21.89M | -83.41%25.41M | -83.41%25.41M |
| -Cash and cash equivalents | 165.39%83.12M | 132.97%21.43M | -30.11%15.3M | -41.48%14.87M | -41.48%14.87M | -42.15%31.32M | -58.98%9.2M | -46.14%21.89M | -83.41%25.41M | -83.41%25.41M |
| Receivables | 62.73%98.57M | -8.86%59.56M | 30.34%72.98M | 34.22%65.85M | 34.22%65.85M | 43.28%60.57M | 63.82%65.35M | 5.71%56M | -65.92%49.06M | -65.92%49.06M |
| -Accounts receivable | 154.89%98.57M | -8.86%59.56M | 30.34%72.98M | 34.22%65.85M | 34.22%65.85M | -8.52%38.67M | 104.91%65.35M | 5.71%56M | -65.92%49.06M | -65.92%49.06M |
| -Other receivables | ---- | ---- | ---- | ---- | ---- | --21.9M | ---- | ---- | ---- | ---- |
| Inventory | --6.42M | --6.96M | --6.08M | -37.04%6.26M | -37.04%6.26M | ---- | ---- | ---- | --9.94M | --9.94M |
| Prepaid assets | --3.51M | --4.44M | --5.03M | 99.06%7.64M | 99.06%7.64M | ---- | ---- | ---- | --3.84M | --3.84M |
| Restricted cash | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --140.96M | --139.66M | --139.66M |
| Other current assets | -96.74%408K | ---- | ---- | ---- | ---- | -15.83%12.52M | -37.17%13.6M | -33.70%14M | -98.93%218K | -98.93%218K |
| Total current assets | 60.30%201.54M | -18.63%98.44M | -64.43%105.08M | -69.69%94.61M | -69.69%94.61M | -52.74%125.73M | 36.37%120.97M | 83.46%295.44M | -2.49%312.16M | -2.49%312.16M |
| Non current assets | ||||||||||
| Net PPE | 26.11%2.48B | 2.23%2.04B | -8.27%2B | -10.13%1.99B | -10.13%1.99B | -13.86%1.97B | -12.97%2B | -5.01%2.18B | -1.78%2.21B | -1.78%2.21B |
| -Gross PPE | 24.74%3.32B | 7.91%2.85B | -1.93%2.77B | -2.97%2.72B | -2.97%2.72B | -4.68%2.66B | -4.23%2.64B | 4.00%2.82B | 6.40%2.8B | 6.40%2.8B |
| -Accumulated depreciation | -20.86%-837.04M | -25.67%-802.99M | -19.55%-769.38M | -23.62%-735.69M | -23.62%-735.69M | -36.74%-692.58M | -39.60%-638.98M | -53.21%-643.59M | -53.99%-595.13M | -53.99%-595.13M |
| Goodwill and other intangible assets | 0.00%18.42M | 0.00%18.42M | 0.00%18.42M | 0.00%18.42M | 0.00%18.42M | 0.00%18.42M | 0.00%18.42M | 0.00%18.42M | 0.00%18.42M | 0.00%18.42M |
| -Goodwill | 0.00%18.42M | 0.00%18.42M | 0.00%18.42M | 0.00%18.42M | 0.00%18.42M | 0.00%18.42M | 0.00%18.42M | 0.00%18.42M | 0.00%18.42M | 0.00%18.42M |
| Investments and advances | 2.55%135.73M | 40.21%114.68M | 8.81%105.59M | 9.95%115.17M | 9.95%115.17M | -0.24%132.35M | -2.18%81.79M | 4.93%97.04M | 7.01%104.75M | 7.01%104.75M |
| Financial assets | 258.27%15.47M | --6.62M | 253.63%6.57M | --0 | --0 | --4.32M | --0 | --1.86M | 2,168.14%18.51M | 2,168.14%18.51M |
| Other non current assets | 112.79%38.29M | -16.07%23.69M | -19.92%16.62M | -13.19%17.31M | -13.19%17.31M | -7.88%17.99M | 70.05%28.22M | 31.29%20.75M | 25.14%19.94M | 25.14%19.94M |
| Total non current assets | 25.63%2.69B | 3.74%2.21B | -7.38%2.15B | -9.89%2.14B | -9.89%2.14B | -12.79%2.14B | -11.93%2.13B | -4.28%2.32B | -0.48%2.37B | -0.48%2.37B |
| Total assets | 27.55%2.89B | 2.53%2.3B | -13.84%2.25B | -16.85%2.23B | -16.85%2.23B | -16.70%2.27B | -10.22%2.25B | 1.20%2.61B | -0.72%2.68B | -0.72%2.68B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 68.72%196.74M | 11.12%107.99M | -17.26%95.42M | -18.08%113.86M | -18.08%113.86M | -25.01%116.6M | -34.16%97.18M | -21.36%115.33M | -55.65%138.99M | -55.65%138.99M |
| -accounts payable | 61.88%88.03M | 99.59%76.01M | -2.93%59.24M | 12.07%53.24M | 12.07%53.24M | -5.43%54.38M | -48.72%38.08M | 8.81%61.03M | -36.62%47.5M | -36.62%47.5M |
| -Total tax payable | -2.50%24.27M | 0.58%15.75M | -14.91%7.92M | -54.34%22.7M | -54.34%22.7M | -45.80%24.89M | 199.52%15.66M | 78.11%9.31M | 16.29%49.72M | 16.29%49.72M |
| -Other payable | 126.16%84.44M | -62.62%16.24M | -37.19%28.26M | -9.20%37.92M | -9.20%37.92M | -28.31%37.34M | -36.20%43.45M | -47.28%44.99M | -78.66%41.77M | -78.66%41.77M |
| Current accrued expenses | 21.59%21.1M | 9.40%18.07M | -66.20%11.92M | -6.77%28.94M | -6.77%28.94M | -70.22%17.35M | -66.61%16.52M | -21.63%35.26M | 6.01%31.05M | 6.01%31.05M |
| Current debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 47.11%238.51M | 18.50%239.37M | 18.50%239.37M |
| -Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 152.00%126M | 41.11%127M | 41.11%127M |
| Other current liabilities | 262.60%18.29M | 1,365.78%48.66M | 2,781.14%146.22M | 721.38%23.4M | 721.38%23.4M | -80.61%5.04M | -89.45%3.32M | -87.23%5.08M | -94.51%2.85M | -94.51%2.85M |
| Current liabilities | 69.87%236.12M | 49.31%174.73M | -35.67%253.56M | -59.68%166.21M | -59.68%166.21M | -71.75%139M | -74.93%117.02M | 0.16%394.17M | -30.90%412.26M | -30.90%412.26M |
| Non current liabilities | ||||||||||
| Long term provisions | 16.61%227.68M | 6.55%204.33M | 2.63%200.68M | 2.89%198.8M | 2.89%198.8M | 2.54%195.24M | 2.52%191.77M | 6.40%195.53M | 6.66%193.21M | 6.66%193.21M |
| Long term debt and capital lease obligation | 156.08%486.56M | -51.22%200M | -51.82%200M | -60.21%165M | -60.21%165M | -54.15%190M | -1.02%410M | -21.32%415.13M | -21.32%414.66M | -21.32%414.66M |
| -Long term debt | 156.08%486.56M | -51.22%200M | -51.82%200M | -60.21%165M | -60.21%165M | -54.15%190M | -1.02%410M | -21.32%415.13M | -21.32%414.66M | -21.32%414.66M |
| Non current deferred liabilities | 1.18%106.5M | -8.61%86.57M | -52.13%59.07M | -38.40%88.69M | -38.40%88.69M | -16.59%105.25M | -22.08%94.72M | -7.39%123.4M | 38.26%143.97M | 38.26%143.97M |
| Derivative product liabilities | --22.74M | --45.65M | --50.24M | --47.36M | --47.36M | ---- | ---- | ---- | --0 | --0 |
| Other non current liabilities | -82.96%6.62M | -88.66%5.1M | -84.51%5.67M | -86.77%5.47M | -86.77%5.47M | -34.93%38.84M | -9.89%44.96M | -27.73%36.58M | -57.71%41.33M | -57.71%41.33M |
| Total non current liabilities | 60.60%850.09M | -26.95%541.64M | -33.09%515.66M | -36.29%505.31M | -36.29%505.31M | -33.06%529.33M | -4.05%741.46M | -13.92%770.64M | -12.84%793.16M | -12.84%793.16M |
| Total liabilities | 62.53%1.09B | -16.55%716.37M | -33.96%769.21M | -44.29%671.51M | -44.29%671.51M | -47.90%668.33M | -30.74%858.48M | -9.62%1.16B | -19.99%1.21B | -19.99%1.21B |
| Shareholders'equity | ||||||||||
| Share capital | 4.05%1.57M | 17.93%1.51M | 17.93%1.51M | 17.85%1.51M | 17.85%1.51M | 17.30%1.51M | 13.24%1.28M | 13.24%1.28M | 13.34%1.28M | 13.34%1.28M |
| -common stock | 4.05%1.57M | 17.93%1.51M | 17.93%1.51M | 17.85%1.51M | 17.85%1.51M | 17.30%1.51M | 13.24%1.28M | 13.24%1.28M | 13.34%1.28M | 13.34%1.28M |
| Retained earnings | 20.36%218.99M | -15.62%142.68M | -83.22%38.39M | -54.97%117.05M | -54.97%117.05M | -20.83%181.96M | -19.96%169.09M | -7.23%228.78M | 72.76%259.92M | 72.76%259.92M |
| Paid-in capital | 11.03%1.58B | 40.57%1.45B | 40.35%1.45B | 39.99%1.45B | 39.99%1.45B | 33.06%1.42B | 13.10%1.03B | 12.88%1.03B | 15.36%1.03B | 15.36%1.03B |
| Less: Treasury stock | 0.00%6.66M | 45.42%6.66M | 45.42%6.66M | 45.42%6.66M | 45.42%6.66M | 45.61%6.66M | 1.80%4.58M | 1.80%4.58M | 15.30%4.58M | 15.30%4.58M |
| Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | 50.09%129.41M | 61.96%128.53M | 42.38%126.97M | 42.38%126.97M |
| Total stockholders'equity | 12.13%1.79B | 19.69%1.59B | 6.90%1.48B | 10.00%1.56B | 10.00%1.56B | 15.54%1.6B | 10.00%1.33B | 12.06%1.39B | 25.11%1.42B | 25.11%1.42B |
| Noncontrolling interests | --12.81M | -103.43%-2.07M | ---- | --0 | --0 | --0 | 8.14%60.48M | 10.20%61.54M | -4.34%59.99M | -4.34%59.99M |
| Total equity | 12.93%1.81B | 14.33%1.59B | 2.36%1.48B | 5.54%1.56B | 5.54%1.56B | 11.11%1.6B | 9.92%1.39B | 11.98%1.45B | 23.56%1.48B | 23.56%1.48B |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |