(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -61.72%2.85M | -61.72%2.85M | -79.24%1.47M | -81.34%2.25M | -81.70%3.55M | 64.22%7.45M | 64.22%7.45M | 31.41%7.09M | -1.65%12.08M | 239.00%19.42M |
-Cash and cash equivalents | -62.22%2.79M | -62.22%2.79M | -79.91%1.41M | -81.75%2.19M | -81.95%3.49M | 65.08%7.39M | 65.08%7.39M | 31.77%7.03M | -1.66%12.02M | 241.53%19.36M |
-Short-term investments | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K |
Receivables | -48.91%1.52M | -48.91%1.52M | -93.52%552.41K | -92.45%414.48K | -59.78%853.95K | 40.92%2.97M | 40.92%2.97M | 455.61%8.52M | 226.80%5.49M | -1.10%2.12M |
-Taxes receivable | -53.05%1.24M | -53.05%1.24M | -98.54%124.34K | -95.91%223.93K | -61.68%804.59K | 27.60%2.63M | 27.60%2.63M | 481.14%8.51M | 239.25%5.47M | 0.31%2.1M |
-Other receivables | -16.76%282.54K | -16.76%282.54K | 2,549.76%428.07K | 971.54%190.55K | 107.59%49.36K | 642.96%339.43K | 642.96%339.43K | -76.98%16.16K | -73.41%17.78K | -55.95%23.78K |
Inventory | ---- | ---- | --795.57K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | --120.96K | --120.96K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Total current assets | -56.90%4.49M | -56.90%4.49M | -81.94%2.82M | -84.81%2.67M | -79.54%4.41M | 56.82%10.43M | 56.82%10.43M | 125.34%15.61M | 25.82%17.57M | 173.54%21.54M |
Non current assets | ||||||||||
Net PPE | -5.31%19.36M | -5.31%19.36M | -7.64%19.68M | -46.67%19.94M | -46.33%20.19M | -46.23%20.45M | -46.23%20.45M | -44.47%21.31M | -3.47%37.38M | -3.59%37.62M |
-Gross PPE | -5.13%25.14M | -5.13%25.14M | -2.94%26.5M | -38.61%26.5M | -38.50%26.5M | -38.63%26.5M | -38.63%26.5M | -36.77%27.3M | -0.03%43.17M | -0.11%43.09M |
-Accumulated depreciation | 4.49%-5.78M | 4.49%-5.78M | -13.78%-6.82M | -13.46%-6.56M | -15.37%-6.31M | -17.36%-6.06M | -17.36%-6.06M | -24.65%-5.99M | -29.88%-5.79M | -32.96%-5.47M |
Non current prepaid assets | 77.62%3M | 77.62%3M | 77.62%3M | -0.04%1.69M | -0.08%1.69M | -0.08%1.69M | -0.08%1.69M | 15.46%1.69M | 15.46%1.69M | 15.55%1.69M |
Total non current assets | 1.01%22.36M | 1.01%22.36M | -1.38%22.68M | -44.65%21.63M | -44.34%21.88M | -44.26%22.13M | -44.26%22.13M | -42.27%23M | -2.78%39.07M | -2.90%39.31M |
Total assets | -17.53%26.85M | -17.53%26.85M | -33.95%25.5M | -57.11%24.29M | -56.80%26.29M | -29.76%32.56M | -29.76%32.56M | -17.44%38.61M | 4.59%56.64M | 25.83%60.85M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 16.54%6.07M | 16.54%6.07M | -41.77%3.07M | -31.86%4.27M | 21.64%4.41M | 13.18%5.21M | 13.18%5.21M | -26.39%5.27M | 29.23%6.27M | -26.40%3.63M |
-accounts payable | 16.54%6.07M | 16.54%6.07M | -41.77%3.07M | -31.86%4.27M | 21.64%4.41M | 13.18%5.21M | 13.18%5.21M | -26.39%5.27M | 29.23%6.27M | -26.40%3.63M |
