Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q2)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (FY)Mar 31, 2022 | |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Current assets | |||||||||
| Cash, cash equivalents and short term investments | 20.66%7.7M | 20.66%7.7M | 0.79%5.9M | -28.37%6.38M | -28.37%6.38M | --5.85M | 104.40%8.91M | --8.91M | --4.36M |
| -Cash and cash equivalents | 20.66%7.7M | 20.66%7.7M | 0.79%5.9M | -28.37%6.38M | -28.37%6.38M | --5.85M | 104.40%8.91M | --8.91M | --4.36M |
| Receivables | 10.31%7.88M | 10.31%7.88M | -31.17%7.43M | 194.46%7.14M | 194.46%7.14M | --10.79M | -60.96%2.43M | --2.43M | --6.21M |
| -Accounts receivable | 14.52%7.55M | 14.52%7.55M | -37.45%6.71M | 183.51%6.59M | 183.51%6.59M | --10.73M | -62.57%2.33M | --2.33M | --6.21M |
| -Taxes receivable | 13.56%67K | 13.56%67K | 21.03%62.12K | --59K | --59K | --51.32K | ---- | ---- | ---- |
| -Related party accounts receivable | -48.80%235K | -48.80%235K | 12,453.21%559.62K | 359.00%459K | 359.00%459K | --4.46K | --100K | --100K | --0 |
| -Other receivables | -16.13%26K | -16.13%26K | --91.06K | --31K | --31K | ---- | ---- | ---- | ---- |
| Inventory | 2.64%7.28M | 2.64%7.28M | 23.74%9.97M | 23.76%7.09M | 23.76%7.09M | --8.06M | -41.12%5.73M | --5.73M | --9.74M |
| Prepaid assets | -49.28%2.83M | -49.28%2.83M | --4.31M | 8.75%5.58M | 8.75%5.58M | ---- | 11.23%5.13M | --5.13M | --4.61M |
| Total current assets | -1.94%25.69M | -1.94%25.69M | 11.76%27.6M | 18.01%26.2M | 18.01%26.2M | --24.7M | -10.92%22.2M | --22.2M | --24.92M |
| Non current assets | |||||||||
| Net PPE | 1,392.17%1.72M | 1,392.17%1.72M | 1,132.12%2.31M | 3,072.41%115K | 3,072.41%115K | --187.65K | -26.60%3.63K | --3.63K | --4.94K |
| -Gross PPE | 628.40%2.36M | 628.40%2.36M | 1,390.55%2.8M | 4,463.38%324K | 4,463.38%324K | --187.65K | 0.00%7.1K | --7.1K | --7.1K |
| -Accumulated depreciation | -208.13%-644K | -208.13%-644K | ---484.93K | -5,914.39%-209K | -5,914.39%-209K | ---- | -60.81%-3.48K | ---3.48K | ---2.16K |
| Investments and advances | --1M | --1M | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
| Related parties assets | -48.80%235K | -48.80%235K | 12,453.21%559.62K | 359.00%459K | 359.00%459K | --4.46K | --100K | --100K | --0 |
| Non current deferred assets | --0 | --0 | --1.25M | --837K | --837K | ---- | --0 | --0 | ---- |
| Total non current assets | 185.29%2.72M | 185.29%2.72M | 1,798.35%3.56M | 26,162.07%952K | 26,162.07%952K | --187.65K | -26.60%3.63K | --3.63K | --4.94K |
| Total assets | 4.63%28.41M | 4.63%28.41M | 25.23%31.16M | 22.28%27.15M | 22.28%27.15M | --24.89M | -10.92%22.2M | --22.2M | --24.93M |
| Liabilities | |||||||||
| Current liabilities | |||||||||
| Payables | -59.03%7.25M | -59.03%7.25M | -3.72%18.03M | 25.83%17.7M | 25.83%17.7M | --18.73M | -0.99%14.06M | --14.06M | --14.2M |
| -accounts payable | -56.84%3.29M | -56.84%3.29M | -42.76%9.59M | 45.05%7.62M | 45.05%7.62M | --16.76M | -46.34%5.26M | --5.26M | --9.79M |
| -Total tax payable | 38.55%3.27M | 38.55%3.27M | 43.34%2.69M | 40.38%2.36M | 40.38%2.36M | --1.88M | 96.03%1.68M | --1.68M | --858.69K |
| -Due to related parties current | 215.79%180K | 215.79%180K | -39.79%54.42K | 597.59%57K | 597.59%57K | --90.38K | -91.79%8.17K | --8.17K | --99.54K |
| -Other payable | -93.39%506K | -93.39%506K | --5.69M | 7.53%7.65M | 7.53%7.65M | ---- | 106.18%7.12M | --7.12M | --3.45M |
| Current accrued expenses | 3.70%1.4M | 3.70%1.4M | --1.69M | -17.67%1.35M | -17.67%1.35M | ---- | -21.67%1.64M | --1.64M | --2.1M |
| Current debt and capital lease obligation | --382K | --382K | 323.53%423.49K | ---- | ---- | --99.99K | ---- | ---- | ---- |
| -Current capital lease obligation | --382K | --382K | 323.53%423.49K | --0 | --0 | --99.99K | ---- | ---- | ---- |
| Other current liabilities | ---- | ---- | ---- | ---50 | ---50 | ---- | ---- | ---- | ---- |
| Current liabilities | -52.57%9.04M | -52.57%9.04M | 6.98%20.14M | 21.28%19.05M | 21.28%19.05M | --18.83M | -3.65%15.71M | --15.71M | --16.3M |
| Non current liabilities | |||||||||
| Long term debt and capital lease obligation | --1.3M | --1.3M | --1.71M | --0 | --0 | ---- | ---- | ---- | ---- |
| -Long term capital lease obligation | --1.3M | --1.3M | --1.71M | --0 | --0 | ---- | ---- | ---- | ---- |
| Total non current liabilities | --1.3M | --1.3M | --1.71M | --0 | --0 | --0 | --0 | --0 | --0 |
| Total liabilities | -45.75%10.33M | -45.75%10.33M | 16.05%21.85M | 21.28%19.05M | 21.28%19.05M | --18.83M | -3.65%15.71M | --15.71M | --16.3M |
| Shareholders'equity | |||||||||
| Share capital | 107.90%13.85M | 107.90%13.85M | 0.00%6.66M | 6,660,900.00%6.66M | 6,660,900.00%6.66M | --6.66M | 0.00%100 | --100 | --100 |
| -common stock | 107.90%13.85M | 107.90%13.85M | 0.00%6.66M | 6,660,900.00%6.66M | 6,660,900.00%6.66M | --6.66M | 0.00%100 | --100 | --100 |
| Retained earnings | 37.59%10.3M | 37.59%10.3M | 58.02%8.55M | 15.23%7.49M | 15.23%7.49M | --5.41M | -24.66%6.5M | --6.5M | --8.63M |
| Gains losses not affecting retained earnings | -0.59%-6.09M | -0.59%-6.09M | 1.91%-5.9M | ---6.06M | ---6.06M | ---6.02M | ---- | ---- | ---- |
| Total stockholders'equity | 123.16%18.06M | 123.16%18.06M | 53.73%9.3M | 24.52%8.09M | 24.52%8.09M | --6.05M | -24.66%6.5M | --6.5M | --8.63M |
| Noncontrolling interests | 33.33%16K | 33.33%16K | 74.81%8.86K | --12K | --12K | --5.07K | ---- | ---- | ---- |
| Total equity | 123.03%18.07M | 123.03%18.07M | 53.75%9.31M | 24.71%8.1M | 24.71%8.1M | --6.06M | -24.66%6.5M | --6.5M | --8.63M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |