Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
NVIDIA
NVDA
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 30.32%-9.73M | 40.55%-9.6M | 20.21%-13.37M | 11.85%-61.29M | -1.16%-14.43M | 16.62%-13.97M | -6.82%-16.14M | 28.41%-16.75M | 9.12%-69.53M | 20.54%-14.27M |
| Net income from continuing operations | 52.93%-7.14M | 59.61%-8.56M | -2.12%-11.04M | 8.79%-63.12M | 10.99%-15.94M | 6.65%-15.18M | -17.38%-21.2M | 36.33%-10.81M | 21.45%-69.2M | 10.47%-17.9M |
| Operating gains losses | --0 | --0 | ---288K | ---70K | --0 | ---- | ---- | ---- | ---- | ---- |
| Depreciation and amortization | -34.09%290K | -24.07%347K | -12.88%399K | -3.94%1.78M | -8.78%426K | -4.76%440K | -0.22%457K | -1.93%458K | 11.28%1.85M | 1.08%467K |
| Other non cash items | -20.80%636K | -20.81%624K | -20.44%615K | -22.19%2.3M | -108.84%-67K | 7.93%803K | 7.80%788K | 7.51%773K | -8.47%2.95M | 7.52%758K |
| Change In working capital | -555.88%-3.79M | -238.78%-2.46M | 57.93%-3.55M | 14.44%-8.44M | -177.71%-1.2M | 78.53%-578K | 242.47%1.77M | 8.55%-8.44M | -222.67%-9.86M | 298.84%1.54M |
| -Change in prepaid assets | -121.61%-86K | -103.01%-67K | -30.00%-169K | 666.30%2.57M | -95.70%75K | 131.34%398K | 396.21%2.23M | 90.56%-130K | 49.72%-454K | 1,017.89%1.74M |
| -Change in payables and accrued expense | -523.87%-1.88M | -191.80%-840K | 29.15%-2.51M | -43.07%-4.88M | -327.10%-2.7M | -46.31%444K | -22.65%915K | 46.39%-3.54M | -223.30%-3.41M | 313.94%1.19M |
| -Change in other current liabilities | 16.81%-594K | 22.34%-525K | 47.05%-368K | 39.15%-1.46M | 198.75%630K | -16.10%-714K | -16.55%-676K | -24.55%-695K | 13.37%-2.39M | 19.04%-638K |
| -Change in other working capital | -74.08%-1.23M | -48.63%-1.03M | 87.64%-503K | -29.59%-4.67M | 205.56%797K | 56.79%-706K | -29.78%-693K | -496.05%-4.07M | -66.79%-3.61M | -809.64%-755K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 30.32%-9.73M | 40.55%-9.6M | 20.21%-13.37M | 11.85%-61.29M | -1.16%-14.43M | 16.62%-13.97M | -6.82%-16.14M | 28.41%-16.75M | 9.12%-69.53M | 20.54%-14.27M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 4.35%17.88M | -40.05%10.79M | 42.61%14.55M | -18.95%57.58M | -22.63%12.23M | 35.39%17.14M | 32.57%18M | -64.81%10.2M | 22.77%71.04M | -3.81%15.81M |
| Net PPE purchase and sale | -167.29%-72K | --0 | --963K | 151.94%107K | --0 | 164.85%107K | --0 | --0 | 89.45%-206K | 96.74%-6K |
| Net investment purchase and sale | 5.43%17.96M | -40.05%10.79M | 33.18%13.59M | -19.33%57.47M | -22.66%12.23M | 32.82%17.03M | 32.26%18M | -64.81%10.2M | 19.11%71.24M | -4.84%15.82M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 4.35%17.88M | -40.05%10.79M | 42.61%14.55M | -18.95%57.58M | -22.63%12.23M | 35.39%17.14M | 32.57%18M | -64.81%10.2M | 22.77%71.04M | -3.81%15.81M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 0 | -57.31%108K | -72.64%29K | 0 | -49.70%253K | -26.39%106K | ||||
| Net common stock issuance | --0 | ---- | ---- | -57.31%108K | -72.64%29K | --0 | ---- | ---- | -49.70%253K | -26.39%106K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | --0 | -82.28%14K | --0 | -57.31%108K | -72.64%29K | --0 | --79K | --0 | -49.70%253K | -26.39%106K |
| Net cash flow | ||||||||||
| Beginning cash position | 42.66%11.37M | 68.51%10.16M | -28.67%8.97M | 16.34%12.58M | 1.96%11.14M | -46.94%7.97M | -63.25%6.03M | 16.34%12.58M | -62.66%10.81M | -10.32%10.93M |
| Current changes in cash | 157.00%8.15M | -37.63%1.21M | 118.11%1.19M | -304.13%-3.61M | -231.45%-2.17M | 177.54%3.17M | 240.07%1.94M | -217.10%-6.55M | 109.74%1.77M | 220.17%1.65M |
| End cash Position | 75.22%19.52M | 42.66%11.37M | 68.51%10.16M | -28.67%8.97M | -28.67%8.97M | 1.96%11.14M | -46.94%7.97M | -63.25%6.03M | 16.34%12.58M | 16.34%12.58M |
| Free cash flow | 30.01%-9.8M | 40.55%-9.6M | 20.21%-13.37M | 12.05%-61.33M | -1.11%-14.43M | 17.19%-14.01M | -6.59%-16.14M | 28.42%-16.75M | 11.12%-69.73M | 21.31%-14.27M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |