Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
Salesforce
CRM
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -12,060.00%-598K | -37.05%-1.07M | 34.20%-506K | 24.18%-2.23M | 27.89%-685K | -91.53%5K | 5.45%-780K | 37.17%-769K | -11.03%-2.94M | -3,175.86%-950K |
| Net income from continuing operations | 43.47%-290K | 12.96%-880K | -69.49%-761K | -0.04%-2.83M | -21.54%-852K | -7.77%-513K | -33.38%-1.01M | 49.49%-449K | 53.96%-2.82M | 62.27%-701K |
| Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --18K | ---- |
| Depreciation and amortization | -50.68%36K | 7.14%75K | 0.00%74K | -29.78%283K | -15.38%66K | -39.17%73K | -41.18%70K | -13.95%74K | -9.23%403K | -22.00%78K |
| Other non cash items | ---23K | --7K | --4K | --6K | ---11K | ---- | ---- | ---- | ---- | ---- |
| Change In working capital | -357.98%-485K | -4,200.00%-410K | 102.50%19K | 57.03%-477K | 121.63%85K | 72.48%188K | 107.75%10K | -9.04%-760K | -163.90%-1.11M | -148.64%-393K |
| -Change in receivables | -97.21%-1.98M | 49.14%1.04M | -79.51%-727K | 112.86%97K | 175.17%809K | -24.60%-1M | 521.43%696K | -14.08%-405K | -175.70%-754K | -70.36%294K |
| -Change in inventory | 0.52%768K | -185.60%-714K | 631.43%372K | -72.29%-286K | -56.65%-730K | 244.14%764K | -394.12%-250K | -900.00%-70K | 51.60%-166K | -4.48%-466K |
| -Change in prepaid assets | -150.46%-273K | -42.15%70K | 38.32%-66K | 300.00%40K | 264.86%135K | -2,080.00%-109K | 72.86%121K | -16.30%-107K | 150.00%10K | -36.21%37K |
| -Change in payables and accrued expense | 86.19%998K | -44.34%-804K | 347.19%440K | -64.00%-328K | 50.00%-129K | -23.10%536K | -40.66%-557K | 26.75%-178K | -118.12%-200K | -226.47%-258K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -12,060.00%-598K | -37.05%-1.07M | 34.20%-506K | 24.18%-2.23M | 27.89%-685K | -91.53%5K | 5.45%-780K | 37.17%-769K | -11.03%-2.94M | -3,175.86%-950K |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 191.23%52K | -1,550.00%-66K | -28K | -53K | 8K | -57K | -4K | 0 | 0 | 0 |
| Net PPE purchase and sale | 191.23%52K | -1,550.00%-66K | ---28K | ---53K | --8K | ---57K | ---4K | --0 | --0 | --0 |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 191.23%52K | -1,550.00%-66K | ---28K | ---53K | --8K | ---57K | ---4K | --0 | --0 | --0 |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 2,364.29%1.73M | -25K | 4,724.44%2.17M | -65.45%626K | -72.08%511K | 70K | 0 | 350.00%45K | 36,140.00%1.81M | 1.83M |
| Net issuance payments of debt | 2,019.28%1.76M | --0 | -1,053.85%-620K | -64.70%646K | -72.79%498K | --83K | --0 | --65K | --1.83M | --1.83M |
| Net common stock issuance | --0 | --0 | --2.97M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| Proceeds from stock option exercised by employees | --0 | ---1K | -700.00%-160K | -11.11%-20K | --0 | --0 | --0 | -11.11%-20K | ---18K | --0 |
| Net other financing activities | ---34K | ---24K | ---23K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 2,364.29%1.73M | ---25K | 4,724.44%2.17M | -65.45%626K | -72.08%511K | --70K | --0 | 350.00%45K | 36,140.00%1.81M | --1.83M |
| Net cash flow | ||||||||||
| Beginning cash position | 85.90%712K | 60.41%1.87M | -87.57%235K | -37.36%1.89M | -60.34%401K | -59.77%383K | -34.33%1.17M | -37.36%1.89M | -46.80%3.02M | -66.83%1.01M |
| Current changes in cash | 6,450.00%1.18M | -47.96%-1.16M | 326.10%1.64M | -46.81%-1.66M | -118.86%-166K | -69.49%18K | 4.97%-784K | 41.71%-724K | 57.53%-1.13M | 3,134.48%880K |
| End cash Position | 371.57%1.89M | 85.90%712K | 60.41%1.87M | -87.57%235K | -87.57%235K | -60.34%401K | -59.77%383K | -34.33%1.17M | -37.36%1.89M | -37.36%1.89M |
| Free cash flow | -950.00%-546K | -44.77%-1.14M | 30.56%-534K | 22.38%-2.28M | 28.74%-677K | -188.14%-52K | 4.97%-784K | 37.17%-769K | -10.48%-2.94M | -3,175.86%-950K |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |