Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 0.12%172.2M | 0.12%172.2M | -21.43%172M | -21.43%172M | -13.99%218.9M | -13.99%218.9M | 100.87%254.5M | 100.87%254.5M | 15.29%126.7M | 15.29%126.7M |
| -Cash and cash equivalents | 0.12%172.2M | 0.12%172.2M | -21.43%172M | -21.43%172M | -13.99%218.9M | -13.99%218.9M | 100.87%254.5M | 100.87%254.5M | 15.29%126.7M | 15.29%126.7M |
| Receivables | -2.71%258.5M | -2.71%258.5M | 11.59%265.7M | 11.59%265.7M | 7.01%238.1M | 7.01%238.1M | -37.32%222.5M | -37.32%222.5M | 64.50%355M | 64.50%355M |
| -Accounts receivable | -2.71%258.7M | -2.71%258.7M | 11.58%265.9M | 11.58%265.9M | 7.00%238.3M | 7.00%238.3M | -37.30%222.7M | -37.30%222.7M | 64.29%355.2M | 64.29%355.2M |
| -Recievables adjustments allowances | 0.00%-200K | 0.00%-200K | 0.00%-200K | 0.00%-200K | 0.00%-200K | 0.00%-200K | 0.00%-200K | 0.00%-200K | 50.00%-200K | 50.00%-200K |
| Inventory | -0.93%192.4M | -0.93%192.4M | 20.47%194.2M | 20.47%194.2M | 58.97%161.2M | 58.97%161.2M | 2.01%101.4M | 2.01%101.4M | -7.02%99.4M | -7.02%99.4M |
| Current deferred assets | ---- | ---- | -26.45%17.8M | -26.45%17.8M | --24.2M | --24.2M | ---- | ---- | ---- | ---- |
| Other current assets | 42.62%51.2M | 42.62%51.2M | 29.60%35.9M | 29.60%35.9M | -76.41%27.7M | -76.41%27.7M | 30.73%117.4M | 30.73%117.4M | 19.73%89.8M | 19.73%89.8M |
| Total current assets | -1.65%674.3M | -1.65%674.3M | 2.31%685.6M | 2.31%685.6M | -3.69%670.1M | -3.69%670.1M | 3.71%695.8M | 3.71%695.8M | 32.17%670.9M | 32.17%670.9M |
| Non current assets | ||||||||||
| Net PPE | -7.64%4.28B | -7.64%4.28B | -8.53%4.64B | -8.53%4.64B | 19.56%5.07B | 19.56%5.07B | 10.26%4.24B | 10.26%4.24B | 8.62%3.85B | 8.62%3.85B |
| -Gross PPE | 7.61%10.62B | 7.61%10.62B | 8.01%9.87B | 8.01%9.87B | 15.53%9.14B | 15.53%9.14B | 10.39%7.91B | 10.39%7.91B | 10.79%7.17B | 10.79%7.17B |
| -Accumulated depreciation | -21.13%-6.34B | -21.13%-6.34B | -28.64%-5.23B | -28.64%-5.23B | -10.88%-4.07B | -10.88%-4.07B | -10.54%-3.67B | -10.54%-3.67B | -13.41%-3.32B | -13.41%-3.32B |
| Goodwill and other intangible assets | -37.59%16.6M | -37.59%16.6M | -65.72%26.6M | -65.72%26.6M | 0.65%77.6M | 0.65%77.6M | 0.00%77.1M | 0.00%77.1M | 35.03%77.1M | 35.03%77.1M |
| -Goodwill | ---- | ---- | -89.32%6.1M | -89.32%6.1M | 0.00%57.1M | 0.00%57.1M | 0.00%57.1M | 0.00%57.1M | 0.00%57.1M | 0.00%57.1M |
| -Other intangible assets | -19.02%16.6M | -19.02%16.6M | 0.00%20.5M | 0.00%20.5M | 2.50%20.5M | 2.50%20.5M | 0.00%20M | 0.00%20M | --20M | --20M |
| Non current deferred assets | 187.17%261.9M | 187.17%261.9M | --91.2M | --91.2M | ---- | ---- | ---- | ---- | ---- | ---- |
| Other non current assets | -21.73%44.3M | -21.73%44.3M | -24.83%56.6M | -24.83%56.6M | -13.55%75.3M | -13.55%75.3M | 3.69%87.1M | 3.69%87.1M | 11.85%84M | 11.85%84M |
| Total non current assets | -4.28%4.61B | -4.28%4.61B | -7.87%4.81B | -7.87%4.81B | 18.58%5.22B | 18.58%5.22B | 9.93%4.41B | 9.93%4.41B | 8.11%4.01B | 8.11%4.01B |
| Total assets | -3.96%5.28B | -3.96%5.28B | -6.71%5.5B | -6.71%5.5B | 15.54%5.89B | 15.54%5.89B | 9.04%5.1B | 9.04%5.1B | 11.01%4.68B | 11.01%4.68B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 2,558.06%329.6M | 2,558.06%329.6M | 12.73%12.4M | 12.73%12.4M | -25.17%11M | -25.17%11M | -80.91%14.7M | -80.91%14.7M | 187.31%77M | 187.31%77M |
| -Current debt | --320M | --320M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Current capital lease obligation | -22.58%9.6M | -22.58%9.6M | 12.73%12.4M | 12.73%12.4M | -25.17%11M | -25.17%11M | -80.91%14.7M | -80.91%14.7M | 187.31%77M | 187.31%77M |
| Payables | 16.73%329.4M | 16.73%329.4M | -14.46%282.2M | -14.46%282.2M | -1.49%329.9M | -1.49%329.9M | 27.24%334.9M | 27.24%334.9M | -4.78%263.2M | -4.78%263.2M |
| -accounts payable | 16.73%329.4M | 16.73%329.4M | -14.46%282.2M | -14.46%282.2M | -1.49%329.9M | -1.49%329.9M | 27.24%334.9M | 27.24%334.9M | -4.78%263.2M | -4.78%263.2M |
| Current provisions | 222.26%211.4M | 222.26%211.4M | -3.95%65.6M | -3.95%65.6M | 0.15%68.3M | 0.15%68.3M | 191.45%68.2M | 191.45%68.2M | 67.14%23.4M | 67.14%23.4M |
| Pension and other retirement benefit plans | -2.31%21.1M | -2.31%21.1M | -5.68%21.6M | -5.68%21.6M | 8.02%22.9M | 8.02%22.9M | 8.72%21.2M | 8.72%21.2M | 15.38%19.5M | 15.38%19.5M |
| Current deferred liabilities | --72.4M | --72.4M | ---- | ---- | -74.95%12.1M | -74.95%12.1M | 1,138.46%48.3M | 1,138.46%48.3M | -95.49%3.9M | -95.49%3.9M |
| Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -64.17%4.3M | -64.17%4.3M | -66.39%12M | -66.39%12M |
| Current liabilities | 152.46%963.9M | 152.46%963.9M | -14.05%381.8M | -14.05%381.8M | -9.64%444.2M | -9.64%444.2M | 23.21%491.6M | 23.21%491.6M | -12.54%399M | -12.54%399M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -69.08%241.9M | -69.08%241.9M | 96.81%782.3M | 96.81%782.3M | 106.07%397.5M | 106.07%397.5M | -48.45%192.9M | -48.45%192.9M | 151.65%374.2M | 151.65%374.2M |
| -Long term debt | -70.92%218.7M | -70.92%218.7M | 96.22%752.1M | 96.22%752.1M | 119.53%383.3M | 119.53%383.3M | -49.86%174.6M | -49.86%174.6M | 207.05%348.2M | 207.05%348.2M |
| -Long term capital lease obligation | -23.18%23.2M | -23.18%23.2M | 112.68%30.2M | 112.68%30.2M | -22.40%14.2M | -22.40%14.2M | -29.62%18.3M | -29.62%18.3M | -26.35%26M | -26.35%26M |
| Long term accounts payable and other payables | -6.17%36.5M | -6.17%36.5M | 1,340.74%38.9M | 1,340.74%38.9M | -20.59%2.7M | -20.59%2.7M | -24.44%3.4M | -24.44%3.4M | -19.64%4.5M | -19.64%4.5M |
| Long term provisions | -10.62%877.7M | -10.62%877.7M | 1.26%982M | 1.26%982M | 13.52%969.8M | 13.52%969.8M | -8.99%854.3M | -8.99%854.3M | 17.65%938.7M | 17.65%938.7M |
| Employee benefits | 5.88%1.8M | 5.88%1.8M | -5.56%1.7M | -5.56%1.7M | 100.00%1.8M | 100.00%1.8M | 12.50%900K | 12.50%900K | -20.00%800K | -20.00%800K |
| Non current deferred liabilities | ---- | ---- | ---- | ---- | 88.91%201M | 88.91%201M | 139.64%106.4M | 139.64%106.4M | 47.02%44.4M | 47.02%44.4M |
| Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -68.80%3.9M | -68.80%3.9M |
| Total non current liabilities | -35.85%1.16B | -35.85%1.16B | 14.76%1.8B | 14.76%1.8B | 35.83%1.57B | 35.83%1.57B | -15.27%1.16B | -15.27%1.16B | 37.21%1.37B | 37.21%1.37B |
| Total liabilities | -2.97%2.12B | -2.97%2.12B | 8.41%2.19B | 8.41%2.19B | 22.28%2.02B | 22.28%2.02B | -6.57%1.65B | -6.57%1.65B | 21.58%1.77B | 21.58%1.77B |
| Shareholders'equity | ||||||||||
| Share capital | 0.06%1.87B | 0.06%1.87B | 0.05%1.86B | 0.05%1.86B | 0.05%1.86B | 0.05%1.86B | 0.15%1.86B | 0.15%1.86B | -0.09%1.86B | -0.09%1.86B |
| -common stock | 0.06%1.87B | 0.06%1.87B | 0.05%1.86B | 0.05%1.86B | 0.05%1.86B | 0.05%1.86B | 0.15%1.86B | 0.15%1.86B | -0.09%1.86B | -0.09%1.86B |
| Retained earnings | -5.56%743.7M | -5.56%743.7M | -37.64%787.5M | -37.64%787.5M | 46.50%1.26B | 46.50%1.26B | 138.65%862M | 138.65%862M | 673.45%361.2M | 673.45%361.2M |
| Gains losses not affecting retained earnings | -16.65%550.8M | -16.65%550.8M | -12.10%660.8M | -12.10%660.8M | -7.82%751.8M | -7.82%751.8M | -5.94%815.6M | -5.94%815.6M | -4.91%867.1M | -4.91%867.1M |
| Total stockholders'equity | -4.61%3.16B | -4.61%3.16B | -14.58%3.31B | -14.58%3.31B | 9.55%3.88B | 9.55%3.88B | 14.64%3.54B | 14.64%3.54B | 9.50%3.09B | 9.50%3.09B |
| Total equity | -4.61%3.16B | -4.61%3.16B | -14.58%3.31B | -14.58%3.31B | 9.55%3.88B | 9.55%3.88B | 14.64%3.54B | 14.64%3.54B | 9.50%3.09B | 9.50%3.09B |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |