(FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|
Operating Cash Flow (Indirect Method) | |||
Cash flow from continuing operating activities | -3,517.02%-917.44K | -7.11%26.85K | 28.91K |
Net income from continuing operations | -2,025.34%-1.23M | -637.28%-57.73K | --10.74K |
Depreciation and amortization | 39.82%96.31K | 2,165.82%68.88K | --3.04K |
Other non cash items | 85.67%4.5K | 1,852.42%2.42K | --124 |
Change In working capital | 1,004.08%215.18K | 1.86%19.49K | --19.13K |
-Change in receivables | 315.70%82.51K | -72.56%-38.25K | ---22.17K |
-Change in prepaid assets | -58.36%-109.58K | ---69.19K | --0 |
-Change in payables and accrued expense | 217.80%310.05K | 136.23%97.56K | --41.3K |
-Change in other working capital | -330.86%-67.81K | --29.37K | ---- |
Cash from discontinued investing activities | |||
Operating cash flow | -3,517.02%-917.44K | -7.11%26.85K | --28.91K |
Investing cash flow | |||
Cash flow from continuing investing activities | -60.27%-26.21K | -16.35K | 0 |
Net PPE purchase and sale | 92.61%-1.21K | ---16.35K | --0 |
Net business purchase and sale | ---25K | --0 | --0 |
Cash from discontinued investing activities | |||
Investing cash flow | -60.27%-26.21K | ---16.35K | --0 |
Financing cash flow | |||
Cash flow from continuing financing activities | 3,451.69%1.24M | -258.66%-36.91K | 23.26K |
Net issuance payments of debt | -203.78%-105.6K | -250.19%-34.76K | --23.15K |
Net common stock issuance | --1.35M | --0 | --0 |
Cash dividends paid | --0 | --0 | --0 |
Net other financing activities | ---- | 11.93%272 | --243 |
Cash from discontinued financing activities | |||
Financing cash flow | 3,451.69%1.24M | -258.66%-36.91K | --23.26K |
Net cash flow | |||
Beginning cash position | -49.49%26.96K | 4,336.58%53.37K | --1.2K |
Current changes in cash | 1,211.11%293.5K | -150.63%-26.42K | --52.17K |
Effect of exchange rate changes | --26.77K | --0 | --0 |
End cash Position | 1,188.08%347.23K | -49.49%26.96K | --53.37K |
Free cash flow | -8,852.33%-918.65K | -63.69%10.5K | --28.91K |
Currency Unit | EUR | EUR | EUR |
Audit Opinions | Unqualified Opinion | -- | -- |
No Data