(Q1)Dec 30, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jul 1, 2023 | (Q2)Apr 1, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jul 2, 2022 | (Q2)Apr 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1,264.69%77.3M | 653.77%78.99M | 653.77%78.99M | 90.49%50.5M | 19.55%17.77M | --5.66M | -10.50%10.48M | -10.50%10.48M | 136.20%26.51M | --14.87M |
-Cash and cash equivalents | 1,264.69%77.3M | 653.77%78.99M | 653.77%78.99M | 90.49%50.5M | 19.55%17.77M | --5.66M | -10.50%10.48M | -10.50%10.48M | 136.20%26.51M | --14.87M |
Receivables | 21.72%11.11M | 0.32%12.57M | 0.32%12.57M | -12.11%11.43M | 21.71%13.64M | --9.13M | 25.75%12.53M | 25.75%12.53M | 24.43%13M | --11.2M |
-Accounts receivable | 21.72%11.11M | 0.32%12.57M | 0.32%12.57M | -12.11%11.43M | 21.71%13.64M | --9.13M | 25.75%12.53M | 25.75%12.53M | 24.43%13M | --11.2M |
Inventory | 10.33%142.46M | -5.38%135.29M | -5.38%135.29M | -40.40%129.17M | -17.03%129.16M | --129.12M | 14.19%142.98M | 14.19%142.98M | 62.29%216.73M | --155.68M |
Other current assets | -11.13%12.49M | 8.59%9.22M | 8.59%9.22M | -2.90%9.61M | -10.83%11.48M | --14.05M | -7.67%8.49M | -7.67%8.49M | 41.81%9.9M | --12.87M |
Total current assets | 54.06%243.35M | 35.30%236.06M | 35.30%236.06M | -24.58%200.71M | -11.60%172.05M | --157.96M | 11.79%174.48M | 11.79%174.48M | 64.08%266.14M | --194.62M |
Non current assets | ||||||||||
Net PPE | -4.22%96.42M | -6.07%96.14M | -6.07%96.14M | -8.63%97.3M | -7.29%99.89M | --100.67M | -7.77%102.34M | -7.77%102.34M | -4.82%106.49M | --107.74M |
-Gross PPE | -4.22%96.42M | 3.14%217.46M | 3.14%217.46M | -8.63%97.3M | -7.29%99.89M | --100.67M | 0.75%210.84M | 0.75%210.84M | -4.82%106.49M | --107.74M |
-Accumulated depreciation | ---- | -11.83%-121.32M | -11.83%-121.32M | ---- | ---- | ---- | -10.38%-108.49M | -10.38%-108.49M | ---- | ---- |
Goodwill and other intangible assets | -3.00%63.78M | -3.03%64.25M | -3.03%64.25M | -3.01%64.75M | -2.99%65.25M | --65.76M | -2.94%66.26M | -2.94%66.26M | -2.92%66.76M | --67.26M |
-Goodwill | 0.00%18.83M | 0.00%18.83M | 0.00%18.83M | 0.00%18.83M | 0.00%18.83M | --18.83M | 0.00%18.83M | 0.00%18.83M | 0.00%18.83M | --18.83M |
-Other intangible assets | -4.21%44.96M | -4.24%45.42M | -4.24%45.42M | -4.19%45.93M | -4.15%46.43M | --46.93M | -4.07%47.43M | -4.07%47.43M | -4.02%47.94M | --48.44M |
Investments and advances | 123.80%24.01M | 65.30%17.62M | 65.30%17.62M | 31.06%14.83M | -3.73%12.33M | --10.73M | -28.06%10.66M | -28.06%10.66M | -21.91%11.31M | --12.8M |
Non current deferred assets | -92.79%1M | -79.99%2.18M | -79.99%2.18M | -3.00%10.39M | -7.63%12.51M | --13.89M | 147.16%10.91M | 147.16%10.91M | 166.65%10.71M | --13.54M |
Other non current assets | 4.61%2.72M | 2.43%1.52M | 2.43%1.52M | 15.58%2.04M | 19.47%2.33M | --2.6M | 0.07%1.48M | 0.07%1.48M | 10.52%1.77M | --1.95M |
Total non current assets | -2.95%187.93M | -5.19%181.7M | -5.19%181.7M | -3.92%189.3M | -5.41%192.3M | --193.65M | -4.15%191.65M | -4.15%191.65M | -1.85%197.03M | --203.3M |
Total assets | 22.66%431.28M | 14.10%417.77M | 14.10%417.77M | -15.80%390.01M | -8.43%364.35M | --351.61M | 2.84%366.13M | 2.84%366.13M | 27.61%463.17M | --397.91M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -8.72%113.91M | 27.06%137.14M | 27.06%137.14M | 4.83%136.19M | 22.08%136.62M | --124.79M | 49.35%107.94M | 49.35%107.94M | 14.81%129.91M | --111.92M |
-accounts payable | -8.72%113.91M | 27.06%137.14M | 27.06%137.14M | 4.83%136.19M | 22.08%136.62M | --124.79M | 49.35%107.94M | 49.35%107.94M | 14.81%129.91M | --111.92M |
Current accrued expenses | 73.43%32.45M | 100.74%32.89M | 100.74%32.89M | 54.28%28.5M | 10.78%21.75M | --18.71M | 33.58%16.39M | 33.58%16.39M | -12.68%18.47M | --19.63M |
Current provisions | 1.16%6.6M | 0.39%6.71M | 0.39%6.71M | -0.66%6.59M | -3.21%6.6M | --6.53M | -9.48%6.69M | -9.48%6.69M | -9.98%6.64M | --6.82M |
Current debt and capital lease obligation | -70.64%5.98M | 0.08%20.38M | 0.08%20.38M | 2.26%20.38M | 9.09%20.38M | --20.37M | 25.89%20.37M | 25.89%20.37M | 33.50%19.93M | --18.68M |
-Current debt | -74.75%5M | 0.00%19.8M | 0.00%19.8M | 6.66%19.8M | 14.29%19.8M | --19.8M | 33.33%19.8M | 33.33%19.8M | 36.36%18.56M | --17.33M |
-Current capital lease obligation | 71.63%980K | 3.00%583K | 3.00%583K | -57.54%580K | -57.43%576K | --571K | -57.35%566K | -57.35%566K | 3.88%1.37M | --1.35M |
Current deferred liabilities | 15.38%8.35M | 12.44%8.1M | 12.44%8.1M | 8.63%7.77M | 1.96%7.4M | --7.24M | -8.01%7.21M | -8.01%7.21M | -9.98%7.15M | --7.26M |
Other current liabilities | 206.84%20.5M | 293.72%24.39M | 293.72%24.39M | 294.79%18.26M | 21.17%5.62M | --6.68M | -30.01%6.2M | -30.01%6.2M | -39.58%4.63M | --4.64M |
Current liabilities | 1.89%187.8M | 39.35%229.62M | 39.35%229.62M | 16.58%217.69M | 17.42%198.37M | --184.32M | 32.05%164.77M | 32.05%164.77M | 8.43%186.73M | --168.94M |
Non current liabilities | ||||||||||
Long term provisions | -4.12%8.68M | -6.05%8.72M | -6.05%8.72M | -7.60%8.78M | -11.92%8.96M | --9.06M | -16.84%9.29M | -16.84%9.29M | -16.66%9.51M | --10.17M |
Long term debt and capital lease obligation | -0.47%130.15M | -26.61%111.53M | -26.61%111.53M | -41.43%116.28M | -15.63%121.04M | --130.77M | -23.68%151.96M | -23.68%151.96M | 25.76%198.54M | --143.47M |
-Long term debt | 0.28%129.71M | -26.50%110.54M | -26.50%110.54M | -40.96%115.15M | -14.23%119.75M | --129.34M | -22.71%150.39M | -22.71%150.39M | 27.47%195.04M | --139.61M |
-Long term capital lease obligation | -68.84%445K | -37.29%987K | -37.29%987K | -67.63%1.14M | -66.70%1.28M | --1.43M | -65.32%1.57M | -65.32%1.57M | -28.07%3.51M | --3.85M |
Non current deferred liabilities | 50.80%18.28M | 51.29%17.54M | 51.29%17.54M | -5.30%14.08M | -14.33%12.82M | --12.12M | -27.49%11.59M | -27.49%11.59M | 13.06%14.87M | --14.97M |
Employee benefits | -85.75%2.27M | -85.00%2.4M | -85.00%2.4M | -26.00%14.55M | -23.72%15.78M | --15.9M | -29.57%16.02M | -29.57%16.02M | -50.45%19.66M | --20.69M |
Other non current liabilities | -1.29%8.52M | -28.38%7.96M | -28.38%7.96M | -31.14%8.18M | -29.73%8.51M | --8.63M | -25.37%11.11M | -25.37%11.11M | -23.02%11.88M | --12.1M |
Total non current liabilities | -4.86%167.9M | -25.91%148.15M | -25.91%148.15M | -36.38%161.88M | -17.03%167.1M | --176.48M | -24.22%199.97M | -24.22%199.97M | 7.12%254.46M | --201.39M |
Total liabilities | -1.41%355.7M | 3.57%377.77M | 3.57%377.77M | -13.97%379.57M | -1.31%365.47M | --360.8M | -6.16%364.74M | -6.16%364.74M | 7.67%441.18M | --370.33M |
Shareholders'equity | ||||||||||
Share capital | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | --3K | 0.00%3K | 0.00%3K | 0.00%3K | --3K |
-common stock | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | --3K | 0.00%3K | 0.00%3K | 0.00%3K | --3K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 67.46%-29.55M | 29.95%-55.7M | 29.95%-55.7M | -31.73%-74.32M | -67.41%-83.68M | ---90.81M | -135.57%-79.51M | -135.57%-79.51M | -79.87%-56.42M | ---49.98M |
Paid-in capital | 7.82%187.16M | 2.75%177.86M | 2.75%177.86M | 2.01%176.29M | 1.23%174.31M | --173.59M | 80.00%173.1M | 80.00%173.1M | 87.50%172.81M | --172.19M |
Less: Treasury stock | 0.00%50.28M | 0.00%50.28M | 0.00%50.28M | 0.00%50.28M | 0.00%50.28M | --50.28M | 0.00%50.28M | 0.00%50.28M | 0.00%50.28M | --50.28M |
Gains losses not affecting retained earnings | 23.86%-31.75M | 23.96%-31.88M | 23.96%-31.88M | 6.53%-41.25M | 6.48%-41.48M | ---41.7M | 6.39%-41.93M | 6.39%-41.93M | 23.03%-44.13M | ---44.35M |
Total stockholders'equity | 921.85%75.58M | 2,794.21%40M | 2,794.21%40M | -52.50%10.44M | -104.05%-1.12M | ---9.2M | 104.23%1.38M | 104.23%1.38M | 146.97%21.99M | --27.58M |
Total equity | 921.85%75.58M | 2,794.21%40M | 2,794.21%40M | -52.50%10.44M | -104.05%-1.12M | ---9.2M | 104.23%1.38M | 104.23%1.38M | 146.97%21.99M | --27.58M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data