(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 175.61%19.82B | -48.40%6.35B | -48.40%6.35B | -10.05%7.94B | -12.29%7.77B | -34.71%7.19B | 40.75%12.31B | 40.75%12.31B | -20.83%8.83B | -25.64%8.86B |
-Cash and cash equivalents | 193.72%17.57B | -48.40%6.35B | -48.40%6.35B | -14.71%6.25B | -4.24%6.49B | -34.26%5.98B | 40.75%12.31B | 40.75%12.31B | -34.31%7.33B | -43.15%6.77B |
-Short-term investments | 86.10%2.25B | ---- | ---- | 12.65%1.69B | -38.42%1.28B | -36.81%1.21B | ---- | ---- | --1.5B | --2.09B |
-Accounts receivable | -2.52%21.23B | -1.54%21.27B | -1.54%21.27B | 1.35%21.71B | 1.92%21.23B | 10.62%21.78B | 12.59%21.6B | 12.59%21.6B | 12.51%21.42B | 21.35%20.83B |
-Taxes receivable | 35.38%10.38B | 28.90%10.63B | 28.90%10.63B | 53.06%9.81B | 42.56%8.01B | 35.76%7.67B | 43.76%8.25B | 43.76%8.25B | 21.55%6.41B | -4.56%5.62B |
-Other receivables | -14.24%2.04B | -41.44%1.37B | -41.44%1.37B | -38.59%1.96B | 6.74%2.07B | 21.49%2.38B | 3.91%2.34B | 3.91%2.34B | 45.94%3.19B | -4.77%1.94B |
Inventory | -5.09%16.15B | -5.12%16.12B | -5.12%16.12B | 5.55%17B | 14.16%17.66B | 23.85%17.02B | 23.92%16.99B | 23.92%16.99B | 23.03%16.1B | 28.07%15.47B |
Prepaid assets | -11.97%1.71B | 48.49%1.38B | 48.49%1.38B | 13.75%1.94B | 1.66%2.43B | -31.50%1.94B | -59.58%928M | -59.58%928M | -22.98%1.71B | 9.27%2.39B |
Restricted cash | ---- | 72.81%1.52B | 72.81%1.52B | ---- | ---- | ---- | --879M | --879M | ---- | ---- |
Other current assets | 2,909.92%3.64M | ---- | ---- | 109.53%6.79M | ---- | -63.77%121K | ---- | ---- | 1,512.94%3.24M | 223.26%278K |
Total current assets | 23.03%71.48B | -7.18%58.91B | -7.18%58.91B | -7.60%60.52B | -5.19%59.29B | -6.42%58.1B | 18.83%63.47B | 18.83%63.47B | 19.06%65.5B | 18.45%62.53B |
Non current assets | ||||||||||
Net PPE | 12.29%156.39B | 9.17%155B | 9.17%155B | 7.22%147.51B | 4.26%139.25B | 5.66%139.27B | 5.45%141.98B | 5.45%141.98B | 9.37%137.57B | 9.14%133.56B |
-Gross PPE | -35.00%156.39B | 6.40%260.37B | 6.40%260.37B | 7.22%147.51B | 80.26%240.76B | 82.54%240.6B | 5.80%244.72B | 5.80%244.72B | 9.37%137.57B | 9.14%133.56B |
-Accumulated depreciation | ---- | -2.56%-105.36B | -2.56%-105.36B | ---- | ---101.51B | ---101.33B | -6.28%-102.73B | -6.28%-102.73B | ---- | ---- |
Goodwill and other intangible assets | -4.20%117.47B | -7.90%117.1B | -7.90%117.1B | -7.75%121.13B | -6.40%117.42B | -3.45%122.62B | -3.33%127.15B | -3.33%127.15B | 2.22%131.31B | 2.27%125.44B |
-Goodwill | -6.09%62.67B | -8.94%62B | -8.94%62B | -9.32%64.87B | -9.30%64.06B | -7.61%66.74B | -8.69%68.09B | -8.69%68.09B | -0.87%71.54B | 3.25%70.62B |
-Other intangible assets | -1.94%54.8B | -6.71%55.1B | -6.71%55.1B | -5.87%56.26B | -2.66%53.36B | 2.04%55.88B | 3.68%59.06B | 3.68%59.06B | 6.18%59.77B | 1.04%54.82B |
