Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Alphabet-A
GOOGL
5
NVIDIA
NVDA
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 12.01%-1.12M | 38.05%-880.01K | -381.17%-835.31K | 23.18%-2.91M | 66.40%-514.56K | -665.29%-1.28M | -753.83%-1.42M | 115.40%297.08K | 39.10%-3.79M | 19.42%-1.53M |
| Net income from continuing operations | -30.57%-964.85K | 29.97%-1.17M | -44.34%-736.55K | 49.53%-4.3M | 41.65%-1.38M | 59.79%-738.96K | 36.45%-1.67M | 69.78%-510.29K | 28.45%-8.52M | 65.05%-2.37M |
| Operating gains losses | ---- | ---- | ---- | -66.66%13K | ---- | ---- | ---- | ---- | --39K | ---- |
| Depreciation and amortization | -22.73%77.6K | 0.30%100.46K | -3.72%98.03K | 11.13%477.53K | 0.95%175.15K | 49.01%100.42K | 6.18%100.16K | 7.76%101.81K | -21.30%429.69K | -41.26%173.5K |
| Deferred tax | ---- | ---- | ---- | 82.84%-23K | 79.83%-23K | --0 | ---- | ---- | -555.84%-134.01K | -457.96%-114.01K |
| Other non cash items | 360.93%121.52K | 146.96%136.54K | 182.61%147.95K | 171.17%464.49K | 425.10%330.49K | -66.83%26.37K | -38.43%55.29K | -49.50%52.35K | -77.28%171.29K | -117.34%-101.66K |
| Change In working capital | 38.40%-388.69K | -87.65%17.55K | -184.86%-421.23K | 933.40%696.88K | 245.52%689.32K | -283.06%-630.97K | -84.44%142.12K | 157.19%496.41K | 72.04%-83.62K | -2,433.83%-473.7K |
| -Change in receivables | 124.93%178.8K | 63.52%-44.58K | -110.46%-51.33K | 284.09%880.98K | 4,130.79%1.23M | -314.79%-717.09K | -181.48%-122.18K | 152.67%490.82K | -41.01%-478.56K | 59.19%-30.5K |
| -Change in inventory | -268.37%-75.64K | 460.44%39.3K | 269.07%20.47K | -30.26%280.44K | 12.23%288.41K | -121.64%-20.53K | -83.96%7.01K | -15.40%5.55K | 278.33%402.13K | 340.79%256.97K |
| -Change in prepaid assets | -933.28%-49.33K | -225.35%-48.76K | 138.36%24.36K | 461.27%77.55K | 216.94%96.24K | 108.88%5.92K | 209.21%38.9K | -2,962.24%-63.51K | 53.99%-21.47K | -59.14%30.37K |
| -Change in payables and accrued expense | -337.33%-189.84K | 36.12%459.37K | -125.13%-495.89K | -350.61%-530.1K | -9.07%-727.31K | -23.75%79.99K | -58.88%337.49K | -364.93%-220.27K | -48.00%211.52K | -482.33%-666.84K |
| -Change in other current assets | ---- | ---- | ---- | -172.29%-115.99K | ---174.78K | ---- | ---- | ---- | --160.45K | ---- |
| -Change in other current liabilities | 35.92%-6.13K | 83.75%-6.05K | 87.64%-1.73K | 60.38%-66.71K | 57.71%-5.89K | 78.21%-9.57K | 13.43%-37.22K | 79.22%-14.03K | -1.88%-168.38K | 76.95%-13.92K |
| -Change in other working capital | -765.39%-246.55K | -366.28%-381.74K | -72.17%82.89K | 190.18%170.72K | 92.02%-16.78K | 63.67%-28.49K | -15.84%-81.87K | 75.20%297.86K | 27.40%-189.32K | -14.79%-210.23K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 12.01%-1.12M | 38.05%-880.01K | -381.17%-835.31K | 23.18%-2.91M | 66.40%-514.56K | -665.29%-1.28M | -753.83%-1.42M | 115.40%297.08K | 39.10%-3.79M | 19.42%-1.53M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 93.74%-1.33K | -1.48K | -144.52%-4.57K | -1,204.70%-13.05K | 1,100.00%10K | -21.18K | 0 | -1.87K | 99.86%-1K | 99.24%-1K |
| Capital expenditure reported | 93.74%-1.33K | ---1.48K | -144.52%-4.57K | -1,204.70%-13.05K | 1,100.00%10K | ---21.18K | --0 | ---1.87K | 98.78%-1K | 98.04%-1K |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 93.74%-1.33K | ---1.48K | -144.52%-4.57K | -1,204.70%-13.05K | 1,100.00%10K | ---21.18K | --0 | ---1.87K | 99.86%-1K | 99.24%-1K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -44.94%962.51K | -101.82%-35.72K | 6,648.82%3.53M | 97.21%2.83M | -153.47%-833.56K | 2,204.05%1.75M | 24,623.56%1.97M | -57.17%-53.89K | -24.68%1.43M | -16.38%1.56M |
| Net issuance payments of debt | 928.31%962.51K | -101.86%-36.6K | 16.20%-35.05K | 146.88%1.09M | 67.40%-718.97K | -101.59%-116.2K | 9,048.43%1.96M | -21.97%-41.82K | -215.85%-2.32M | -210.16%-2.21M |
| Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4.3M | ---- |
| Proceeds from stock option exercised by employees | --0 | -54.82%876 | 272,261.21%3.81M | 10,641.88%1.91M | -2,431.78%-90.1K | --2M | -86.08%1.94K | --1.4K | -68.43%17.8K | -77.61%3.86K |
| Net other financing activities | --0 | --0 | -1,746.94%-248.78K | 69.30%-172.35K | 95.43%-24.49K | ---134.39K | --0 | ---13.47K | -261.85%-561.37K | ---535.93K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -44.94%962.51K | -101.82%-35.72K | 6,648.82%3.53M | 97.21%2.83M | -153.47%-833.56K | 2,204.05%1.75M | 24,623.56%1.97M | -57.17%-53.89K | -24.68%1.43M | -16.38%1.56M |
| Net cash flow | ||||||||||
| Beginning cash position | 80.53%2.28M | 353.87%3.13M | -14.43%437.6K | -80.60%511.4K | 486.53%1.8M | 122.87%1.26M | -4.41%690.45K | -80.60%511.4K | -66.01%2.64M | -88.93%307.09K |
| Current changes in cash | -135.84%-161.58K | -268.09%-917.21K | 1,014.41%2.69M | 95.75%-100.27K | -5,189.67%-1.34M | 280.48%450.85K | 412.89%545.68K | 112.29%241.32K | 52.99%-2.36M | 115.70%26.29K |
| Effect of exchange rate changes | -182.18%-73.91K | 142.80%58.81K | 110.92%6.8K | -88.83%26.47K | -114.27%-25.41K | 1,143.43%89.93K | 37.79%24.22K | -224.77%-62.28K | 346.48%236.89K | 526.95%178.02K |
| End cash Position | 13.25%2.04M | 80.53%2.28M | 353.87%3.13M | -14.43%437.6K | -14.43%437.6K | 486.53%1.8M | 122.87%1.26M | -4.41%690.45K | -80.60%511.4K | -80.60%511.4K |
| Free cash flow | 13.34%-1.12M | 37.95%-881.49K | -384.50%-839.88K | 22.86%-2.93M | 67.08%-504.56K | -678.00%-1.3M | -753.83%-1.42M | 115.31%295.22K | 39.88%-3.79M | 21.47%-1.53M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |