Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -302.24%-2.8M | -44.26%-1.33M | -147.38%-1.9M | 0.90%-3.53M | -31.42%-1.14M | -7.30%-695.21K | -0.50%-924.09K | 31.71%-769.01K | -358.59%-3.56M | -34.22%-868.84K |
| Net income from continuing operations | 825.56%65.59M | 157.69%3.88M | -240.89%-17.27M | -116.26%-1.27M | -69.38%2.24M | -175.30%-9.04M | -471.10%-6.73M | 146.84%12.26M | 149.20%7.82M | 623.58%7.31M |
| Operating gains losses | 7,277.29%5.06M | 784.68%2.94M | 10,927.53%1.16M | 35.95%821.53K | 737.56%1.19M | 128.41%68.53K | -201.01%-429.83K | -103.85%-10.69K | 128.16%604.27K | 127.63%142.5K |
| Depreciation and amortization | -38.38%915 | -39.87%899 | -41.20%879 | 13.03%5.69K | -19.71%1.21K | 23.44%1.49K | 28.33%1.5K | 29.66%1.5K | 24.61%5.03K | 28.46%1.51K |
| Other non cash items | -152.56%-712.81K | 143.51%203.91K | 46.72%-205.56K | 2.38%-1.31M | 47.54%-171.09K | 10.75%-282.23K | -21.50%-468.69K | -23.84%-385.77K | -256.46%-1.34M | -20.39%-326.13K |
| Change In working capital | 119.75%990.42K | -59.75%184.13K | -815.08%-3.72M | 2,330.27%3.48M | 2,477.06%2.98M | 4,482.21%450.71K | 45.30%457.43K | -36.70%-406.01K | -66.45%143.27K | -18.70%115.63K |
| -Change in receivables | --156.3K | ---156.3K | --0 | 200.00%291.44K | --0 | --0 | --0 | --291.44K | ---291.44K | ---- |
| -Change in prepaid assets | 136.07%73.52K | 105.24%7.82K | -658.03%-172.1K | -102.40%-1.47K | 613.43%320.81K | -399.90%-203.83K | -82.19%-149.3K | 1.86%30.84K | -69.49%61.27K | -46.05%44.97K |
| -Change in payables and accrued expense | 60.17%1.09M | -51.07%296.87K | -382.50%-3.54M | 713.81%3.21M | 652.25%2.66M | 2,500.25%680.14K | 52.92%606.73K | -124.44%-734.54K | 732.88%394.49K | 1,542.82%353.35K |
| -Change in other current assets | -1,184.31%-328.78K | --35.75K | -84.81%949 | 12.08%-18.5K | -90.26%852 | 14.08%-25.6K | --0 | --6.25K | ---21.04K | --8.75K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -302.24%-2.8M | -44.26%-1.33M | -147.38%-1.9M | 0.90%-3.53M | -31.42%-1.14M | -7.30%-695.21K | -0.50%-924.09K | 31.71%-769.01K | -358.59%-3.56M | -34.22%-868.84K |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -416,971,552.27%-183.47M | -2,524.44%-13.33M | -83.70%-34.39K | -1,515.19%-2.63M | -7,908,207.50%-3.16M | -100.02%-44 | 25,667.01%549.87K | 78.35%-18.72K | 102.07%186K | 99.97%-40 |
| Net PPE purchase and sale | ---4.58K | ---1.75K | --55 | 39.43%-2.65K | -264,700.00%-2.65K | --0 | --0 | --0 | 19.16%-4.37K | ---1 |
| Net investment purchase and sale | -416,961,152.27%-183.46M | -2,524.12%-13.33M | -83.99%-34.44K | -1,481.30%-2.63M | -8,104,194.87%-3.16M | -100.02%-44 | 25,667.01%549.87K | 78.35%-18.72K | 102.12%190.37K | 99.97%-39 |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -416,971,552.27%-183.47M | -2,524.44%-13.33M | -83.70%-34.39K | -1,515.19%-2.63M | -7,908,207.50%-3.16M | -100.02%-44 | 25,667.01%549.87K | 78.35%-18.72K | 102.07%186K | 99.97%-40 |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 45,927.78%190.11M | 6,156.04%15.03M | 228.96K | 148.60%6.68M | 283.01%6.03M | 120.50%413.04K | -42.47%240.31K | 0 | -74.39%2.69M | 4,944.96%1.57M |
| Net issuance payments of debt | --62.04M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Net common stock issuance | 30,909.90%128.08M | 1,502.18%3.85M | --228.96K | 148.60%6.68M | 283.01%6.03M | 120.50%413.04K | -42.47%240.31K | --0 | -75.84%2.69M | 4,944.96%1.57M |
| Net other financing activities | ---8.44K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 45,927.78%190.11M | 6,156.04%15.03M | --228.96K | 148.60%6.68M | 283.01%6.03M | 120.50%413.04K | -42.47%240.31K | --0 | -74.39%2.69M | 4,944.96%1.57M |
| Net cash flow | ||||||||||
| Beginning cash position | 19.10%639.19K | -59.75%269.93K | 35.62%1.98M | -32.07%1.46M | -66.22%254.47K | -43.11%536.68K | -53.53%670.59K | -32.07%1.46M | 53.25%2.15M | -73.93%753.23K |
| Current changes in cash | 1,463.09%3.85M | 375.75%369.26K | -116.81%-1.71M | 175.45%519.45K | 144.41%1.72M | -48.39%-282.22K | 73.20%-133.91K | -11.94%-787.73K | -192.30%-688.46K | 195.00%705.09K |
| End cash Position | 1,662.93%4.49M | 19.10%639.19K | -59.75%269.93K | 35.62%1.98M | 35.62%1.98M | -66.22%254.47K | -43.11%536.68K | -53.53%670.59K | -32.07%1.46M | -32.07%1.46M |
| Free cash flow | -302.90%-2.8M | -44.45%-1.33M | -147.60%-1.9M | 0.97%-3.53M | -31.72%-1.14M | -6.44%-695.21K | -0.50%-924.09K | 31.71%-769.01K | -356.10%-3.57M | -34.22%-868.84K |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |