Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||
| Cash flow from continuing operating activities | -1,880.40%-1.07M | 102.08%59.94K | -0.04%-2.89M | -2.88M |
| Net income from continuing operations | -163.00%-5.51M | -227.61%-2.09M | 109.07%1.64M | ---18.09M |
| Operating gains losses | --533 | ---- | --245 | ---- |
| Depreciation and amortization | -32.33%287.46K | 103.75%424.77K | 53.12%208.48K | --136.16K |
| Other non cash items | 6.85%3.15K | 100.09%2.95K | -120.95%-3.2M | --15.26M |
| Change In working capital | -67.13%483.23K | 165.56%1.47M | -195.35%-2.24M | ---759.3K |
| -Change in receivables | -80.95%305.73K | 174.23%1.6M | -210.61%-2.16M | ---695.85K |
| -Change in payables and accrued expense | 232.25%177.5K | -65.31%-134.21K | -27.96%-81.19K | ---63.45K |
| Cash from discontinued investing activities | ||||
| Operating cash flow | -1,880.40%-1.07M | 102.08%59.94K | -0.04%-2.89M | ---2.88M |
| Investing cash flow | ||||
| Cash flow from continuing investing activities | 101.93%4.82K | 68.56%-249.23K | -213.21%-792.71K | -253.1K |
| Capital expenditure reported | --0 | 63.68%-247.09K | ---680.36K | ---- |
| Net PPE purchase and sale | 324.66%4.82K | 98.09%-2.15K | -410.76%-112.35K | ---22K |
| Net intangibles purchase and sale | ---- | ---- | ---- | ---231.1K |
| Cash from discontinued investing activities | ||||
| Investing cash flow | 101.93%4.82K | 68.56%-249.23K | -213.21%-792.71K | ---253.1K |
| Financing cash flow | ||||
| Cash flow from continuing financing activities | 437.54%924.1K | -95.32%171.91K | 13.14%3.67M | 3.25M |
| Net issuance payments of debt | 284.39%283.51K | -101.66%-153.76K | -116.66%-76.24K | --457.62K |
| Net common stock issuance | 91.45%641.51K | --335.09K | --0 | --539K |
| Net preferred stock issuance | --0 | --0 | 66.67%3.75M | --2.25M |
| Cash dividends paid | --0 | --0 | --0 | --0 |
| Proceeds from stock option exercised by employees | --791 | --0 | --0 | --2.65K |
| Cash from discontinued financing activities | ||||
| Financing cash flow | 437.54%924.1K | -95.32%171.91K | 13.14%3.67M | --3.25M |
| Net cash flow | ||||
| Beginning cash position | -8.79%197.71K | -3.81%216.75K | 91.48%225.35K | --117.69K |
| Current changes in cash | -695.27%-138.22K | -130.32%-17.38K | -107.05%-7.55K | --106.98K |
| Effect of exchange rate changes | 502.47%6.69K | -58.38%-1.66K | -253.73%-1.05K | --683 |
| End cash Position | -66.52%66.18K | -8.79%197.71K | -3.81%216.75K | --225.35K |
| Free cash flow | -463.75%-1.07M | 94.86%-189.29K | -17.26%-3.68M | ---3.14M |
| Currency Unit | SGD | SGD | SGD | SGD |