Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 11.27%23.1M | 11.27%23.1M | -39.85%20.76M | -39.85%20.76M | 73.37%34.52M | 73.37%34.52M | 153.59%19.91M | 153.59%19.91M | -9.89%7.85M | -9.89%7.85M |
| -Cash and cash equivalents | 11.43%22.82M | 11.43%22.82M | -40.28%20.48M | -40.28%20.48M | 73.22%34.29M | 73.22%34.29M | 152.15%19.8M | 152.15%19.8M | -9.89%7.85M | -9.89%7.85M |
| -Short term investments | 0.00%286K | 0.00%286K | 26.55%286K | 26.55%286K | 100.00%226K | 100.00%226K | --113K | --113K | ---- | ---- |
| Receivables | -4.77%53.37M | -4.77%53.37M | -6.46%56.05M | -6.46%56.05M | -5.51%59.92M | -5.51%59.92M | 17.51%63.41M | 17.51%63.41M | 23.88%53.97M | 23.88%53.97M |
| -Accounts receivable | -2.52%53.74M | -2.52%53.74M | -8.17%55.13M | -8.17%55.13M | -5.72%60.03M | -5.72%60.03M | 34.77%63.67M | 34.77%63.67M | 8.72%47.24M | 8.72%47.24M |
| -Other receivables | -27.24%2.65M | -27.24%2.65M | 7.10%3.64M | 7.10%3.64M | 3.32%3.39M | 3.32%3.39M | -62.99%3.29M | -62.99%3.29M | 394.74%8.88M | 394.74%8.88M |
| -Recievables adjustments allowances | -10.71%-3.01M | -10.71%-3.01M | 22.53%-2.72M | 22.53%-2.72M | 0.99%-3.51M | 0.99%-3.51M | -64.46%-3.54M | -64.46%-3.54M | -27.93%-2.15M | -27.93%-2.15M |
| Inventory | 0.15%72.63M | 0.15%72.63M | 4.29%72.52M | 4.29%72.52M | -4.50%69.54M | -4.50%69.54M | 34.49%72.82M | 34.49%72.82M | 41.70%54.14M | 41.70%54.14M |
| Prepaid assets | -26.21%746K | -26.21%746K | 21.81%1.01M | 21.81%1.01M | 128.65%830K | 128.65%830K | -74.95%363K | -74.95%363K | 114.01%1.45M | 114.01%1.45M |
| Current deferred assets | -90.78%40K | -90.78%40K | --434K | --434K | ---- | ---- | ---- | ---- | ---- | ---- |
| Hedging assets-current | ---- | ---- | ---- | ---- | --61K | --61K | ---- | ---- | ---- | ---- |
| Holding assets for sale | ---- | ---- | ---- | ---- | ---- | ---- | --2.7M | --2.7M | ---- | ---- |
| Other current assets | 0.00%132K | 0.00%132K | 0.00%132K | 0.00%132K | -2.94%132K | -2.94%132K | -0.11%136K | -0.11%136K | -69.96%136.14K | -69.96%136.14K |
| Total current assets | -0.58%150.03M | -0.58%150.03M | -8.54%150.91M | -8.54%150.91M | 3.55%165M | 3.55%165M | 35.56%159.34M | 35.56%159.34M | 28.30%117.54M | 28.30%117.54M |
| Non current assets | ||||||||||
| Net PPE | -8.34%49.85M | -8.34%49.85M | 10.18%54.39M | 10.18%54.39M | 13.59%49.36M | 13.59%49.36M | 0.27%43.46M | 0.27%43.46M | -6.39%43.34M | -6.39%43.34M |
| -Gross PPE | 4.43%107.49M | 4.43%107.49M | 12.69%102.94M | 12.69%102.94M | 14.86%91.35M | 14.86%91.35M | 30.31%79.53M | 30.31%79.53M | 4.03%61.03M | 4.03%61.03M |
| -Accumulated depreciation | -18.73%-57.64M | -18.73%-57.64M | -15.63%-48.55M | -15.63%-48.55M | -16.39%-41.99M | -16.39%-41.99M | -103.90%-36.08M | -103.90%-36.08M | -43.07%-17.69M | -43.07%-17.69M |
| Financial assets | ---- | ---- | -6.90%162K | -6.90%162K | --174K | --174K | ---- | ---- | ---- | ---- |
| Goodwill and other intangible assets | -33.45%44.43M | -33.45%44.43M | 9.87%66.76M | 9.87%66.76M | 4.00%60.77M | 4.00%60.77M | 33.37%58.43M | 33.37%58.43M | 48.11%43.81M | 48.11%43.81M |
| -Goodwill | -37.50%33.19M | -37.50%33.19M | 11.67%53.1M | 11.67%53.1M | 6.85%47.55M | 6.85%47.55M | 25.87%44.5M | 25.87%44.5M | 30.65%35.35M | 30.65%35.35M |
| -Other intangible assets | -17.75%11.24M | -17.75%11.24M | 3.40%13.67M | 3.40%13.67M | -5.10%13.22M | -5.10%13.22M | 64.70%13.93M | 64.70%13.93M | 235.76%8.46M | 235.76%8.46M |
| Non current deferred assets | 268.06%1.5M | 268.06%1.5M | 36.58%407K | 36.58%407K | 1,319.05%298K | 1,319.05%298K | -99.59%21K | -99.59%21K | 80.73%5.08M | 80.73%5.08M |
| Total non current assets | -21.31%95.78M | -21.31%95.78M | 10.06%121.72M | 10.06%121.72M | 8.53%110.6M | 8.53%110.6M | 10.49%101.9M | 10.49%101.9M | 17.21%92.22M | 17.21%92.22M |
| Total assets | -9.84%245.81M | -9.84%245.81M | -1.08%272.63M | -1.08%272.63M | 5.50%275.6M | 5.50%275.6M | 24.54%261.24M | 24.54%261.24M | 23.18%209.77M | 23.18%209.77M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 14.53%11.28M | 14.53%11.28M | -12.04%9.85M | -12.04%9.85M | 8.34%11.19M | 8.34%11.19M | 20.77%10.33M | 20.77%10.33M | 5.76%8.55M | 5.76%8.55M |
| -Current debt | ---- | ---- | ---- | ---- | 3.15%2.62M | 3.15%2.62M | 80.72%2.54M | 80.72%2.54M | -50.13%1.4M | -50.13%1.4M |
| -Current capital lease obligation | 14.53%11.28M | 14.53%11.28M | 14.81%9.85M | 14.81%9.85M | 10.03%8.58M | 10.03%8.58M | 9.00%7.79M | 9.00%7.79M | 35.61%7.15M | 35.61%7.15M |
| Payables | -3.00%54.42M | -3.00%54.42M | -5.97%56.11M | -5.97%56.11M | -3.58%59.67M | -3.58%59.67M | 50.10%61.88M | 50.10%61.88M | 7.25%41.23M | 7.25%41.23M |
| -accounts payable | -6.41%42.31M | -6.41%42.31M | 3.73%45.21M | 3.73%45.21M | -5.35%43.59M | -5.35%43.59M | 36.44%46.05M | 36.44%46.05M | 3.10%33.75M | 3.10%33.75M |
| -Other payable | 11.17%12.11M | 11.17%12.11M | -32.27%10.89M | -32.27%10.89M | 1.59%16.08M | 1.59%16.08M | 111.76%15.83M | 111.76%15.83M | 31.12%7.47M | 31.12%7.47M |
| Current provisions | -98.32%68K | -98.32%68K | 18.43%4.05M | 18.43%4.05M | 5,158.46%3.42M | 5,158.46%3.42M | -98.50%65K | -98.50%65K | --4.33M | --4.33M |
| Pension and other retirement benefit plans | 88.72%8.23M | 88.72%8.23M | 10.43%4.36M | 10.43%4.36M | -42.51%3.95M | -42.51%3.95M | 40.49%6.87M | 40.49%6.87M | 8.91%4.89M | 8.91%4.89M |
| Current deferred liabilities | 13.45%2.57M | 13.45%2.57M | -70.63%2.27M | -70.63%2.27M | 1.42%7.72M | 1.42%7.72M | 129.22%7.61M | 129.22%7.61M | 284.74%3.32M | 284.74%3.32M |
| Other current liabilities | ---- | ---- | 2.92%3.71M | 2.92%3.71M | 2.53%3.6M | 2.53%3.6M | 78.31%3.51M | 78.31%3.51M | 38.35%1.97M | 38.35%1.97M |
| Current liabilities | -4.69%76.57M | -4.69%76.57M | -10.29%80.34M | -10.29%80.34M | -0.80%89.55M | -0.80%89.55M | 40.42%90.28M | 40.42%90.28M | 20.61%64.29M | 20.61%64.29M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -6.33%64.53M | -6.33%64.53M | 12.51%68.89M | 12.51%68.89M | 14.59%61.23M | 14.59%61.23M | 19.71%53.43M | 19.71%53.43M | 6.02%44.64M | 6.02%44.64M |
| -Long term debt | 0.00%46M | 0.00%46M | 12.20%46M | 12.20%46M | 13.89%41M | 13.89%41M | 38.46%36M | 38.46%36M | 0.58%26M | 0.58%26M |
| -Long term capital lease obligation | -19.05%18.53M | -19.05%18.53M | 13.14%22.89M | 13.14%22.89M | 16.04%20.23M | 16.04%20.23M | -6.46%17.43M | -6.46%17.43M | 14.67%18.64M | 14.67%18.64M |
| Derivative product liabilities | --211K | --211K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Long term provisions | 58.14%1.36M | 58.14%1.36M | 91.11%860K | 91.11%860K | 0.00%450K | 0.00%450K | 50.00%450K | 50.00%450K | --300K | --300K |
| Employee benefits | -18.64%502K | -18.64%502K | -6.66%617K | -6.66%617K | 116.01%661K | 116.01%661K | -53.63%306K | -53.63%306K | 2.04%659.9K | 2.04%659.9K |
| Non current deferred liabilities | ---- | ---- | -40.18%475K | -40.18%475K | --794K | --794K | ---- | ---- | ---- | ---- |
| Other non current liabilities | -42.89%1.26M | -42.89%1.26M | 0.36%2.21M | 0.36%2.21M | -49.48%2.2M | -49.48%2.2M | -16.09%4.36M | -16.09%4.36M | 132.73%5.19M | 132.73%5.19M |
| Total non current liabilities | -7.10%67.86M | -7.10%67.86M | 11.80%73.05M | 11.80%73.05M | 11.60%65.33M | 11.60%65.33M | 15.27%58.54M | 15.27%58.54M | 12.20%50.79M | 12.20%50.79M |
| Total liabilities | -5.84%144.43M | -5.84%144.43M | -0.97%153.38M | -0.97%153.38M | 4.08%154.89M | 4.08%154.89M | 29.32%148.82M | 29.32%148.82M | 16.75%115.08M | 16.75%115.08M |
| Shareholders'equity | ||||||||||
| Share capital | 0.04%102.82M | 0.04%102.82M | 4.33%102.78M | 4.33%102.78M | 1.92%98.52M | 1.92%98.52M | 3.49%96.67M | 3.49%96.67M | 34.82%93.41M | 34.82%93.41M |
| -common stock | 0.04%102.82M | 0.04%102.82M | 4.33%102.78M | 4.33%102.78M | 1.92%98.52M | 1.92%98.52M | 3.49%96.67M | 3.49%96.67M | 34.82%93.41M | 34.82%93.41M |
| Retained earnings | -173.79%-13.66M | -173.79%-13.66M | -16.51%18.51M | -16.51%18.51M | 43.74%22.17M | 43.74%22.17M | 1,307.46%15.42M | 1,307.46%15.42M | -60.81%1.1M | -60.81%1.1M |
| Gains losses not affecting retained earnings | 696.92%12.21M | 696.92%12.21M | -8,625.00%-2.05M | -8,625.00%-2.05M | -92.75%24K | -92.75%24K | 78.17%331K | 78.17%331K | 153.04%185.78K | 153.04%185.78K |
| Total stockholders'equity | -14.99%101.38M | -14.99%101.38M | -1.21%119.25M | -1.21%119.25M | 7.38%120.71M | 7.38%120.71M | 18.72%112.42M | 18.72%112.42M | 32.01%94.69M | 32.01%94.69M |
| Total equity | -14.99%101.38M | -14.99%101.38M | -1.21%119.25M | -1.21%119.25M | 7.38%120.71M | 7.38%120.71M | 18.72%112.42M | 18.72%112.42M | 32.01%94.69M | 32.01%94.69M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |