(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 45.07%-1.02M | -68.99%1.7M | -214.50%-876.85K | -14.59%2.51M | -10.24%1.93M | -393.28%-1.86M | -1.03%5.48M | -62.42%765.82K | 63.99%2.94M | 34.96%2.15M |
Net income from continuing operations | -78.81%213.11K | 79.91%-3.98M | 59.48%-4.86M | 86.80%-418.71K | 124.06%285.51K | 128.90%1.01M | -7,297.57%-19.82M | -2,040.61%-11.98M | -782.99%-3.17M | -29.01%-1.19M |
Operating gains losses | ---- | -97.48%19.96K | ---- | ---- | ---- | ---- | 1,239.71%792.07K | --0 | ---65.93K | ---- |
Depreciation and amortization | 0.01%19.12K | 4.70%76.49K | 0.00%19.12K | 0.00%19.12K | 9.30%19.12K | 10.46%19.12K | 5.49%73.05K | 10.45%19.12K | 10.46%19.12K | 1.06%17.5K |
Deferred tax | 16.83%396.78K | -65.17%4.13M | -66.85%4.45M | -196.15%-757.02K | 204.12%96.81K | 127.78%339.61K | 3,323.66%11.86M | 2,006.92%13.43M | -252.38%-255.62K | 68.53%-92.98K |
Change in working capital | 22.23%-1.9M | -81.48%78.03K | 69.40%1.99M | -80.93%133.08K | -34.24%394.68K | -18.92%-2.44M | -48.13%421.38K | -15.80%1.17M | 550.23%698.04K | 91.40%600.2K |
-Change in receivables | 252.18%143.4K | -292.49%-167.34K | 386.64%170.37K | -503.94%-146.1K | -211.08%-97.38K | -889.25%-94.23K | 90.68%-42.63K | 45.76%-59.44K | 121.00%36.17K | 63.85%-31.3K |
-Change in payables and accrued expense | 1,471.63%116.24K | -52.68%65.78K | -61.07%23.32K | 16.10%35.03K | -99.87%41 | -54.31%7.4K | 376.67%139.02K | 3,338.06%59.89K | 227.30%30.17K | 357.76%32.77K |
-Change in other current assets | -54.74%-223.22K | -87.14%35.14K | 214.33%135.78K | -154.84%-89.18K | -8.44%132.8K | -271.14%-144.25K | 833.51%273.2K | -204.46%-118.76K | 305.30%162.63K | 57.40%145.04K |
-Change in other current liabilities | 12.44%-1.93M | 178.85%144.44K | 28.42%1.66M | -28.94%333.34K | -20.82%359.22K | -2.06%-2.21M | -95.99%51.8K | -6.93%1.29M | 22.64%469.07K | 41.45%453.7K |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 45.07%-1.02M | -68.99%1.7M | -214.50%-876.85K | -14.59%2.51M | -10.24%1.93M | -393.28%-1.86M | -1.03%5.48M | -62.42%765.82K | 63.99%2.94M | 34.96%2.15M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 288.17%3.54M | -717.52%-47.06M | -263.61%-5.34M | -185.21%-23.57M | -232.68%-19.05M | -69.57%911.62K | 466.26%7.62M | -154.22%-1.47M | -290.05%-8.27M | 327.79%14.36M |
Net investment purchase and sale | 288.17%3.54M | -713.80%-47.06M | -263.61%-5.34M | -186.06%-23.57M | -232.61%-19.05M | -69.71%911.62K | 469.69%7.67M | -154.22%-1.47M | -289.48%-8.24M | 328.02%14.37M |
Net PPE purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | ---46.18K | --0 | ---24.73K | ---7.47K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 288.17%3.54M | -717.52%-47.06M | -263.61%-5.34M | -185.21%-23.57M | -232.68%-19.05M | -69.57%911.62K | 466.26%7.62M | -154.22%-1.47M | -290.05%-8.27M | 327.79%14.36M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -216.16%-2.31M | 366.83%43.05M | 6,915.30%5.48M | 233.96%20.71M | 197.94%17.6M | 83.54%-731.97K | -102.24%-16.14M | 101.74%78.17K | 163.51%6.2M | -900.79%-17.97M |
Change in federal funds and securities sold for repurchase | -217.91%-2.31M | 386.12%43.09M | 1,594.44%5.49M | 215.51%20.72M | 198.40%17.6M | 82.13%-726K | -143.17%-15.06M | 107.57%324K | 180.23%6.57M | -899.37%-17.89M |
Net issuance payments of debt | -3.15%-6.15K | 4.02%-21.82K | -3.22%-6K | 29.55%-3.98K | -5.19%-5.88K | -4.91%-5.97K | -5.07%-22.74K | -5.04%-5.81K | -5.15%-5.66K | -5.18%-5.59K |
Net commonstock issuance | ---- | 98.75%-13.13K | --0 | 96.38%-13.13K | ---- | ---- | 40.31%-1.05M | -24.42%-240.02K | 76.93%-362.35K | ---73K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -216.16%-2.31M | 366.83%43.05M | 6,915.30%5.48M | 233.96%20.71M | 197.94%17.6M | 83.54%-731.97K | -102.24%-16.14M | 101.74%78.17K | 163.51%6.2M | -900.79%-17.97M |
Net cash flow | ||||||||||
Beginning cash position | -34.01%4.47M | -30.97%6.77M | -29.65%5.21M | -14.74%5.57M | -36.26%5.09M | -30.97%6.77M | -10.07%9.81M | -22.48%7.4M | -50.41%6.53M | -20.25%7.98M |
Current changes in cash | 111.89%200.33K | 24.19%-2.3M | -17.59%-735.28K | -141.61%-361.82K | 132.91%478.54K | 7.85%-1.68M | -176.50%-3.04M | -333.84%-625.3K | 124.00%869.53K | -146.07%-1.45M |
End cash position | -8.22%4.67M | -34.01%4.47M | -34.01%4.47M | -29.65%5.21M | -14.74%5.57M | -36.26%5.09M | -30.97%6.77M | -30.97%6.77M | -22.48%7.4M | -50.41%6.53M |
Free cash flow | 45.07%-1.02M | -68.72%1.7M | -214.50%-876.85K | -13.86%2.51M | -9.93%1.93M | -375.69%-1.86M | -1.86%5.43M | -62.42%765.82K | 62.61%2.91M | 34.50%2.15M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data