US Stock MarketDetailed Quotes

Dutch Bros (BROS)

Watchlist
  • 55.520
  • -0.400-0.72%
Close Jun 5 16:00 ET
  • 55.010
  • -0.510-0.92%
Post 20:01 ET
7.62BMarket Cap86.75P/E (TTM)

Dutch Bros (BROS) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q4)Dec 31, 2025
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
129.70%84.72M
19.93%295.55M
27.96%79.64M
6.78%89.13M
51.00%89.9M
-10.46%36.88M
76.13%246.43M
38.28%62.24M
70.12%83.47M
39.21%59.54M
Net income from continuing operations
5.27%23.66M
76.49%117.28M
357.91%29.16M
25.66%27.28M
73.12%38.36M
38.64%22.48M
567.70%66.45M
268.93%6.37M
62.02%21.71M
128.15%22.16M
Operating gains losses
65.52%96K
186.84%1.11M
92.71%185K
110.20%62K
205.24%804K
5,900.00%58K
-5,452.17%-1.28M
-56.76%96K
-2,795.24%-608K
-9,650.00%-764K
Depreciation and amortization
44.74%38.26M
23.79%115.13M
24.38%31.74M
21.71%29.07M
24.80%27.89M
24.36%26.43M
34.53%93.01M
29.39%25.52M
31.82%23.88M
35.32%22.35M
Deferred tax
208.02%3.03M
14.24%17.62M
3,351.16%2.97M
100.30%7.31M
93.10%6.36M
-88.27%985K
159.35%15.42M
-75.14%86K
137.57%3.65M
71.58%3.29M
Other non cash items
37.00%6.73M
15.79%16.72M
-85.82%1.13M
21.98%5.52M
27.60%5.16M
335.18%4.91M
49.47%14.44M
227.61%7.96M
27.99%4.53M
91.70%4.04M
Change In working capital
134.57%7.67M
-79.39%9.67M
-47.48%9.95M
-44.28%15.24M
29.68%6.66M
-391.38%-22.18M
679.09%46.91M
19.51%18.94M
877.97%27.34M
118.00%5.13M
-Change in receivables
63.45%-379K
-428.43%-7.79M
-1,630.51%-4.08M
-138.97%-770K
-179.53%-1.9M
59.09%-1.04M
-151.86%-1.47M
-2,066.67%-236K
713.17%1.98M
-12.98%-679K
-Change in inventory
763.50%11.53M
-218.77%-12.43M
-291.34%-3.62M
-134.78%-2.88M
-233.39%-4.19M
-211.35%-1.74M
235.49%10.47M
-43.37%1.89M
407.66%8.27M
65.54%-1.26M
-Change in prepaid assets
-110.23%-81K
-60.21%-3.66M
-24.73%-6.46M
-60.61%715K
116.95%1.29M
63.98%792K
52.21%-2.28M
-35.07%-5.18M
-6.54%1.82M
5.49%596K
-Change in payables and accrued expense
307.99%2.13M
1.31%3.71M
49.22%-8.67M
56.87%22.25M
-251.71%-8.85M
-241.91%-1.03M
-6.28%3.66M
-124.30%-17.08M
141.88%14.19M
-34.29%5.83M
-Change in other current assets
160.09%1.35M
-420.95%-1.96M
465.67%7.58M
-1,237.90%-7.91M
372.97%606K
-2,766.67%-2.24M
205.71%611K
4,041.18%1.34M
-251.93%-591K
61.99%-222K
-Change in other current liabilities
64.84%-4.83M
-17.99%18.1M
-54.67%13.34M
225.57%2.38M
822.31%16.12M
-325.95%-13.74M
225.46%22.07M
97.62%29.43M
28.06%-1.9M
13.72%-2.23M
-Change in other working capital
35.77%-2.05M
-1.19%13.69M
35.18%11.87M
-59.92%1.44M
15.50%3.58M
-98.94%-3.19M
148.75%13.86M
-3.40%8.78M
1,227.36%3.59M
818.99%3.1M
Cash from discontinued investing activities
Operating cash flow
129.70%84.72M
19.93%295.55M
27.96%79.64M
6.78%89.13M
51.00%89.9M
-10.46%36.88M
76.13%246.43M
38.28%62.24M
70.12%83.47M
39.21%59.54M
Investing cash flow
Cash flow from continuing investing activities
-68.70%-76.81M
-13.67%-241.07M
-66.55%-71.13M
-25.09%-70.21M
2.82%-54.2M
20.77%-45.53M
6.69%-212.07M
28.60%-42.71M
14.19%-56.12M
5.49%-55.78M
Net PPE purchase and sale
-25.20%-57M
-13.67%-241.07M
-66.55%-71.13M
-25.09%-70.21M
2.82%-54.2M
20.77%-45.53M
6.69%-212.07M
28.60%-42.71M
14.19%-56.12M
5.49%-55.78M
Net business purchase and sale
----
----
----
----
----
----
--0
----
----
----
Net other investing changes
---19.81M
----
----
----
----
----
----
----
----
----
Cash from discontinued investing activities
Investing cash flow
-68.70%-76.81M
-13.67%-241.07M
-66.55%-71.13M
-25.09%-70.21M
2.82%-54.2M
20.77%-45.53M
6.69%-212.07M
28.60%-42.71M
14.19%-56.12M
5.49%-55.78M
Financing cash flow
Cash flow from continuing financing activities
-143.51%-13.81M
-162.52%-78.43M
13.82%-6.3M
13.90%-6.14M
-1,659.14%-97.72M
-78.18%31.73M
-37.50%125.45M
-410.69%-7.31M
-105.01%-7.13M
-121.64%-5.56M
Net issuance payments of debt
-115.67%-6.71M
-141.11%-52.79M
2.71%-5.81M
19.79%-5.12M
-1,424.92%-84.68M
-70.73%42.82M
201.83%128.41M
-570.03%-5.97M
96.58%-6.39M
-121.63%-5.55M
Net common stock issuance
----
--0
----
----
----
----
--0
--0
----
----
Net other financing activities
35.99%-7.1M
-766.99%-25.64M
63.38%-490K
-36.69%-1.02M
-651,950.00%-13.04M
-1,170.22%-11.09M
32.26%-2.96M
-147.78%-1.34M
61.43%-744K
---2K
Cash from discontinued financing activities
Financing cash flow
-143.51%-13.81M
-162.52%-78.43M
13.82%-6.3M
13.90%-6.14M
-1,659.14%-97.72M
-78.18%31.73M
-37.50%125.45M
-410.69%-7.31M
-105.01%-7.13M
-121.64%-5.56M
Net cash flow
Beginning cash position
-8.16%269.4M
119.67%293.35M
-4.96%267.2M
-2.49%254.42M
20.45%316.44M
119.67%293.35M
561.83%133.55M
87.69%281.13M
1,000.15%260.92M
1,737.71%262.72M
Current changes in cash
-125.50%-5.89M
-114.99%-23.95M
-81.92%2.21M
-36.77%12.78M
-3,351.64%-62.03M
-82.13%23.09M
40.97%159.81M
175.24%12.22M
-83.97%20.21M
-119.07%-1.8M
End cash Position
-16.72%263.52M
-8.16%269.4M
-8.16%269.4M
-4.96%267.2M
-2.49%254.42M
20.45%316.44M
119.67%293.35M
119.67%293.35M
87.69%281.13M
1,000.15%260.92M
Free cash flow
419.88%27.72M
120.34%54.41M
-56.48%8.47M
-28.35%18.92M
826.51%35.69M
46.73%-8.67M
127.89%24.69M
223.87%19.47M
261.39%26.41M
69.79%-4.91M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
--
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q4)Dec 31, 2025(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 129.70%84.72M19.93%295.55M27.96%79.64M6.78%89.13M51.00%89.9M-10.46%36.88M76.13%246.43M38.28%62.24M70.12%83.47M39.21%59.54M
Net income from continuing operations 5.27%23.66M76.49%117.28M357.91%29.16M25.66%27.28M73.12%38.36M38.64%22.48M567.70%66.45M268.93%6.37M62.02%21.71M128.15%22.16M
Operating gains losses 65.52%96K186.84%1.11M92.71%185K110.20%62K205.24%804K5,900.00%58K-5,452.17%-1.28M-56.76%96K-2,795.24%-608K-9,650.00%-764K
Depreciation and amortization 44.74%38.26M23.79%115.13M24.38%31.74M21.71%29.07M24.80%27.89M24.36%26.43M34.53%93.01M29.39%25.52M31.82%23.88M35.32%22.35M
Deferred tax 208.02%3.03M14.24%17.62M3,351.16%2.97M100.30%7.31M93.10%6.36M-88.27%985K159.35%15.42M-75.14%86K137.57%3.65M71.58%3.29M
Other non cash items 37.00%6.73M15.79%16.72M-85.82%1.13M21.98%5.52M27.60%5.16M335.18%4.91M49.47%14.44M227.61%7.96M27.99%4.53M91.70%4.04M
Change In working capital 134.57%7.67M-79.39%9.67M-47.48%9.95M-44.28%15.24M29.68%6.66M-391.38%-22.18M679.09%46.91M19.51%18.94M877.97%27.34M118.00%5.13M
-Change in receivables 63.45%-379K-428.43%-7.79M-1,630.51%-4.08M-138.97%-770K-179.53%-1.9M59.09%-1.04M-151.86%-1.47M-2,066.67%-236K713.17%1.98M-12.98%-679K
-Change in inventory 763.50%11.53M-218.77%-12.43M-291.34%-3.62M-134.78%-2.88M-233.39%-4.19M-211.35%-1.74M235.49%10.47M-43.37%1.89M407.66%8.27M65.54%-1.26M
-Change in prepaid assets -110.23%-81K-60.21%-3.66M-24.73%-6.46M-60.61%715K116.95%1.29M63.98%792K52.21%-2.28M-35.07%-5.18M-6.54%1.82M5.49%596K
-Change in payables and accrued expense 307.99%2.13M1.31%3.71M49.22%-8.67M56.87%22.25M-251.71%-8.85M-241.91%-1.03M-6.28%3.66M-124.30%-17.08M141.88%14.19M-34.29%5.83M
-Change in other current assets 160.09%1.35M-420.95%-1.96M465.67%7.58M-1,237.90%-7.91M372.97%606K-2,766.67%-2.24M205.71%611K4,041.18%1.34M-251.93%-591K61.99%-222K
-Change in other current liabilities 64.84%-4.83M-17.99%18.1M-54.67%13.34M225.57%2.38M822.31%16.12M-325.95%-13.74M225.46%22.07M97.62%29.43M28.06%-1.9M13.72%-2.23M
-Change in other working capital 35.77%-2.05M-1.19%13.69M35.18%11.87M-59.92%1.44M15.50%3.58M-98.94%-3.19M148.75%13.86M-3.40%8.78M1,227.36%3.59M818.99%3.1M
Cash from discontinued investing activities
Operating cash flow 129.70%84.72M19.93%295.55M27.96%79.64M6.78%89.13M51.00%89.9M-10.46%36.88M76.13%246.43M38.28%62.24M70.12%83.47M39.21%59.54M
Investing cash flow
Cash flow from continuing investing activities -68.70%-76.81M-13.67%-241.07M-66.55%-71.13M-25.09%-70.21M2.82%-54.2M20.77%-45.53M6.69%-212.07M28.60%-42.71M14.19%-56.12M5.49%-55.78M
Net PPE purchase and sale -25.20%-57M-13.67%-241.07M-66.55%-71.13M-25.09%-70.21M2.82%-54.2M20.77%-45.53M6.69%-212.07M28.60%-42.71M14.19%-56.12M5.49%-55.78M
Net business purchase and sale --------------------------0------------
Net other investing changes ---19.81M------------------------------------
Cash from discontinued investing activities
Investing cash flow -68.70%-76.81M-13.67%-241.07M-66.55%-71.13M-25.09%-70.21M2.82%-54.2M20.77%-45.53M6.69%-212.07M28.60%-42.71M14.19%-56.12M5.49%-55.78M
Financing cash flow
Cash flow from continuing financing activities -143.51%-13.81M-162.52%-78.43M13.82%-6.3M13.90%-6.14M-1,659.14%-97.72M-78.18%31.73M-37.50%125.45M-410.69%-7.31M-105.01%-7.13M-121.64%-5.56M
Net issuance payments of debt -115.67%-6.71M-141.11%-52.79M2.71%-5.81M19.79%-5.12M-1,424.92%-84.68M-70.73%42.82M201.83%128.41M-570.03%-5.97M96.58%-6.39M-121.63%-5.55M
Net common stock issuance ------0------------------0--0--------
Net other financing activities 35.99%-7.1M-766.99%-25.64M63.38%-490K-36.69%-1.02M-651,950.00%-13.04M-1,170.22%-11.09M32.26%-2.96M-147.78%-1.34M61.43%-744K---2K
Cash from discontinued financing activities
Financing cash flow -143.51%-13.81M-162.52%-78.43M13.82%-6.3M13.90%-6.14M-1,659.14%-97.72M-78.18%31.73M-37.50%125.45M-410.69%-7.31M-105.01%-7.13M-121.64%-5.56M
Net cash flow
Beginning cash position -8.16%269.4M119.67%293.35M-4.96%267.2M-2.49%254.42M20.45%316.44M119.67%293.35M561.83%133.55M87.69%281.13M1,000.15%260.92M1,737.71%262.72M
Current changes in cash -125.50%-5.89M-114.99%-23.95M-81.92%2.21M-36.77%12.78M-3,351.64%-62.03M-82.13%23.09M40.97%159.81M175.24%12.22M-83.97%20.21M-119.07%-1.8M
End cash Position -16.72%263.52M-8.16%269.4M-8.16%269.4M-4.96%267.2M-2.49%254.42M20.45%316.44M119.67%293.35M119.67%293.35M87.69%281.13M1,000.15%260.92M
Free cash flow 419.88%27.72M120.34%54.41M-56.48%8.47M-28.35%18.92M826.51%35.69M46.73%-8.67M127.89%24.69M223.87%19.47M261.39%26.41M69.79%-4.91M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions --Unqualified Opinion--------Unqualified Opinion------
Market Insights
China Concept Stocks
View More
Middle East conflict spreads to the stock market! How should investors respond?
On June 3, Eastern Time, the U.S. House of Representatives passed a resolution limiting Trump's authority to use military force against Iran Show More