(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 91.83%-166.73K | 80.50%-166.38K | -34.47%-1.93M | 30.62%-6.23M | -1.62%-1.9M | -9.40%-2.04M | 58.26%-853.07K | 55.16%-1.43M | -81.38%-8.98M | -47.96%-1.87M |
Net income from continuing operations | 73.45%-637.82K | 17.22%-1.42M | 71.15%-288.32K | -135.10%-11.91M | -234.60%-6.79M | -134.70%-2.4M | -47.97%-1.72M | -17.38%-999.4K | 47.64%-5.07M | -41.15%-2.03M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -89.98%50K | --0 |
Depreciation and amortization | -44.96%67.39K | 152.93%28.19K | 37.23%160.61K | 6.21%546.01K | -0.28%295.39K | 68.69%122.44K | -83.15%11.15K | 47.90%117.04K | 20.42%514.07K | -15.50%296.22K |
Deferred tax | ---7K | ---- | ---- | ---20.43K | ---20.43K | --0 | ---- | ---- | --0 | ---- |
Other non cash items | -240.10%-87.8K | 188.10%200.5K | -392.96%-104.46K | 793.90%1.15M | 794.18%982.36K | -28.93%62.67K | -17.06%69.6K | -63.65%35.66K | -97.07%128.68K | -40.00%-141.51K |
Change In working capital | 415.36%344.68K | 65.64%913.41K | -144.72%-1.77M | 94.34%-299.02K | 93.78%-18.7K | 90.82%-109.3K | 149.09%551.45K | 72.90%-722.48K | -282.67%-5.28M | -89.66%-300.39K |
-Change in receivables | 117.55%333.86K | -69.34%149.96K | -101.91%-1.83M | 48.70%-339.38K | -119.95%-74.75K | 177.68%153.47K | 1,302.51%489.18K | -3.86%-907.28K | -254.25%-661.62K | 808.69%374.61K |
-Change in inventory | 2,433.62%94.89K | -35.59%43.72K | 141.45%6.55K | 102.31%106.29K | 119.06%58.3K | 99.83%-4.07K | 104.02%67.87K | 94.13%-15.81K | -4,795.55%-4.61M | -546.79%-305.83K |
-Change in prepaid assets | -155.97%-66.63K | -57.60%12.58K | 101.78%2.22K | -221.01%-46.66K | -89.88%74.32K | -103.93%-26.03K | 599.65%29.67K | 91.13%-124.62K | 82.62%-14.53K | 29,140.09%734.51K |
-Change in payables and accrued expense | 156.85%104.91K | 319.04%820.83K | -121.44%-47.38K | -19.31%406.76K | 119.83%174.41K | -126.50%-184.55K | -67.07%195.88K | 138.59%221.01K | 173.61%504.12K | -2,394.29%-879.7K |
-Change in other current assets | --0 | --0 | --0 | ---- | ---- | 149.55%2.48K | -0.36%2.48K | -0.63%2.51K | ---- | ---- |
-Change in other current liabilities | 20.63%-43.92K | -1,467.28%-43K | -28.11%-67.54K | 29.46%-165.28K | 0.45%-60.37K | 6.17%-55.33K | 105.45%3.15K | 7.44%-52.72K | -14.68%-234.31K | -6.70%-60.64K |
-Change in other working capital | -1,760.47%-78.42K | 70.15%-70.68K | 10.09%170.02K | 1.25%-260.76K | -12.12%-183.14K | -91.71%4.72K | -13,844.58%-236.78K | 199.00%154.44K | 20.79%-264.06K | 2.69%-163.35K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 91.83%-166.73K | 80.50%-166.38K | -34.47%-1.93M | 30.62%-6.23M | -1.62%-1.9M | -9.40%-2.04M | 58.26%-853.07K | 55.16%-1.43M | -81.38%-8.98M | -47.96%-1.87M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | 0 | -1,557.67%-696.62K | -3,062.86%-130.97K | 72.15%-6.18K | -502.97%-14.43K | -3,995.87%-545.04K | 98.12%-42.02K | 84.18%-4.14K |
Capital expenditure reported | --0 | --0 | --0 | -95.22%-82.04K | -1,130.96%-50.97K | 63.13%-8.18K | -670.12%-18.43K | 66.49%-4.46K | -18.15%-42.02K | 85.95%-4.14K |
Net business purchase and sale | --0 | --0 | --0 | ---623.58K | ---80K | --0 | --0 | ---543.58K | --0 | --0 |
Net other investing changes | ---- | ---- | ---- | --9K | --0 | --2K | --4K | --3K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | --0 | -1,557.67%-696.62K | -3,062.86%-130.97K | 72.15%-6.18K | -502.97%-14.43K | -3,995.87%-545.04K | 98.12%-42.02K | 84.18%-4.14K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -83.08K | -120.49%-8.02K | -34.29K | 970.66%1.9M | 4,989.04%1.86M | 0 | 1,653.20%39.13K | 0 | -100.91%-218.6K | 132.65%36.63K |
Net issuance payments of debt | ---57.64K | ---21.95K | ---34.29K | 900.80%2M | --2M | --0 | --0 | --0 | 74.75%-250K | --0 |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | 53.92%56.38K | --17.26K | --0 | ---- | ---- | -99.35%36.63K | ---- |
Net other financing activities | ---- | ---- | ---- | -2,867.48%-155.14K | ---- | ---- | ---- | ---- | 99.81%-5.23K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---83.08K | -120.49%-8.02K | ---34.29K | 970.66%1.9M | 4,989.04%1.86M | --0 | 1,653.20%39.13K | --0 | -100.91%-218.6K | 132.65%36.63K |
Net cash flow | ||||||||||
Beginning cash position | -88.44%565.51K | -87.55%722.34K | -66.01%2.64M | -54.37%7.75M | -71.07%2.77M | -57.38%4.89M | -57.12%5.8M | -54.37%7.75M | 21,406.71%16.99M | -47.86%9.59M |
Current changes in cash | 87.80%-249.81K | 78.95%-174.4K | 0.82%-1.96M | 45.64%-5.02M | 90.89%-167.49K | -8.44%-2.05M | 59.57%-828.38K | 42.87%-1.98M | -154.62%-9.24M | -31.05%-1.84M |
Effect of exchange rate changes | 87.91%-8.62K | 122.05%17.58K | 88.44%49.91K | ---96.11K | --28.4K | ---71.29K | ---79.7K | --26.49K | --0 | --0 |
End cash Position | -88.93%307.09K | -88.44%565.51K | -87.55%722.34K | -66.01%2.64M | -66.01%2.64M | -71.07%2.77M | -57.38%4.89M | -57.12%5.8M | -54.37%7.75M | -54.37%7.75M |
Free cash flow | 91.86%-166.73K | 80.91%-166.38K | -34.05%-1.93M | 30.04%-6.31M | -4.12%-1.95M | -8.54%-2.05M | 57.41%-871.5K | 55.20%-1.44M | -80.93%-9.02M | -44.91%-1.87M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data