(FY)Jun 30, 2023 | (Q2)Dec 31, 2018 | (Q1)Sep 30, 2018 | (FY)Jun 30, 2018 | (Q4)Jun 30, 2018 | (Q3)Mar 31, 2018 | (Q2)Dec 31, 2017 | (Q1)Sep 30, 2017 | (FY)Jun 30, 2017 | (Q4)Jun 30, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 48.43M | 185.41%19.11M | 14.55%5.36M | -17.32%24.97M | -11.77%7.03M | 734.90%6.58M | -33.50%6.7M | -58.95%4.68M | -4.61%30.21M | -42.34%7.96M |
Net profit before non-cash adjustment | --15.66M | 137.15%1.02M | 173.84%1.17M | 109.51%940K | 120.11%2.07M | 100.57%17K | -78.70%428K | -211.51%-1.58M | 1.07%-9.88M | -65.55%-10.31M |
Total adjustment of non-cash items | --37.09M | 0.20%8.55M | 7.76%9.15M | -27.47%31.05M | -63.89%6.19M | -12.10%7.84M | -5.66%8.54M | 10.15%8.49M | -8.80%42.82M | 11.53%17.14M |
-Depreciation and amortization | --32.06M | -4.03%7.29M | -3.34%7.47M | -2.57%30.33M | -3.40%7.48M | -2.86%7.54M | -2.89%7.6M | -1.14%7.72M | -0.83%31.13M | -4.11%7.74M |
-Reversal of impairment losses recognized in profit and loss | --661K | 276.07%287K | -9.30%-47K | -126.17%-1.83M | -113.66%-1.05M | -181.77%-572K | 58.84%-163K | 63.56%-43K | -28.28%7M | 43.89%7.72M |
-Assets reserve and write-off | ---- | ---- | ---- | ---542K | --0 | ---542K | ---- | ---- | --0 | ---- |
-Share of associates | ---137K | -214.89%-108K | -10,150.00%-205K | -11.80%426K | 1.86%164K | 63.46%170K | 4.44%94K | -101.56%-2K | 1,480.00%483K | 148.64%161K |
-Disposal profit | ---2.65M | 85.39%-39K | 93.36%-30K | 62.36%-758K | 38.07%-122K | 222.06%83K | -117.07%-267K | 72.20%-452K | -14.11%-2.01M | 74.28%-197K |
-Net exchange gains and losses | --227K | -2,007.14%-295K | 254.92%866K | -107.69%-26K | ---385K | --129K | ---14K | --244K | --338K | ---- |
-Deferred income tax | --4.63M | 31.22%643K | 44.19%310K | -83.12%410K | -162.75%-544K | 305.79%249K | --490K | --215K | --2.43M | --867K |
-Other non-cash items | --2.3M | -3.14%772K | -1.87%787K | -11.69%3.04M | 26.64%656K | -45.66%788K | -51.76%797K | -46.85%802K | -38.53%3.45M | -50.62%518K |
Changes in working capital | ---4.32M | 520.68%9.54M | -121.99%-4.96M | -157.52%-7.02M | -209.26%-1.24M | 75.09%-1.28M | -129.55%-2.27M | -198.50%-2.23M | 48.45%-2.73M | -75.71%1.13M |
-Change in receivables | --4.45M | -120.89%-136K | -946.01%-6.55M | 642.79%1.21M | -94.50%44K | -21.28%1.14M | -78.57%651K | 88.62%-626K | 78.04%-222K | -11.01%800K |
-Change in inventory | ---201K | -103.65%-59K | 99.30%-11K | 204.71%89K | 70.15%-40K | -85.49%75K | 957.52%1.62M | -151.85%-1.56M | -113.32%-85K | -303.03%-134K |
-Change in payables | ---8.28M | 297.89%9.48M | 674.50%2.7M | -205.61%-8.94M | -569.51%-1.65M | 59.26%-2.85M | 3.04%-4.79M | -96.23%349K | 48.06%-2.92M | -108.21%-246K |
-Changes in other current assets | ---295K | -0.78%253K | -180.87%-1.1M | 23.17%622K | -43.42%404K | 414.16%355K | -66.58%255K | 54.37%-392K | -29.37%505K | 1.13%714K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -4.9M | -1.17%-519K | 54.26%-102K | 51.37%-1.08M | 97.18%-5K | 42.91%-338K | 55.97%-513K | 21.75%-223K | 42.32%-2.22M | 66.16%-177K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | --43.52M | 200.70%18.59M | 17.99%5.25M | -14.62%23.9M | -9.83%7.02M | 3,084.18%6.24M | -30.56%6.18M | -59.90%4.45M | 0.60%27.99M | -41.40%7.79M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | --3.56M | -85.76%144K | -323.31%-8.95M | 67.97%-1.35M | -104.00%-44K | 95.15%-199K | 168.22%1.01M | -860.79%-2.12M | 80.73%-4.21M | 125.96%1.1M |
Net business purchase and sale | --6K | --0 | --0 | -39.44%-99K | --0 | --0 | ---99K | ---- | ---71K | --0 |
Net investment product transactions | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Dividends received (cash flow from investment activities) | --11K | ---- | ---- | 0.00%10K | --10K | --0 | ---- | ---- | 42.86%10K | ---- |
Interest received (cash flow from investment activities) | --1.65M | -11.11%8K | 60.00%8K | 116.67%143K | 3,000.00%124K | -80.00%5K | -65.38%9K | -54.55%5K | -54.79%66K | -93.33%4K |
Net changes in other investments | --101K | ---705K | ---- | 214.94%2.49M | 9,000.00%273K | 178.57%11K | ---- | 1,816.52%2.2M | 189.77%790K | 109.38%3K |
Investing cash flow | --5.33M | -160.04%-553K | -9,615.96%-8.95M | 135.04%1.2M | -67.53%363K | 95.53%-183K | 219.61%921K | -71.77%94K | 84.92%-3.41M | 126.58%1.12M |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---23.26M | -402.81%-10.36M | 242.16%9.19M | 8.07%-2.3M | 80.99%-1.08M | -139.31%-1.85M | -410.15%-2.06M | 340.59%2.69M | -114.71%-2.5M | -381.83%-5.68M |
Net common stock issuance | ---192K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Increase or decrease of lease financing | ---758K | 26.53%-3.64M | 22.60%-4.05M | 6.66%-19.52M | 16.53%-4.39M | 6.21%-4.94M | 4.40%-4.95M | -0.62%-5.23M | 9.21%-20.91M | 2.99%-5.26M |
Cash dividends paid | ---1.16M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 75.03%-464K | --0 |
Interest paid (cash flow from financing activities) | ---3.85M | 2.77%-773K | 1.74%-791K | 8.72%-3.16M | 1.51%-783K | 6.36%-780K | 12.92%-795K | 12.88%-805K | 3.91%-3.47M | 41.59%-795K |
Financing cash flow | ---29.22M | -89.22%-14.77M | 229.79%4.35M | 8.64%-24.98M | 46.70%-6.25M | -437.43%-7.57M | -12.17%-7.81M | 53.72%-3.35M | -138.01%-27.34M | -47.34%-11.73M |
Net cash flow | ||||||||||
Beginning cash position | --55.02M | -4.48%9.16M | 1.32%8.5M | -24.77%8.39M | -34.30%7.37M | -46.25%8.88M | -37.55%9.59M | -24.77%8.39M | -36.01%11.15M | 11.80%11.22M |
Current changes in cash | --19.63M | 562.70%3.26M | -45.15%656K | 104.02%111K | 139.89%1.13M | 71.54%-1.51M | -160.15%-705K | -71.51%1.2M | 55.97%-2.76M | -353.36%-2.83M |
End cash Position | --74.65M | 39.84%12.42M | -4.48%9.16M | 1.32%8.5M | 1.32%8.5M | -34.30%7.37M | -46.25%8.88M | -37.55%9.59M | -23.58%8.39M | -23.58%8.39M |
Free cash flow | --39.93M | 263.28%18.59M | -347.19%-4.41M | -0.49%19.33M | -16.75%6.39M | 215.86%6.04M | -29.01%5.12M | -81.73%1.78M | 932.59%19.42M | -5.12%7.67M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data