(Q1)Dec 30, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jul 1, 2023 | (Q2)Apr 1, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jul 2, 2022 | (Q2)Apr 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -98.91%217K | 590.76%119.93M | 19.27%35.8M | 191.58%39.42M | 14.41%24.79M | 19.93M | 54.95%-24.44M | 175.03%30.01M | -1,315.82%-43.04M | 21.67M |
Net income from continuing operations | 331.54%26.15M | 152.04%23.81M | 180.61%18.62M | 245.42%9.36M | 158.70%7.13M | ---11.29M | -15,733.56%-45.76M | -867.13%-23.1M | -248.55%-6.44M | ---12.15M |
Operating gains losses | -876.52%-1.79M | -160.23%-5.16M | -167.38%-2.44M | -223.64%-2.2M | -153.30%-750K | --230K | 568.80%8.57M | 2,604.48%3.62M | 336.52%1.78M | --1.41M |
Depreciation and amortization | 7.65%3.62M | 13.72%15.98M | -1.51%3.9M | 46.85%5.01M | 9.35%3.71M | --3.36M | 4.49%14.05M | 19.99%3.96M | 2.31%3.41M | --3.39M |
Deferred tax | 138.28%1.14M | 172.85%8.07M | 257.87%7.54M | -25.12%2.12M | 118.67%1.39M | ---2.99M | -1,096.86%-11.07M | -274.75%-4.78M | 248.59%2.83M | ---7.42M |
Other non cash items | 77.15%1.69M | -87.90%1.47M | -96.18%346K | -39.65%347K | -112.96%-177K | --954K | 341.25%12.15M | 1,594.95%9.07M | -24.44%575K | --1.37M |
Change In working capital | -222.59%-35.64M | 1,063.97%71.59M | -85.53%5.89M | 151.97%23.84M | -61.12%12.8M | --29.07M | 90.28%-7.43M | 191.82%40.7M | -286.96%-45.87M | --32.91M |
-Change in receivables | -56.97%1.47M | 98.44%-40K | -343.62%-1.15M | 222.49%2.21M | 10.92%-4.51M | --3.41M | -9.47%-2.57M | -2.69%470K | 54.39%-1.8M | ---5.06M |
-Change in inventory | -151.75%-7.17M | 129.00%7.69M | -109.41%-6.12M | 99.99%-8K | 99.70%-41K | --13.86M | 61.38%-26.52M | 679.98%65M | -46.83%-61.05M | ---13.72M |
-Change in payables and accrued expense | -257.58%-26.84M | 221.47%63.49M | 146.87%12.47M | 40.98%19.49M | -72.23%14.5M | --17.03M | 494.29%19.75M | 47.89%-26.6M | -58.55%13.83M | --52.21M |
-Change in other current assets | 40.79%-3.1M | -76.32%453K | -62.85%681K | -31.73%2.15M | 649.61%2.85M | ---5.23M | 567.73%1.91M | 187.66%1.83M | 888.09%3.15M | ---518K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -98.91%217K | 590.76%119.93M | 19.27%35.8M | 191.58%39.42M | 14.41%24.79M | --19.93M | 54.95%-24.44M | 175.03%30.01M | -1,315.82%-43.04M | --21.67M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -153.40%-2.9M | -32.03%-8.52M | -24.93%-2.13M | -108.66%-2.65M | -35.95%-2.59M | -1.15M | 42.94%-6.45M | 10.55%-1.71M | 46.99%-1.27M | -1.91M |
Net PPE purchase and sale | -153.40%-2.9M | -32.03%-8.52M | -24.93%-2.13M | -108.66%-2.65M | -35.95%-2.59M | ---1.15M | 42.94%-6.45M | 10.55%-1.71M | 46.99%-1.27M | ---1.91M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -153.40%-2.9M | -32.03%-8.52M | -24.93%-2.13M | -108.66%-2.65M | -35.95%-2.59M | ---1.15M | 42.94%-6.45M | 10.55%-1.71M | 46.99%-1.27M | ---1.91M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 104.26%995K | -244.64%-42.9M | 87.79%-5.41M | -107.22%-4.04M | -12.54%-10.09M | -23.36M | -9.44%29.66M | -204.59%-44.34M | 2,812.22%55.95M | -8.96M |
Net issuance payments of debt | 121.28%4.28M | 1.49%-40.37M | 88.38%-5.1M | -109.10%-5.09M | -11.58%-10.09M | ---20.09M | -221.23%-40.98M | -203.48%-43.85M | 2,058.45%55.95M | ---9.04M |
Net common stock issuance | ---- | -100.51%-376K | 77.99%-376K | -96.21%57K | ---- | ---- | 14,276.40%73.29M | -230.37%-1.71M | --1.5M | ---19K |
Proceeds from stock option exercised by employees | -166.67%-152K | 269.31%1.12M | -96.21%57K | 166.27%996K | --123K | ---57K | -84.37%303K | 181.46%1.5M | -289.29%-1.5M | ---- |
Net other financing activities | 2.58%-3.13M | -10.80%-3.27M | --0 | --0 | 69.80%-61K | ---3.21M | -19.26%-2.95M | ---283K | --0 | ---202K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 104.26%995K | -244.64%-42.9M | 87.79%-5.41M | -107.22%-4.04M | -12.54%-10.09M | ---23.36M | -9.44%29.66M | -204.59%-44.34M | 2,812.22%55.95M | ---8.96M |
Net cash flow | ||||||||||
Beginning cash position | 653.77%78.99M | -10.50%10.48M | 91.39%50.74M | 21.15%18.01M | 45.00%5.9M | --10.48M | -73.69%11.71M | 136.20%26.51M | -20.59%14.87M | --4.07M |
Current changes in cash | 63.05%-1.69M | 5,669.84%68.51M | 276.25%28.25M | 181.09%32.72M | 12.16%12.11M | ---4.58M | 96.25%-1.23M | -3,398.35%-16.03M | 255.25%11.64M | --10.8M |
End cash Position | 1,210.10%77.3M | 653.77%78.99M | 653.77%78.99M | 91.39%50.74M | 21.15%18.01M | --5.9M | -10.50%10.48M | -10.50%10.48M | 136.20%26.51M | --14.87M |
Free cash flow | -114.31%-2.69M | 460.66%111.41M | 18.93%33.67M | 182.97%36.77M | 12.33%22.2M | --18.78M | 53.52%-30.89M | 167.55%28.31M | -599.24%-44.31M | --19.76M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data