Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | ||||||||||
| Net income from continuing operations | 131.47%3.24B | 129.90%2.88B | -32.44%3.13B | -71.44%6.78B | -145.77%-503M | -80.87%1.4B | -64.11%1.25B | -60.89%4.63B | 54.16%23.75B | -93.50%1.1B |
| Other non cash items | 45.06%470M | -75.95%126M | -23.44%147M | 28.66%3B | 198.02%602M | 138.24%324M | 413.73%524M | 204.76%192M | 6.58%2.33B | -89.80%202M |
| Change In working capital | -72.53%494M | -230.46%-2.03B | -137.87%-5.07B | 219.08%3.98B | 41.71%2.75B | 329.63%1.8B | 309.70%1.56B | 43.25%-2.13B | 46.76%-3.34B | 128.36%1.94B |
| -Change in inventory | ---- | ---- | ---- | -85.66%808M | 41.71%2.75B | 329.63%1.8B | 309.70%1.56B | 43.25%-2.13B | 202.59%5.63B | 132.00%1.94B |
| -Change in other current assets | ---- | ---- | ---- | -27.38%3.36B | ---- | ---- | ---- | ---- | 124.86%4.62B | ---- |
| -Change in other current liabilities | ---- | ---- | ---- | 98.62%-188M | ---- | ---- | ---- | ---- | -176.33%-13.59B | ---- |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 15.16%7.79B | -22.58%6.27B | -43.42%2.83B | -14.80%27.3B | -20.80%7.43B | -22.70%6.76B | 28.71%8.1B | -34.28%5.01B | -21.73%32.04B | -30.90%9.38B |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | ||||||||||
| Capital expenditure reported | 24.91%-3.17B | 6.56%-3.24B | 9.87%-3.35B | -7.08%-15.3B | 8.34%-3.89B | -22.19%-4.22B | -0.29%-3.46B | -18.82%-3.72B | -18.36%-14.29B | -14.91%-4.25B |
| Net PPE purchase and sale | 87.50%30M | 820.00%322M | 342.42%292M | 146.62%328M | 580.65%211M | -72.88%16M | 25.00%35M | 340.00%66M | -81.24%133M | 14.81%31M |
| Net business purchase and sale | -371.11%-212M | -444.44%-49M | -10.80%-236M | 311.35%1.64B | 1,076.92%1.91B | 33.82%-45M | 98.88%-9M | -173.70%-213M | 67.98%-775M | 93.68%-195M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 21.92%-3.31B | 14.09%-2.93B | 15.20%-3.26B | 10.91%-13.25B | 60.07%-1.76B | -22.59%-4.23B | 18.83%-3.41B | -36.54%-3.85B | -8.45%-14.87B | 34.87%-4.4B |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | ||||||||||
| Net issuance payments of debt | -108.60%-118M | -84.00%346M | -189.76%-1.44B | 68.27%4.72B | -125.97%-415M | 519.57%1.37B | 362.96%2.16B | 50.05%1.6B | 125.33%2.81B | 180.02%1.6B |
| Net common stock issuance | 62.52%-750M | 39.29%-1.06B | -5.54%-1.85B | 9.99%-7.13B | -20.37%-1.63B | 2.25%-2B | 15.53%-1.75B | 28.51%-1.75B | 20.79%-7.92B | 58.33%-1.35B |
| Cash dividends paid | 0.69%-1.29B | -2.82%-1.24B | -3.12%-1.26B | -4.03%-5B | -4.82%-1.28B | -3.84%-1.3B | -4.42%-1.2B | -3.04%-1.22B | -10.35%-4.81B | -12.50%-1.22B |
| Net other financing activities | -431.65%-1.48B | 167.09%633M | 198.28%228M | 800.63%3.32B | 1,549.19%3.59B | -192.98%-278M | 247.20%237M | 36.26%-232M | -41.07%-474M | -45.03%-248M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -53.35%-4.61B | -72.43%-2.23B | -111.32%-5.11B | 45.38%-7.3B | 71.38%-579M | 28.12%-3B | 64.10%-1.3B | 31.85%-2.42B | 52.33%-13.36B | 71.54%-2.02B |
| Net cash flow | ||||||||||
| Beginning cash position | 0.68%35.13B | 7.37%33.83B | 18.89%39.27B | 13.14%33.03B | 15.60%34.6B | 20.67%34.89B | 3.54%31.51B | 13.14%33.03B | -4.84%29.2B | 2.12%29.93B |
| Current changes in cash | 73.89%-124M | -67.39%1.11B | -340.00%-5.54B | 77.26%6.75B | 72.12%5.09B | -142.56%-475M | 323.30%3.39B | -200.64%-1.26B | 574.81%3.81B | 1,134.62%2.96B |
| Effect of exchange rate changes | -128.49%-51M | 1,854.55%193M | 140.77%106M | -1,992.59%-511M | -388.97%-419M | 272.12%179M | ---11M | -1,757.14%-260M | 103.95%27M | -18.08%145M |
| End cash Position | 1.04%34.96B | 0.68%35.13B | 7.37%33.83B | 18.89%39.27B | 18.89%39.27B | 15.60%34.6B | 20.67%34.89B | 3.54%31.51B | 13.14%33.03B | 13.14%33.03B |
| Free cash flow | 81.84%4.62B | -34.55%3.04B | -140.05%-517M | -32.41%12B | -31.11%3.53B | -52.03%2.54B | 63.27%4.64B | -71.27%1.29B | -38.49%17.75B | -48.05%5.13B |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |