Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -82.14%128.87K | -93.40%206.58K | -97.66%192.54K | -91.43%652.97K | -91.43%652.97K | --721.54K | --3.13M | -35.25%8.21M | 1,018.64%7.62M | --7.62M |
| -Cash and cash equivalents | -82.14%128.87K | -93.40%206.58K | -97.66%192.54K | -91.43%652.97K | -91.43%652.97K | --721.54K | --3.13M | -35.25%8.21M | 1,018.64%7.62M | --7.62M |
| Receivables | -11.45%2.57M | -8.85%2.32M | -62.71%1.78M | 10.70%1.97M | 10.70%1.97M | --2.91M | --2.55M | 56.75%4.77M | --1.78M | --1.78M |
| -Accounts receivable | -11.45%2.57M | -8.85%2.32M | -62.71%1.78M | 10.70%1.97M | 10.70%1.97M | --2.91M | --2.55M | 56.75%4.77M | --1.78M | --1.78M |
| Inventory | -31.46%6M | -8.60%7M | 13.93%7.75M | 15.86%8.05M | 15.86%8.05M | --8.75M | --7.66M | -2.96%6.8M | --6.95M | --6.95M |
| Prepaid assets | -26.62%769.07K | -77.80%402.2K | -64.61%848.35K | 34.13%1.13M | 34.13%1.13M | --1.05M | --1.81M | 53.13%2.4M | 258.42%845.88K | --845.88K |
| Total current assets | -29.47%9.47M | -34.43%9.93M | -52.34%10.57M | -31.33%11.8M | -31.33%11.8M | --13.43M | --15.15M | -8.72%22.18M | 1,774.17%17.18M | --17.18M |
| Non current assets | ||||||||||
| Net PPE | -3.87%44.36M | -2.88%44.82M | -1.60%45.33M | -1.54%45.8M | -1.54%45.8M | --46.14M | --46.15M | -1.58%46.06M | --46.52M | --46.52M |
| -Gross PPE | 0.27%59.53M | 1.07%59.55M | 1.96%59.58M | 2.90%59.57M | 2.90%59.57M | --59.38M | --58.91M | 5.31%58.43M | --57.89M | --57.89M |
| -Accumulated depreciation | -14.70%-15.18M | -15.37%-14.72M | -15.23%-14.25M | -21.08%-13.77M | -21.08%-13.77M | ---13.23M | ---12.76M | -42.40%-12.37M | ---11.37M | ---11.37M |
| Goodwill and other intangible assets | 6.02%2.3M | 6.62%2.27M | 17.15%2.25M | 16.65%2.24M | 16.65%2.24M | --2.17M | --2.13M | 0.00%1.92M | --1.92M | --1.92M |
| -Goodwill | 0.00%1.92M | 0.00%1.92M | 0.00%1.92M | 0.00%1.92M | 0.00%1.92M | --1.92M | --1.92M | 0.00%1.92M | --1.92M | --1.92M |
| -Other intangible assets | 51.65%383.71K | 67.09%351.01K | --328.82K | --319.31K | --319.31K | --253.02K | --210.08K | ---- | ---- | ---- |
| Other non current assets | 0.00%169.69K | 50.09%254.69K | 50.09%254.69K | 0.00%169.69K | 0.00%169.69K | --169.69K | --169.69K | -0.79%169.69K | -99.90%169.69K | --169.69K |
| Total non current assets | -3.42%46.83M | -2.28%47.34M | -0.67%47.83M | -0.82%48.21M | -0.82%48.21M | --48.48M | --48.45M | -1.51%48.15M | -72.78%48.6M | --48.6M |
| Total assets | -9.07%56.3M | -9.94%57.27M | -16.97%58.4M | -8.79%60.01M | -8.79%60.01M | --61.91M | --63.59M | -3.91%70.33M | -63.34%65.79M | --65.79M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 38.05%33.17M | 47.35%32.85M | 96.20%29.56M | 3.43%19.36M | 3.43%19.36M | --24.02M | --22.29M | -7.73%15.07M | 11,696.22%18.71M | --18.71M |
| -accounts payable | 63.22%14.03M | 103.83%13.99M | 80.21%13.05M | 5.90%11.53M | 5.90%11.53M | --8.6M | --6.86M | -14.84%7.24M | --10.89M | --10.89M |
| -Due to related parties current | 24.03%19.13M | 22.21%18.85M | 111.00%16.51M | 0.00%7.83M | 0.00%7.83M | --15.43M | --15.43M | -0.00%7.83M | 4,833.05%7.83M | --7.83M |
| Current debt and capital lease obligation | 393.30%30.95M | 3.35%6.58M | -54.11%6.31M | -87.55%6.05M | -87.55%6.05M | --6.27M | --6.37M | -66.43%13.75M | 3,139.35%48.59M | --48.59M |
| -Current debt | 431.22%30.32M | 3.28%5.96M | -56.50%5.71M | -88.63%5.46M | -88.63%5.46M | --5.71M | --5.77M | -67.55%13.12M | 3,098.74%47.98M | --47.98M |
| -Current capital lease obligation | 12.28%637.74K | 4.03%622.09K | -4.06%603.25K | -2.49%593.96K | -2.49%593.96K | --567.99K | --597.98K | 20.07%628.76K | --609.15K | --609.15K |
| Current liabilities | 111.62%64.12M | 37.57%39.42M | 24.49%35.87M | -62.25%25.41M | -62.25%25.41M | --30.3M | --28.66M | -49.70%28.81M | 2,590.91%67.3M | --67.3M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -85.32%3.67M | 8.91%25.56M | 9.01%25.89M | 43.64%26.23M | 43.64%26.23M | --24.98M | --23.47M | 57.36%23.75M | --18.26M | --18.26M |
| -Long term debt | -87.31%3M | 12.36%24.73M | 12.27%24.91M | 51.90%25.08M | 51.90%25.08M | --23.65M | --22.01M | 70.65%22.18M | --16.51M | --16.51M |
| -Long term capital lease obligation | -49.74%666.86K | -43.14%829.25K | -37.02%988.35K | -34.12%1.16M | -34.12%1.16M | --1.33M | --1.46M | -25.09%1.57M | --1.75M | --1.75M |
| Non current deferred liabilities | -6.79%1.46M | -6.79%1.46M | -6.79%1.46M | -6.79%1.46M | -6.79%1.46M | --1.57M | --1.57M | -18.31%1.57M | --1.57M | --1.57M |
| Due to related parties non current | --0 | --0 | --0 | --7.6M | --7.6M | ---- | ---- | ---- | --0 | --0 |
| Total non current liabilities | -80.69%5.13M | 7.93%27.02M | 8.03%27.35M | 77.99%35.3M | 77.99%35.3M | --26.54M | --25.04M | 48.83%25.32M | --19.83M | --19.83M |
| Total liabilities | 21.82%69.25M | 23.75%66.45M | 16.79%63.22M | -30.33%60.7M | -30.33%60.7M | --56.84M | --53.69M | -27.14%54.13M | 3,383.74%87.13M | --87.13M |
| Shareholders'equity | ||||||||||
| Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| -common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Retained earnings | -21.56%-103.36M | -24.17%-99.58M | -28.53%-94.98M | -38.69%-90.79M | -38.69%-90.79M | ---85.03M | ---80.19M | -68.25%-73.9M | -4,030.78%-65.47M | ---65.47M |
| Paid-in capital | 0.35%90.41M | 0.35%90.41M | 0.06%90.15M | 104.22%90.1M | 104.22%90.1M | --90.1M | --90.1M | 110.41%90.1M | --44.12M | --44.12M |
| Total stockholders'equity | -355.41%-12.95M | -192.62%-9.17M | -129.79%-4.83M | 96.74%-695.89K | 96.74%-695.89K | --5.07M | --9.9M | 1,569.53%16.2M | -112.06%-21.35M | ---21.35M |
| Total equity | -355.41%-12.95M | -192.62%-9.17M | -129.79%-4.83M | 96.74%-695.89K | 96.74%-695.89K | --5.07M | --9.9M | 1,569.53%16.2M | -112.06%-21.35M | ---21.35M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |