Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -51.90%73.43M | -12.22%133.62M | -0.08%147.34M | 3.93%161.93M | 3.93%161.93M | 3.75%152.65M | 1.74%152.21M | 1.02%147.45M | 0.75%155.81M | 0.75%155.81M |
| -Cash and cash equivalents | -51.90%73.43M | -12.22%133.62M | -0.08%147.34M | 3.93%161.93M | 3.93%161.93M | 3.75%152.65M | 1.74%152.21M | 1.02%147.45M | 0.75%155.81M | 0.75%155.81M |
| Inventory | 27.52%49.13M | 23.67%47.35M | 2.42%39.85M | 1.33%38.29M | 1.33%38.29M | 3.42%38.53M | -2.86%38.29M | 2.75%38.91M | -3.92%37.79M | -3.92%37.79M |
| Restricted cash | 61.40%347K | 2.34%219K | 1.88%217K | 2.37%216K | 2.37%216K | 2.87%215K | 3.38%214K | 3.90%213K | 2.93%211K | 2.93%211K |
| Other current assets | 12.31%12.74M | -7.09%10.05M | -5.63%10.55M | -0.62%10.98M | -0.62%10.98M | 0.67%11.35M | -1.15%10.81M | -3.10%11.18M | -6.09%11.05M | -6.09%11.05M |
| Total current assets | -33.09%135.65M | -5.11%191.23M | 0.10%197.96M | 3.20%211.41M | 3.20%211.41M | 3.51%202.74M | 0.68%201.52M | 1.11%197.76M | -0.53%204.86M | -0.53%204.86M |
| Non current assets | ||||||||||
| Net PPE | -6.93%53.79M | -4.05%56.04M | 0.83%58.42M | 0.98%56.85M | 0.98%56.85M | -0.12%57.79M | -3.51%58.41M | 7.37%57.94M | 26.89%56.3M | 26.89%56.3M |
| -Gross PPE | -6.93%53.79M | -4.05%56.04M | 0.83%58.42M | 14.96%83.04M | 14.96%83.04M | -10.50%57.79M | -11.68%58.41M | -0.58%57.94M | 47.10%72.23M | 47.10%72.23M |
| -Accumulated depreciation | ---- | ---- | ---- | -64.35%-26.19M | -64.35%-26.19M | ---- | ---- | ---- | -236.37%-15.94M | -236.37%-15.94M |
| Non current deferred assets | 2.64%9.58M | 2.83%9.63M | 2.88%9.77M | -1.12%9.64M | -1.12%9.64M | 0.68%9.34M | -0.07%9.36M | 1.70%9.5M | 8.91%9.75M | 8.91%9.75M |
| Other non current assets | 17.02%3.95M | 23.89%3.98M | 16.40%3.51M | 24.60%3.35M | 24.60%3.35M | 25.25%3.37M | -1.56%3.22M | -12.01%3.01M | -18.85%2.69M | -18.85%2.69M |
| Total non current assets | -4.52%67.32M | -1.88%69.65M | 1.77%71.69M | 1.61%69.83M | 1.61%69.83M | 0.97%70.5M | -2.98%70.98M | 5.58%70.44M | 21.37%68.73M | 21.37%68.73M |
| Total assets | -25.72%202.97M | -4.27%260.88M | 0.54%269.65M | 2.80%281.25M | 2.80%281.25M | 2.84%273.25M | -0.30%272.5M | 2.25%268.2M | 4.19%273.58M | 4.19%273.58M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 389.83%23.84M | 379.09%23.72M | 218.66%16.05M | -5.78%20.01M | -5.78%20.01M | -29.19%4.87M | -60.39%4.95M | -52.62%5.04M | 40.00%21.24M | 40.00%21.24M |
| -accounts payable | 848.20%20.85M | 782.40%20.75M | 440.96%13.38M | -8.51%15.73M | -8.51%15.73M | -46.47%2.2M | -75.23%2.35M | -69.47%2.47M | 55.88%17.2M | 55.88%17.2M |
| -Total tax payable | 11.89%2.98M | 13.97%2.96M | 4.25%2.67M | 5.84%4.28M | 5.84%4.28M | -3.51%2.67M | -13.46%2.6M | 1.26%2.56M | -2.34%4.04M | -2.34%4.04M |
| Current accrued expenses | -25.93%19.67M | -32.21%18.43M | -43.01%14.16M | 1.00%18.8M | 1.00%18.8M | -1.22%26.56M | 5.47%27.19M | 10.28%24.85M | -34.79%18.61M | -34.79%18.61M |
| Current provisions | 10.14%1.52M | 6.77%1.55M | -4.30%1.42M | 17.15%2.87M | 17.15%2.87M | -10.45%1.38M | -9.51%1.45M | -2.17%1.49M | 5.02%2.45M | 5.02%2.45M |
| Current debt and capital lease obligation | -42.88%7.1M | 291.52%41.45M | 171.74%26.74M | 30.26%11.8M | 30.26%11.8M | 45.86%12.43M | 28.60%10.59M | 14.90%9.84M | 27.14%9.06M | 27.14%9.06M |
| -Current debt | ---- | 607.47%34.49M | 347.53%20M | 40.00%5.69M | 40.00%5.69M | 77.79%6.5M | 50.00%4.88M | 37.51%4.47M | 25.02%4.06M | 25.02%4.06M |
| -Current capital lease obligation | 19.73%7.1M | 21.91%6.97M | 25.50%6.74M | 22.33%6.11M | 22.33%6.11M | 21.87%5.93M | 14.65%5.71M | 1.07%5.37M | 28.92%4.99M | 28.92%4.99M |
| Current deferred liabilities | 19.21%25.68M | 13.15%24.12M | 1.24%23.1M | -3.22%18.93M | -3.22%18.93M | -6.56%21.54M | -4.21%21.32M | 4.40%22.82M | 5.41%19.56M | 5.41%19.56M |
| Other current liabilities | -9.34%5.12M | 34.42%5.98M | 20.91%5.69M | -4.42%5.77M | -4.42%5.77M | 45.52%5.64M | 17.72%4.45M | 35.43%4.7M | 114.12%6.04M | 114.12%6.04M |
| Current liabilities | 14.50%82.92M | 64.77%115.25M | 26.82%87.16M | 1.59%78.17M | 1.59%78.17M | 2.35%72.42M | -5.67%69.95M | 0.23%68.73M | 3.23%76.95M | 3.23%76.95M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -62.48%33.26M | -61.64%35.21M | -21.63%71.78M | -5.79%85.87M | -5.79%85.87M | -5.51%88.64M | -6.00%91.78M | -0.91%91.6M | 3.58%91.15M | 3.58%91.15M |
| -Long term debt | ---- | ---- | -36.47%34.52M | -10.01%50.01M | -10.01%50.01M | -9.09%51.59M | -8.22%53.17M | -7.42%54.34M | -6.54%55.57M | -6.54%55.57M |
| -Long term capital lease obligation | -10.26%33.26M | -8.83%35.21M | -0.01%37.26M | 0.80%35.86M | 0.80%35.86M | -0.03%37.06M | -2.76%38.62M | 10.41%37.26M | 24.65%35.57M | 24.65%35.57M |
| Total non current liabilities | -57.51%40.99M | -56.89%42.94M | -20.17%79.52M | -5.53%93.69M | -5.53%93.69M | -4.95%96.47M | -5.63%99.61M | -0.69%99.61M | 4.52%99.18M | 4.52%99.18M |
| Total liabilities | -26.63%123.91M | -6.70%158.19M | -0.99%166.68M | -2.42%171.86M | -2.42%171.86M | -1.95%168.89M | -5.64%169.55M | -0.32%168.34M | 3.95%176.13M | 3.95%176.13M |
| Shareholders'equity | ||||||||||
| Share capital | 10.00%11K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K |
| -common stock | 10.00%11K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K |
| -Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Retained earnings | -94.22%256K | -9.08%4.16M | -1.46%4.32M | 12.74%4.79M | 12.74%4.79M | 10.64%4.43M | 21.60%4.57M | 21.46%4.39M | 15.94%4.25M | 15.94%4.25M |
| Paid-in capital | 22.35%12.81M | 24.31%12.11M | 26.94%11.4M | 34.97%11.17M | 34.97%11.17M | 34.35%10.47M | 23.62%9.74M | 17.90%8.98M | 14.04%8.28M | 14.04%8.28M |
| Less: Treasury stock | 149.77%1.09M | 285.33%998K | 701.00%801K | --638K | --638K | --438K | --259K | --100K | --0 | --0 |
| Total stockholders'equity | -17.21%11.98M | 8.64%15.28M | 12.46%14.93M | 22.32%15.33M | 22.32%15.33M | 22.57%14.47M | 20.73%14.07M | 18.14%13.27M | 14.67%12.53M | 14.67%12.53M |
| Noncontrolling interests | -25.38%67.08M | -1.67%87.4M | 1.69%88.04M | 10.75%94.05M | 10.75%94.05M | 10.10%89.89M | 8.42%88.88M | 5.35%86.58M | 3.30%84.92M | 3.30%84.92M |
| Total equity | -24.25%79.05M | -0.26%102.68M | 3.12%102.97M | 12.24%109.38M | 12.24%109.38M | 11.68%104.36M | 9.95%102.95M | 6.88%99.86M | 4.63%97.46M | 4.63%97.46M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |