(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 76.88%-4.75M | 153.20%1.19M | 84.44%-766.54K | 82.25%-1.29M | 56.01%-3.88M | 40.61%-20.53M | 103.99%469.53K | 28.24%-4.93M | 21.96%-7.24M | -32.76%-8.83M |
Net income from continuing operations | 78.05%-7.6M | 41.64%-4.67M | 117.33%2.59M | 56.77%-1.86M | 50.16%-3.67M | -8.51%-34.64M | -5.84%-8.01M | -99.39%-14.97M | 53.62%-4.3M | 2.94%-7.36M |
Operating gains losses | ---28.64K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -14.65%915K | -23.88%153K | 5.39%254K | -19.62%254K | -19.11%254K | -23.59%1.07M | -43.06%201K | -31.73%241K | -8.93%316K | -10.29%314K |
Other non cash items | 114.88%825.86K | 82.92%2.92M | 69.15%-664.75K | 77.92%-606.75K | 63.44%-818.89K | 6.93%-5.55M | 181.13%1.59M | -32.13%-2.16M | -16.34%-2.75M | -55,900.00%-2.24M |
Change In working capital | -25.32%283.19K | -55.44%2.59M | 25.47%-3.04M | 173.49%499.19K | 135.86%239.11K | 766.49%379.21K | 293.91%5.81M | -312.40%-4.08M | -205.75%-679.31K | -240.56%-666.78K |
-Change in receivables | 251.04%1.3M | -120.14%-1.12M | 95.46%-137.93K | 113.07%439.47K | 16,662.57%2.12M | -54.13%-863.74K | 1,062.37%5.55M | -2,195.57%-3.04M | -818.45%-3.36M | 97.86%-12.8K |
-Change in prepaid assets | -110,264.77%-1.43M | ---120.96K | ---1.31M | ---- | ---- | -99.39%1.3K | --0 | --0 | ---- | ---- |
-Change in payables and accrued expense | -66.92%410.75K | 1,065.58%3.03M | 23.79%-797.88K | -97.80%59.03K | -187.66%-1.88M | 329.94%1.24M | 111.87%260.03K | -158.89%-1.05M | 1,439.19%2.68M | -117.72%-653.98K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 76.88%-4.75M | 153.20%1.19M | 84.44%-766.54K | 82.25%-1.29M | 56.01%-3.88M | 40.61%-20.53M | 103.99%469.53K | 28.24%-4.93M | 21.96%-7.24M | -32.76%-8.83M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 255.77%200.2K | 327.17%200.2K | 0 | 0 | 0 | -141.92%-128.53K | -88.13K | -49.56K | -48.63%-78.97K | 88.13K |
Net PPE purchase and sale | 255.77%200.2K | 327.17%200.2K | --0 | --0 | --0 | -141.92%-128.53K | ---88.13K | ---49.56K | -48.63%-78.97K | --88.13K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 255.77%200.2K | 327.17%200.2K | --0 | --0 | --0 | -141.92%-128.53K | ---88.13K | ---49.56K | -48.63%-78.97K | --88.13K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -100.22%-52.39K | 53.88%-6.98K | 0.00%-15.14K | 11.70%-15.14K | -100.06%-15.14K | -11.59%23.58M | -100.14%-15.14K | 35.52%-15.14K | -100.11%-17.14K | 19,849.77%23.62M |
Net issuance payments of debt | 18.46%-52.39K | 53.88%-6.98K | 0.00%-15.14K | 8.97%-15.14K | 12.75%-15.14K | 89.36%-64.24K | 12.58%-15.14K | 35.52%-15.14K | 96.25%-16.63K | 85.50%-17.35K |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | -14.13%25.02M | --0 | --0 | --0 | --25.02M |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | --0 | --0 | --174K | --0 | --0 | --0 | --174K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | 16.72%-1.55M | --0 | --0 | ---513 | ---1.55M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -100.22%-52.39K | 53.88%-6.98K | 0.00%-15.14K | 11.70%-15.14K | -100.06%-15.14K | -11.59%23.58M | -100.14%-15.14K | 35.52%-15.14K | -100.11%-17.14K | 19,849.77%23.62M |
Net cash flow | ||||||||||
Beginning cash position | 65.08%7.39M | -79.91%1.41M | -81.75%2.19M | -81.95%3.49M | 65.08%7.39M | -63.99%4.48M | 31.77%7.03M | -1.66%12.02M | 241.53%19.36M | -63.99%4.48M |
Current changes in cash | -257.82%-4.6M | 277.34%1.38M | 84.34%-781.67K | 82.28%-1.3M | -126.21%-3.9M | 136.61%2.91M | 142.87%366.27K | 27.54%-4.99M | -212.01%-7.34M | 319.73%14.88M |
End cash Position | -62.22%2.79M | -62.22%2.79M | -79.91%1.41M | -81.75%2.19M | -81.95%3.49M | 65.08%7.39M | 65.08%7.39M | 31.77%7.03M | -1.66%12.02M | 241.53%19.36M |
Free cash flow | 77.02%-4.75M | 211.71%1.19M | 84.57%-766.54K | 82.25%-1.29M | 56.01%-3.88M | 40.33%-20.66M | 103.24%381.41K | 27.65%-4.97M | 22.40%-7.24M | -32.76%-8.83M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data