Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CrowdStrike
CRWD
5
Vistra Energy
VST
| (FY)Jun 30, 2025 | (FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | |
|---|---|---|---|---|---|---|---|---|
| Total revenue | ||||||||
| Cost of revenue | ||||||||
| Gross profit | ||||||||
| Operating expense | -47.98%8.75M | -50.40%16.82M | -15.46%33.91M | 105.27%40.12M | 90.75%19.54M | 139.74%10.25M | -49.59%4.27M | 8.48M |
| Selling and administrative expenses | -43.86%4.4M | -21.15%7.84M | -12.70%9.94M | 67.82%11.39M | 77.85%6.78M | 142.31%3.81M | -72.43%1.57M | --5.71M |
| -General and administrative expense | -43.86%4.4M | -21.15%7.84M | -12.70%9.94M | 67.82%11.39M | 77.85%6.78M | 142.31%3.81M | -72.43%1.57M | --5.71M |
| Depreciation amortization depletion | -21.51%869.34K | 9.56%1.11M | -10.07%1.01M | 32.79%1.12M | 272.29%846.5K | 1,411.61%227.38K | -32.64%15.04K | --22.33K |
| -Depreciation and amortization | -21.51%869.34K | 9.56%1.11M | -10.07%1.01M | 32.79%1.12M | 272.29%846.5K | 1,411.61%227.38K | -32.64%15.04K | --22.33K |
| Other operating expenses | -55.81%3.48M | -65.71%7.87M | -16.82%22.96M | 131.76%27.61M | 92.03%11.91M | 131.11%6.2M | -2.18%2.68M | --2.74M |
| Operating profit | 47.98%-8.75M | 50.40%-16.82M | 15.46%-33.91M | -105.27%-40.12M | -90.75%-19.54M | -139.74%-10.25M | 49.59%-4.27M | -8.48M |
| Net non-operating interest income expense | 70.65%-82.17K | -183.33%-279.93K | 2,859.25%335.94K | 46.96%-12.18K | -269.62%-22.95K | 284.30%13.53K | -119.04%-7.34K | 38.56K |
| Non-operating interest income | -42.96%31.68K | -85.52%55.54K | 968.42%383.56K | -53.53%35.9K | 66.72%77.25K | 275.32%46.33K | -73.43%12.35K | --46.47K |
| Non-operating interest expense | -66.47%109.36K | 995.01%326.15K | 19.42%29.79K | -69.80%24.94K | 818.52%82.58K | -8.68%8.99K | 24.45%9.84K | --7.91K |
| Total other finance cost | -51.78%4.49K | -47.79%9.31K | -22.89%17.84K | 31.25%23.13K | -25.97%17.63K | 141.87%23.81K | --9.84K | ---- |
| Other net income (expense) | -42.95%-1.16M | 10.40%-811.66K | -119.75%-905.86K | 516.16%4.59M | -67.10%744.2K | 2,452.07%2.26M | 88.64K | |
| Other non- operating income (expenses) | -42.95%-1.16M | 10.40%-811.66K | -119.75%-905.86K | 516.16%4.59M | -67.10%744.2K | 2,452.07%2.26M | --88.64K | ---- |
| Income before tax | 44.22%-9.99M | 48.06%-17.91M | 2.98%-34.48M | -88.84%-35.54M | -136.17%-18.82M | -90.56%-7.97M | 50.44%-4.18M | -8.44M |
| Income tax | 0 | 0 | 0 | 0 | -112.44K | 0 | 0 | 0 |
| Net income | 45.84%-9.99M | 46.50%-18.45M | 2.98%-34.48M | -89.97%-35.54M | -134.76%-18.71M | -90.56%-7.97M | 50.44%-4.18M | -8.44M |
| Net income continuous Operations | 44.22%-9.99M | 48.06%-17.91M | 2.98%-34.48M | -89.97%-35.54M | -134.76%-18.71M | -90.56%-7.97M | 50.44%-4.18M | ---8.44M |
| Net income discontinuous operations | ---- | ---536.76K | ---- | ---- | ---- | ---- | ---- | ---- |
| Minority interest income | 76.04%-267.66K | 52.09%-1.12M | 35.31%-2.33M | 15.20%-3.6M | -5,546.07%-4.25M | -75.27K | ||
| Net income attributable to the parent company | 43.89%-9.72M | 46.09%-17.33M | -0.67%-32.15M | -120.89%-31.94M | -83.16%-14.46M | -88.76%-7.89M | 50.44%-4.18M | -8.44M |
| Preferred stock dividends | ||||||||
| Other preferred stock dividends | ||||||||
| Net income attributable to common stockholders | 43.89%-9.72M | 46.09%-17.33M | -0.67%-32.15M | -120.89%-31.94M | -83.16%-14.46M | -88.76%-7.89M | 50.44%-4.18M | -8.44M |
| Basic earnings per share | 53.84%-0.016 | 45.28%-0.0347 | 12.82%-0.0633 | -65.96%-0.0727 | -14.63%-0.0438 | -2.50%-0.0382 | 68.25%-0.0373 | -0.1174 |
| Diluted earnings per share | 53.84%-0.016 | 45.28%-0.0347 | 12.82%-0.0633 | -65.96%-0.0727 | -14.63%-0.0438 | -2.50%-0.0382 | 68.25%-0.0373 | -0.1174 |
| Dividend per share | ||||||||
| Currency Unit | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |