(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 131.92%4.91M | 78.51%-24.97M | 159.18%22.03M | 73.24%-6.54M | -14.39%-25.06M | 52.82%-15.39M | -1,410.73%-116.19M | -1,356.13%-37.22M | -422.34%-24.44M | -7,534.49%-21.91M |
Net income from continuing operations | 110.71%1.86M | 83.22%-56.72M | 29.93%-14.04M | 33.59%-10.69M | 67.47%-14.67M | 93.26%-17.32M | -2,341.63%-338.04M | -334.77%-20.03M | -297.29%-16.1M | -745.24%-45.09M |
Operating gains losses | --511K | -91.93%4.76M | ---- | ---- | ---- | ---- | 84,200.00%59.01M | --0 | --0 | ---10.61M |
Depreciation and amortization | 40.37%2.41M | 65.71%7.26M | 43.75%1.91M | 92.50%2M | 59.16%1.63M | 73.81%1.72M | 51.40%4.38M | 48.38%1.33M | 22.64%1.04M | 57.12%1.03M |
Other non cash items | 1,766.67%616K | -99.59%860K | 2,908.33%1.08M | -311.54%-275K | -99.95%19K | -99.98%33K | 8,249.19%210.82M | -96.85%36K | -66.67%130K | 6,593.30%38.96M |
Change In working capital | -4.38%-2.43M | 120.35%11.89M | 234.58%26.98M | 129.15%3.16M | -121.77%-15.92M | 88.55%-2.33M | -2,200.59%-58.44M | -513.02%-20.05M | -388.69%-10.85M | -490.43%-7.18M |
-Change in receivables | -98.10%58K | 81.43%-2.77M | -217.27%-482K | 97.51%-226K | -1,814.98%-5.11M | 151.12%3.06M | -296.04%-14.9M | -90.34%411K | -31.58%-9.06M | 67.71%-267K |
-Change in inventory | 90.65%-2.41M | 85.47%-8.18M | 116.57%6.01M | 227.85%18.35M | -838.43%-6.81M | -416.03%-25.72M | -1,065.62%-56.31M | -1,354.33%-36.25M | -852.86%-14.35M | 62.75%-726K |
-Change in prepaid assets | -69.23%-1.89M | 455.43%654K | 174.37%8.03M | -436.13%-5.13M | -302.51%-1.13M | 78.47%-1.12M | 96.52%-184K | 204.50%2.93M | 214.23%1.53M | 16.01%558K |
-Change in payables and accrued expense | -76.91%4.93M | 100.67%19.75M | 9.22%12.68M | -197.53%-10M | 40.64%-4.3M | 546.45%21.37M | 18.81%9.84M | 1,631.66%11.61M | 58.56%10.26M | -294.18%-7.24M |
-Change in other current liabilities | 36.95%341K | -3.28%913K | -133.51%-124K | -49.42%87K | 175.98%701K | 68.24%249K | 182.63%944K | 368.35%370K | -32.55%172K | --254K |
-Change in other working capital | -2,067.50%-3.47M | -29.76%1.53M | -1.69%870K | -86.07%85K | 201.65%730K | -136.87%-160K | -20.15%2.17M | -25.57%885K | -22.29%610K | -40.25%242K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 131.92%4.91M | 78.51%-24.97M | 159.18%22.03M | 73.24%-6.54M | -14.39%-25.06M | 52.82%-15.39M | -1,410.73%-116.19M | -1,356.13%-37.22M | -422.34%-24.44M | -7,534.49%-21.91M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 45.39%-2.68M | 29.26%-21.51M | -42.03%-14.85M | 129.98%3.16M | 5.24%-4.92M | -16.52%-4.9M | -57.64%-30.4M | -38.79%-10.45M | -129.40%-10.55M | -1.19%-5.19M |
Net PPE purchase and sale | 45.39%-2.68M | 29.26%-21.51M | -42.03%-14.85M | 129.98%3.16M | 5.24%-4.92M | -16.52%-4.9M | -57.64%-30.4M | -38.79%-10.45M | -129.40%-10.55M | -1.19%-5.19M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 45.39%-2.68M | 29.26%-21.51M | -42.03%-14.85M | 129.98%3.16M | 5.24%-4.92M | -16.52%-4.9M | -57.64%-30.4M | -38.79%-10.45M | -129.40%-10.55M | -1.19%-5.19M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -246.97%-10.69M | -87.21%21.4M | -109.05%-1.4M | -163.11%-8.28M | 1,206.26%23.8M | -94.69%7.27M | 1,627.79%167.25M | 73.40%15.45M | 1,049.08%13.11M | 362.91%1.82M |
Net issuance payments of debt | -254.66%-10.78M | 95.23%25.06M | -106.01%-942K | -136.21%-4.77M | 1,206.26%23.8M | 139.08%6.97M | -24.58%12.84M | 48.44%15.68M | 249.46%13.16M | -23.09%1.82M |
Net common stock issuance | -17.70%251K | 103.34%673K | --0 | --368K | --0 | 101.51%305K | ---20.15M | --0 | --0 | --0 |
Cash dividends paid | ---- | --0 | --0 | --0 | ---- | ---- | -1,726.21%-127.85M | --0 | --0 | ---- |
Proceeds from stock option exercised by employees | ---- | --0 | --0 | --0 | ---- | ---- | ---3.63M | --0 | --0 | ---- |
Net other financing activities | ---164K | -101.42%-4.33M | -102.21%-457K | ---- | ---- | ---- | 90,644.38%306.04M | ---226K | ---53K | --3.63M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -246.97%-10.69M | -87.21%21.4M | -109.05%-1.4M | -163.11%-8.28M | 1,206.26%23.8M | -94.69%7.27M | 1,627.79%167.25M | 73.40%15.45M | 1,049.08%13.11M | 362.91%1.82M |
Net cash flow | ||||||||||
Beginning cash position | -68.07%12.45M | 112.66%38.99M | -90.64%6.67M | -78.75%19.78M | -78.06%25.97M | 112.66%38.99M | -48.55%18.33M | 408.94%71.21M | 320.67%93.09M | 319.15%118.37M |
Current changes in cash | 35.11%-8.45M | -228.50%-26.54M | 113.39%4.32M | 46.74%-11.65M | 75.54%-6.18M | -113.02%-13.02M | 219.41%20.66M | -842.08%-32.22M | -168.85%-21.87M | -313.65%-25.28M |
End cash Position | -84.61%4M | -68.07%12.45M | -68.07%12.45M | -90.64%6.67M | -78.75%19.78M | -78.06%25.97M | 112.66%38.99M | 112.66%38.99M | 408.94%71.21M | 320.67%93.09M |
Free cash flow | 110.82%2.2M | 64.40%-52.19M | 114.78%7.04M | 74.95%-8.77M | -11.31%-30.17M | 44.90%-20.3M | -443.38%-146.59M | -943.40%-47.67M | -277.12%-34.99M | -400.17%-27.1M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data