Current accrued expenses | -33.05%913.9K | -33.05%913.9K | -15.07%886.04K | -55.87%483.15K | -72.94%285.71K | 86.91%1.36M | 86.91%1.36M | 187.79%1.04M | 21.90%1.09M | 62.62%1.06M |
Current debt and capital lease obligation | ---- | ---- | -88.47%6.98K | -63.47%22.12K | 0.00%37.25K | -19.46%51.74K | -19.46%51.74K | -8.85%60.54K | -19.02%60.54K | -88.12%37.25K |
-Current debt | ---- | ---- | -88.47%6.98K | -63.47%22.12K | 0.00%37.25K | -19.46%51.74K | -19.46%51.74K | -8.85%60.54K | -19.02%60.54K | -88.12%37.25K |
Other current liabilities | ---- | ---- | -39.36%1.74M | -51.77%2.44M | -60.69%3.09M | 31.43%3.94M | 31.43%3.94M | --2.87M | 203.72%5.06M | --7.85M |
Current liabilities | -33.88%6.99M | -33.88%6.99M | -38.32%5.7M | -42.19%7.22M | -37.79%7.82M | 25.86%10.57M | 25.86%10.57M | 21.80%9.25M | 66.70%12.49M | 113.41%12.57M |
Non current liabilities | ||||||||||
Long term provisions | 69.88%11.1M | 69.88%11.1M | 8.95%6.64M | 9.02%6.61M | 9.09%6.57M | 9.14%6.53M | 9.14%6.53M | 2.45%6.1M | 2.45%6.06M | 2.43%6.02M |
Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | -98.77%645 | -98.77%645 | -89.66%6.98K | -73.24%22.12K | -78.42%62.03K |
-Long term debt | ---- | ---- | ---- | ---- | ---- | -98.77%645 | -98.77%645 | -89.66%6.98K | -73.24%22.12K | -78.42%62.03K |
Total non current liabilities | 69.86%11.1M | 69.86%11.1M | 8.83%6.64M | 8.62%6.61M | 7.97%6.57M | 8.20%6.53M | 8.20%6.53M | 1.42%6.1M | 1.41%6.08M | -1.34%6.09M |
Total liabilities | 5.75%18.09M | 5.75%18.09M | -19.57%12.35M | -25.55%13.83M | -22.86%14.39M | 18.47%17.1M | 18.47%17.1M | 12.79%15.35M | 37.67%18.57M | 54.71%18.65M |
Shareholders'equity | ||||||||||
Share capital | 0.07%277.53M | 0.07%277.53M | 0.00%277.33M | 0.00%277.33M | -0.00%277.33M | 6.37%277.33M | 6.37%277.33M | 8.85%277.33M | 8.85%277.33M | 14.35%277.33M |
-common stock | 0.07%277.53M | 0.07%277.53M | 0.00%277.33M | 0.00%277.33M | -0.00%277.33M | 6.37%277.33M | 6.37%277.33M | 8.85%277.33M | 8.85%277.33M | 14.35%277.33M |
Retained earnings | -2.70%-289.73M | -2.70%-289.73M | -3.99%-285.05M | -11.00%-287.65M | -12.14%-285.79M | -14.00%-282.12M | -14.00%-282.12M | -14.25%-274.11M | -11.50%-259.14M | -14.20%-254.84M |
Other equity interest | 3.51%20.96M | 3.51%20.96M | 4.17%20.88M | 4.57%20.78M | 3.28%20.36M | 8.41%20.25M | 8.41%20.25M | 9.63%20.04M | 8.73%19.88M | 16.46%19.71M |
Total stockholders'equity | -43.30%8.77M | -43.30%8.77M | -43.44%13.16M | -72.50%10.47M | -71.80%11.9M | -51.58%15.46M | -51.58%15.46M | -29.85%23.26M | -6.38%38.07M | 16.24%42.2M |
Total equity | -43.30%8.77M | -43.30%8.77M | -43.44%13.16M | -72.50%10.47M | -71.80%11.9M | -51.58%15.46M | -51.58%15.46M | -29.85%23.26M | -6.38%38.07M | 16.24%42.2M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data