Financial assets | ---- | -76.66%468M | -76.66%468M | ---- | --1.41B | --1.3B | 2.19%2.01B | 2.19%2.01B | ---- | ---- |
Non current deferred assets | ---- | ---- | ---- | ---- | --551.67M | --598.31M | ---- | ---- | ---- | ---- |
Other non current assets | 107.83%3.92B | -11.02%4.27B | -11.02%4.27B | -31.82%3.41B | -58.29%1.76B | -47.31%1.89B | 10.60%4.8B | 10.60%4.8B | 57.94%5B | 45.22%4.22B |
Total non current assets | 4.29%292.12B | 1.72%289.19B | 1.72%289.19B | -0.94%285.62B | -0.91%274.04B | 1.61%280.1B | 0.02%284.29B | 0.02%284.29B | 6.45%288.35B | 6.37%276.55B |
Total assets | 7.51%363.6B | 0.10%348.1B | 0.10%348.1B | -2.18%346.14B | -1.70%333.32B | 0.13%338.2B | 3.00%347.76B | 3.00%347.76B | 8.58%353.85B | 8.41%339.08B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -12.26%41.18B | -11.87%50.24B | -11.87%50.24B | -5.91%43.05B | -0.09%42.37B | 15.31%46.93B | 26.23%57B | 26.23%57B | 31.86%45.76B | 28.94%42.4B |
-accounts payable | -14.22%33.37B | -7.68%41.82B | -7.68%41.82B | -2.75%37.57B | 1.28%36.76B | 16.92%38.91B | 21.51%45.3B | 21.51%45.3B | 29.74%38.63B | 30.61%36.3B |
-Total tax payable | -11.01%6.04B | -38.81%5.92B | -38.81%5.92B | -12.72%5.21B | -2.93%4.79B | 4.06%6.79B | 96.47%9.68B | 96.47%9.68B | 21.19%5.97B | -3.19%4.94B |
-Other payable | 42.64%1.77B | 23.29%2.49B | 23.29%2.49B | -76.20%275.13M | -30.50%814.53M | 37.26%1.24B | -31.46%2.02B | -31.46%2.02B | --1.16B | --1.17B |
Current provisions | 6.85%21.48B | ---- | ---- | -14.79%21.68B | -7.17%20.43B | -2.82%20.1B | ---- | ---- | 7.00%25.45B | 0.29%22B |
Current debt and capital lease obligation | -36.60%15.21B | 51.10%18.68B | 51.10%18.68B | 134.31%29.06B | 66.02%26.53B | 96.44%24B | -24.69%12.37B | -24.69%12.37B | -18.64%12.4B | 14.05%15.98B |
-Current debt | -48.70%9.37B | 100.96%12.93B | 100.96%12.93B | 272.31%23.43B | 107.75%21B | 184.32%18.26B | -39.44%6.44B | -39.44%6.44B | -34.12%6.29B | 16.43%10.11B |
-Current capital lease obligation | 1.96%5.84B | -3.02%5.75B | -3.02%5.75B | -7.81%5.63B | -5.80%5.53B | -1.03%5.73B | 2.36%5.93B | 2.36%5.93B | 7.32%6.11B | 10.19%5.87B |
Other current liabilities | 17.14%1.54B | ---- | ---- | -9.90%1.21B | -31.27%1.36B | -15.21%1.32B | ---- | ---- | -36.52%1.35B | -16.62%1.98B |
Current liabilities | -13.90%81.75B | -2.83%87.19B | -2.83%87.19B | 9.41%97.88B | 9.13%94.55B | 20.54%94.94B | 11.11%89.73B | 11.11%89.73B | 16.90%89.46B | 20.28%86.64B |
Non current liabilities | ||||||||||
Long term provisions | 4.43%12.91B | 12.61%9.76B | 12.61%9.76B | 16.04%11.91B | 18.08%11.66B | 31.95%12.36B | 49.54%8.66B | 49.54%8.66B | 13.24%10.26B | 16.77%9.88B |
Long term debt and capital lease obligation | 45.71%140.14B | 17.04%118.07B | 17.04%118.07B | -10.45%105.52B | -6.94%100.47B | -11.91%96.18B | -6.24%100.87B | -6.24%100.87B | 12.34%117.83B | 4.79%107.96B |
-Long term debt | 60.25%119.02B | 24.97%97B | 24.97%97B | -10.25%83.85B | -4.89%79.48B | -12.20%74.27B | -5.61%77.62B | -5.61%77.62B | 14.86%93.43B | 4.74%83.57B |
-Long term capital lease obligation | -3.60%21.11B | -9.42%21.06B | -9.42%21.06B | -11.23%21.67B | -13.96%20.99B | -10.91%21.9B | -8.29%23.26B | -8.29%23.26B | 3.64%24.41B | 4.94%24.4B |
Derivative product liabilities | ---- | 220.00%1.89B | 220.00%1.89B | ---- | --1.23B | --1.64B | 780.60%590M | 780.60%590M | ---- | ---- |
Other non current liabilities | --7.52M | -6.37%3.13B | -6.37%3.13B | ---- | ---- | ---- | -17.00%3.34B | -17.00%3.34B | ---- | ---- |
Total non current liabilities | 31.71%171.23B | 14.46%149.28B | 14.46%149.28B | -14.27%135.53B | -11.27%132.14B | -15.57%130B | -16.00%130.43B | -16.00%130.43B | 3.32%158.09B | -1.41%148.93B |
Total liabilities | 12.46%252.97B | 7.41%236.47B | 7.41%236.47B | -5.71%233.41B | -3.77%226.7B | -3.35%224.95B | -6.72%220.16B | -6.72%220.16B | 7.85%247.55B | 5.60%235.57B |
Shareholders'equity | ||||||||||
Share capital | -0.93%3.98B | -0.95%3.95B | -0.95%3.95B | -0.91%3.99B | -0.91%3.99B | -0.88%4.02B | -0.92%3.98B | -0.92%3.98B | -0.90%4.02B | -0.90%4.02B |
-common stock | -0.93%3.98B | -0.95%3.95B | -0.95%3.95B | -0.91%3.99B | -0.91%3.99B | -0.88%4.02B | -0.92%3.98B | -0.92%3.98B | -0.90%4.02B | -0.90%4.02B |
Retained earnings | 5.57%120.82B | 6.49%118.72B | 6.49%118.72B | 25.56%116.22B | 31.46%114.48B | 32.53%114.45B | 51.92%111.49B | 51.92%111.49B | 19.05%92.56B | 17.56%87.08B |
Paid-in capital | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --0 |
Less: Treasury stock | 7.43%41M | ---- | ---- | -23.45%28.58M | -91.26%3.14M | 2.32%38.17M | ---- | ---- | -86.03%37.34M | -86.46%35.9M |
Other equity interest | ---- | -111.57%-857M | -111.57%-857M | ---- | ---- | ---- | -8.82%7.41B | -8.82%7.41B | ---- | ---- |
Total stockholders'equity | -2.13%107.45B | -12.72%108.32B | -12.72%108.32B | 6.90%109.38B | 4.66%103.66B | 9.32%109.78B | 27.82%124.11B | 27.82%124.11B | 11.09%102.32B | 15.84%99.05B |
Noncontrolling interests | -8.54%3.18B | -5.30%3.31B | -5.30%3.31B | -15.80%3.35B | -33.56%2.96B | -24.33%3.47B | -22.53%3.49B | -22.53%3.49B | -6.08%3.98B | 6.67%4.46B |
Total equity | -2.33%110.62B | -12.52%111.63B | -12.52%111.63B | 6.05%112.74B | 3.01%106.63B | 7.85%113.26B | 25.59%127.6B | 25.59%127.6B | 10.33%106.3B | 15.41%103.51B |
Currency Unit | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN |
No Data